{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["PLAN","REBALANS1","rebalans2","logcenter"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PLAN","index":0,"n_rows":3919,"n_cols":13,"rows_kept":3919,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[" NAČRT RAZVOJNIH PROGRAMOV OD LETA 2007 DO LETA 2010"]
[]
["projekt","ocena real.","ocena real.","plan 2007","plan 2007","plan 2008 ","plan 2008","plan 2009","plan 2009","plan 2010","plan 2010","skupaj","skupaj"]
[null,"2006 v 000sit","2006 v eur"," v 000sit"," v eur"," v 000sit"," v eur"," v 000sit"," v eur"," v 000sit"," v eur","v 000sit","v eur"]
[]
[]
["7500 OBČINSKA UPRAVA"]
["vrednost projekta",1509780,6300200.300450677,2730093,11392476.214321487,2847947,11884272.241695875,2921720,12192121.515606746,1037800,4163745.618427642,9535560,38925304.62360207]
["proračunski viri",1109433,4629581.8728092145,1563715,6525267.067267568,1566004,6534818.8950091805,1496353,6244170.422300117,755800,2986980.4707060596,5379872,21832214.989150397]
["državni proračun",242727,1012881.8227341013,429319,1791516.44132866,313275,1307273.4101151729,455789,1901973.7940243701,98000,408946.75346352864,1296383,5521836.922049742]
["ostali viri",157620,657736.604907361,737059,3075692.7057252545,968668,4042179.936571524,969578,4045977.299282257,184000,767818.3942580537,2859305,11683379.23551995]
["viri skupaj",1509780,6300200.300450677,2730093,11392476.214321487,2847947,11884272.241695875,2921720,12192121.515606746,1037800,4163745.618427642,9535560,38925304.62360207]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039002 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",13973,58308.295776998835,87350,364505.090969788,12000,50075.11266900351,8000,33383.408446002344,8000,33383.408446002344,115350,481347.0205307962]
["podprogram skupaj prorač. Viri",13973,58308.295776998835,87350,364505.090969788,12000,50075.11266900351,8000,33383.408446002344,8000,33383.408446002344,115350,481347.0205307962]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,112126.52311801036]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13973,58308.295776998835,87350,364505.090969788,12000,50075.11266900351,8000,33383.408446002344,8000,33383.408446002344,115350,481347.0205307962]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Dom krajanov Ajdovščina"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Dom krajanov Žapuže"]
["vrednost projekta",2644,11033.216491403773,50620,211233.5169420798,0,0,0,0,0,0,50620,211233.5169420798]
["proračunski viri",2644,11033.216491403773,50620,211233.5169420798,0,0,0,0,0,0,50620,211233.5169420798]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri- sponzorji",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2644,11033.216491403773,50620,211233.5169420798,0,0,0,0,0,0,50620,211233.5169420798]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Invest. vzdrževanje posl.prostorov"]
["vrednost projekta",5138,21440.494074445003,3870,16149.223835753632,7000,29210.482390252047,8000,33383.408446002344,8000,33383.408446002344,26870,112126.52311801036]
["proračunski viri",5138,21440.494074445003,3870,16149.223835753632,7000,29210.482390252047,8000,33383.408446002344,8000,33383.408446002344,26870,112126.52311801036]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5138,21440.494074445003,3870,16149.223835753632,7000,29210.482390252047,8000,33383.408446002344,8000,33383.408446002344,26870,112126.52311801036]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["video nadzor",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,112126.52311801036]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Prostori KS Budanje"]
["vrednost projekta",0,0,14860,62009.68118844934,5000,20864.63027875146,0,0,0,0,19860,82874.31146720081]
["proračunski viri",0,0,14860,62009.68118844934,5000,20864.63027875146,0,0,0,0,19860,82874.31146720081]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,14860,62009.68118844934,5000,20864.63027875146,0,0,0,0,19860,82874.31146720081]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Viseči strop dvorana KS Vrtovin"]
["vrednost projekta",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Budanje"]
["vrednost projekta",3000,12518.778167250877,17000,70939.74294775496,0,0,0,0,0,0,17000,70939.74294775496]
["proračunski viri",3000,12518.778167250877,17000,70939.74294775496,0,0,0,0,0,0,17000,70939.74294775496]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,17000,70939.74294775496,0,0,0,0,0,0,17000,70939.74294775496]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem, potrebnim za delovanje občinske uprave"]
["podprogram skupaj vrednost proj.",12381,51664.99749624437,8700,36304.456685027544,22000,91804.37322650643,7000,29210.48239025205,3000,12518.778167250879,40700,169838.09046903692]
["podprogram skupaj prorač. Viri",12381,51664.99749624437,8700,36304.456685027544,22000,91804.37322650643,7000,29210.48239025205,3000,12518.778167250879,40700,169838.09046903692]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",12381,51664.99749624437,8700,36304.456685027544,22000,91804.37322650643,7000,29210.48239025205,3000,12518.778167250879,40700,169838.09046903692]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija prostorov OU, dvigalo"]
["vrednost projekta",4705,19633.617092305125,3000,12518.778167250877,20000,83458.52111500585,1000,4172.926055750293,1000,4172.926055750293,25000,104323.15139375732]
["proračunski viri",4705,19633.617092305125,3000,12518.778167250877,20000,83458.52111500585,1000,4172.926055750293,1000,4172.926055750293,25000,104323.15139375732]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4705,19633.617092305125,3000,12518.778167250877,20000,83458.52111500585,1000,4172.926055750293,1000,4172.926055750293,25000,104323.15139375732]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme"]
["vrednost projekta",2888,12051.410449006844,5700,23785.678517776665,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11700,48823.234852278416]
["proračunski viri",2888,12051.410449006844,5700,23785.678517776665,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11700,48823.234852278416]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2888,12051.410449006844,5700,23785.678517776665,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11700,48823.234852278416]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup osebnih vozil"]
["vrednost projekta",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["proračunski viri",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["07039001 Usposabljanje in delovanje sistema za posredovanje ob izrednih dogodkih"]
["podprogram skupaj vrednost proj.",7271,30341.345351360374,54400,227007.17743281592,94300,393506.9270572526,54400,227007.17743281592,4400,18360.874645301286,207500]
["podprogram skupaj prorač. Viri",7271,30341.345351360374,22900,95560.00667668169,66300,276664.9974962444,54400,227007.17743281592,4400,18360.874645301286,148000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,31500,131447.1707561342,28000,116841.92956100819,0,0,0,0,59500]
["podprogram viri skupaj ",7271,30341.345351360374,54400,227007.1774328159,94300,393506.9270572526,54400,227007.17743281592,4400,18360.874645301286,207500]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme za ZIR"]
["vrednost projekta",3343,13950.091804373227,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
["proračunski viri",3343,13950.091804373227,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3343,13950.091804373227,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme za društva "]
["vrednost projekta",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["proračunski viri",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Logistični center-objekt CZ"]
["vrednost projekta",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["proračunski viri",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["logistični center-komunalna ureditev"]
["vrednost projekta",2328,9714.571857786681,45000,187781.67250876318,40000,166917.0422300117,0,0,0,0,85000,354698.71473877487]
["proračunski viri",2328,9714.571857786681,13500,56334.501752628945,12000,50075.11266900351,0,0,0,0,25500,106409.61442163246]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,31500,131447.1707561342,28000,116841.92956100819,0,0,0,0,59500,248289.10031714238]
["viri skupaj",2328,9714.571857786681,45000,187781.67250876315,40000,166917.0422300117,0,0,0,0,85000,354698.7147387748]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["07039002 Protipožarna varnost"]
["podprogram skupaj vrednost proj.",29013,121069.10365548324,27000,112669.0035052579,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,323500,1349941.5790352195]
["podprogram skupaj prorač. Viri",26613,111054.08112168254,23000,95977.29928225673,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,319500,1333249.8748122184]
["podprogram skupaj državni prorač.",2400,10015.022533800702,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",29013,121069.10365548324,27000,112669.0035052579,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,323500,1349941.5790352195]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup GRC opreme"]
["vrednost projekta",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["proračunski viri",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilstvo-društva"]
["vrednost projekta",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["proračunski viri",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom društva"]
["vrednost projekta",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["proračunski viri",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom GRC"]
["vrednost projekta",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]
["proračunski viri",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vozilo PGD Selo"]
["vrednost projekta",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vozilo PGD Šmarje"]
["vrednost projekta",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029001 Strukturni ukrepi v kmetijstvu in živilstvu"]
["podprogram skupaj vrednost proj.",9000,37556.33450175263,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["podprogram skupaj prorač. Viri",9000,37556.33450175263,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",9000,37556.33450175263,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nepovratna sredstva "]
["vrednost projekta",9000,37556.33450175263,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",9000,37556.33450175263,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9000,37556.33450175263,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["strukturni ukrepi"]
["vrednost projekta",0,0,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["proračunski viri",0,0,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["državni proračun",0,0,null,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029003 Zemljiške operacije"]
["podprogram skupaj vrednost proj.",0,0,2500,10432.315139375733,31500,131447.1707561342,40000,166917.0422300117,50000,208646.30278751464,124000,517442.83091303625]
["podprogram skupaj prorač. Viri",0,0,2500,10432.315139375733,26500,110582.54047738275,30000,125187.78167250878,50000,208646.30278751464,109000,454848.94007678184]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,5000,20864.63027875146,10000,41729.26055750292,0,0,15000,62593.89083625439]
["podprogram viri skupaj ",0,0,2500,10432.315139375733,31500,131447.1707561342,40000,166917.0422300117,50000,208646.30278751464,124000,517442.83091303625]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev živinskega sejmišča"]
["vrednost projekta",0,0,500,2086.4630278751465,11500,47988.64964112836,20000,83458.52111500585,50000,208646.30278751464,82000,342179.93657152395]
["proračunski viri",0,0,500,2086.4630278751465,6500,27124.019362376897,10000,41729.26055750292,50000,208646.30278751464,67000,279586.04573526955]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,5000,20864.63027875146,10000,41729.26055750292,0,0,15000,62593.89083625439]
["viri skupaj",0,0,500,2086.4630278751465,11500,47988.64964112836,20000,83458.52111500585,50000,208646.30278751464,82000,342179.93657152395]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Namakalni sistem"]
["vrednost projekta",0,0,2000,8345.852111500586,20000,83458.52111500585,20000,83458.52111500585,0,0,42000,175262.89434151226]
["proračunski viri",0,0,2000,8345.852111500586,20000,83458.52111500585,20000,83458.52111500585,0,0,42000,175262.89434151226]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,20000,83458.52111500585,20000,83458.52111500585,0,0,42000,175262.89434151226]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",134295,560403.1046569854,91969,383779.8364212985,156400,652645.6351193457,164600,686863.6287764981,90700,378484.3932565515,501669,2093427.641462194]
["podprogram skupaj prorač. Viri",91295,380967.28425972286,91969,383779.8364212985,156400,652645.6351193457,164600,686863.6287764981,90700,378484.3932565515,501669,2093427.641462194]
["podprogram skupaj državni prorač.",43000,179435.82039726258,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",134295,560403.1046569854,91969,383779.8364212985,156400,652645.6351193457,164600,686863.6287764981,90700,378484.3932565515,501669,2093427.641462194]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Batuje-industrijska cona"]
["vrednost projekta",1124,4690.368886663329,4000,16691.704223001172,5000,20864.63027875146,0,0,0,0,9000,37556.33450175263]
["proračunski viri",1124,4690.368886663329,4000,16691.704223001172,5000,20864.63027875146,0,0,0,0,9000,37556.33450175263]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1124,4690.368886663329,4000,16691.704223001172,5000,20864.63027875146,0,0,0,0,9000,37556.33450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta proti Izviru Hublja"]
["vrednost projekta",6662,27800.03338340845,15000,62593.89083625439,20000,83458.52111500585,10000,41729.26055750292,10000,41729.26055750292,55000,229510.9330662661]
["proračunski viri",6662,27800.03338340845,15000,62593.89083625439,20000,83458.52111500585,10000,41729.26055750292,10000,41729.26055750292,55000,229510.9330662661]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6662,27800.03338340845,15000,62593.89083625439,20000,83458.52111500585,10000,41729.26055750292,10000,41729.26055750292,55000,229510.9330662661]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev ceste Cenc - Strmec"]
["vrednost projekta",14244,59439.158738107166,1255,5237.022199966617,0,0,0,0,0,0,1255,5237.022199966617]
["proračunski viri",14244,59439.158738107166,1255,5237.022199966617,0,0,0,0,0,0,1255,5237.022199966617]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14244,59439.158738107166,1255,5237.022199966617,0,0,0,0,0,0,1255,5237.022199966617]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Col-Vodice,Korenova pot"]
["vrednost projekta",0,0,7174,29936.571523952596,4000,16691.704223001172,4000,16691.704223001172,0,0,15174,63319.97996995493]
["proračunski viri",0,0,7174,29936.571523952596,4000,16691.704223001172,4000,16691.704223001172,0,0,15174,63319.97996995493]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7174,29936.571523952596,4000,16691.704223001172,4000,16691.704223001172,0,0,15174,63319.97996995493]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pot v Žapuže"]
["vrednost projekta",0,0,6000,25037.556334501754,0,0,0,0,0,0,6000,25037.556334501754]
["proračunski viri",0,0,6000,25037.556334501754,0,0,0,0,0,0,6000,25037.556334501754]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,6000,25037.556334501754,0,0,0,0,0,0,6000,25037.556334501754]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev odseka pri Bačarjih"]
["vrednost projekta",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta 5. maja"]
["vrednost projekta",3350,13979.302286763479,3000,12518.778167250877,7000,29210.482390252047,0,0,0,0,10000,41729.26055750292]
["proračunski viri",3350,13979.302286763479,3000,12518.778167250877,7000,29210.482390252047,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3350,13979.302286763479,3000,12518.778167250877,7000,29210.482390252047,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta Dolenje - Tevče - Vrtovče"]
["vrednost projekta",61380,256134.20130195294,7000,29210.482390252047,20000,83458.52111500585,25000,104323.15139375732,0,0,52000,216992.15489901518]
["proračunski viri",18380,76698.38090469036,7000,29210.482390252047,20000,83458.52111500585,25000,104323.15139375732,0,0,52000,216992.15489901518]
["državni proračun",43000,179435.82039726258,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",61380,256134.20130195294,7000,29210.482390252047,20000,83458.52111500585,25000,104323.15139375732,0,0,52000,216992.15489901518]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija poti Plače"]
["vrednost projekta",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pločnik Malik"]
["vrednost projekta",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta na observatorij Otlica"]
["vrednost projekta",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Majerija-Mala gora"]
["vrednost projekta",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["klančine za invalide"]
["vrednost projekta",641,2674.8456017359376,1200,5007.511266900351,1300,5424.80387247538,1400,5842.09647805041,1500,6259.389083625439,5400,22533.80070105158]
["proračunski viri",641,2674.8456017359376,1200,5007.511266900351,1300,5424.80387247538,1400,5842.09647805041,1500,6259.389083625439,5400,22533.80070105158]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",641,2674.8456017359376,1200,5007.511266900351,1300,5424.80387247538,1400,5842.09647805041,1500,6259.389083625439,5400,22533.80070105158]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta na Perilo"]
["vrednost projekta",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva ulica, Pot v Grivče"]
["vrednost projekta",2054,8571.190118511102,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["proračunski viri",2054,8571.190118511102,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2054,8571.190118511102,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik OC Gmajna"]
["vrednost projekta",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obvozna cesta Orešje"]
["vrednost projekta",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Kidričeva ulica"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Napoleonov most - deponija"]
["vrednost projekta",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev ceste Vilharjeva - Pale"]
["vrednost projekta",0,0,1000,4172.926055750293,10000,41729.26055750292,10000,41729.26055750292,0,0,21000,87631.44717075613]
["proračunski viri",0,0,1000,4172.926055750293,10000,41729.26055750292,10000,41729.26055750292,0,0,21000,87631.44717075613]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,10000,41729.26055750292,10000,41729.26055750292,0,0,21000,87631.44717075613]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev prehodov za pešce"]
["vrednost projekta",936,3905.8587881822737,5000,20864.63027875146,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11000,45902.186613253216]
["proračunski viri",936,3905.8587881822737,5000,20864.63027875146,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11000,45902.186613253216]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",936,3905.8587881822737,5000,20864.63027875146,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11000,45902.186613253216]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Vipavski Križ"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["inv.vzdrževanje lokalnih cest"]
["vrednost projekta",5504,22967.78501084961,7000,29210.482390252047,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,154398.26406276083]
["proračunski viri",5504,22967.78501084961,7000,29210.482390252047,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,154398.26406276083]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5504,22967.78501084961,7000,29210.482390252047,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,154398.26406276083]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["preplastitev ceste Cesta - Lokavec"]
["vrednost projekta",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["umirjanje prometa"]
["vrednost projekta",0,0,2000,8345.852111500586,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,5500,22951.093306626608]
["proračunski viri",0,0,2000,8345.852111500586,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Gradišče"]
["vrednost projekta",0,0,5840,24369.888165581706,0,0,0,0,0,0,5840,24369.888165581706]
["proračunski viri",0,0,5840,24369.888165581706,0,0,0,0,0,0,5840,24369.888165581706]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5840,24369.888165581706,0,0,0,0,0,0,5840,24369.888165581706]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Šmarje - Zavino"]
["vrednost projekta",2800,11684.19295610082,0,0,20000,83458.52111500585,20000,83458.52111500585,0,0,40000,166917.0422300117]
["proračunski viri",2800,11684.19295610082,0,0,20000,83458.52111500585,20000,83458.52111500585,0,0,40000,166917.0422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2800,11684.19295610082,0,0,20000,83458.52111500585,20000,83458.52111500585,0,0,40000,166917.0422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Bela - Podkraj",null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,10000,41729.26055750292,10000,41729.26055750292,22000,91804.37322650643]
["proračunski viri",0,0,2000,8345.852111500586,0,0,10000,41729.26055750292,10000,41729.26055750292,22000,91804.37322650643]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,10000,41729.26055750292,10000,41729.26055750292,22000,91804.37322650643]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta skozi Vrtovin-rekonstrukcija"]
["vrednost projekta",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["proračunski viri",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta proti Štrancarjem - Planina"]
["vrednost projekta",0,0,0,0,0,0,30000,125187.78167250878,0,0,30000,125187.78167250878]
["proračunski viri",0,0,0,0,0,0,30000,125187.78167250878,0,0,30000,125187.78167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,30000,125187.78167250878,0,0,30000,125187.78167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta Višnje-Bela "]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["most čez Lokavšček"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,10000,41729.26055750292,20000,83458.52111500585,31000,129360.70772825906]
["proračunski viri",0,0,1000,4172.926055750293,0,0,10000,41729.26055750292,20000,83458.52111500585,31000,129360.70772825906]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,10000,41729.26055750292,20000,83458.52111500585,31000,129360.70772825906]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["most IV. Prekomorska"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,20000,83458.52111500585,25000,104323.15139375732]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,20000,83458.52111500585,25000,104323.15139375732]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,20000,83458.52111500585,25000,104323.15139375732]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Budanje"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija ceste Budanje-Avžlak"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ograja letališče"]
["vrednost projekta",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["invest.vzdžrevanje javnih poti"]
["vrednost projekta",0,0,0,0,6000,25037.556334501754,6000,25037.556334501754,6000,25037.556334501754,18000,75112.66900350526]
["proračunski viri",0,0,0,0,6000,25037.556334501754,6000,25037.556334501754,6000,25037.556334501754,18000,75112.66900350526]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,6000,25037.556334501754,6000,25037.556334501754,6000,25037.556334501754,18000,75112.66900350526]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ulica Quiliano"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Črniče"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Malovše"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["cesta Planina - Gaberje"]
["vrednost projekta",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["proračunski viri",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna ureditev Gaberje"]
["vrednost projekta",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Goriška cesta"]
["vrednost projekta",1900,7928.559505925556,3000,12518.778167250877,30000,125187.78167250878,0,0,0,0,33000,137706.55983975966]
["proračunski viri",1900,7928.559505925556,3000,12518.778167250877,30000,125187.78167250878,0,0,0,0,33000,137706.55983975966]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1900,7928.559505925556,3000,12518.778167250877,30000,125187.78167250878,0,0,0,0,33000,137706.55983975966]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podhod pod HC -Bone"]
["vrednost projekta",1101,4594.391587381072,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1101,4594.391587381072,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1101,4594.391587381072,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029003 Urejanje cestnega prometa"]
["podprogram skupaj vrednost proj.",5465,22805.040894675345,16500,68853.27991987983,31300,130612.58554498415,29500,123101.31864463362,120100,501168.41929561016,197400,823735.6034051077]
["podprogram skupaj prorač. Viri",5465,22805.040894675345,16500,68853.27991987983,31300,130612.58554498415,29500,123101.31864463362,120100,501168.41929561016,197400,823735.6034051077]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5465,22805.040894675345,16500,68853.27991987983,31300,130612.58554498415,29500,123101.31864463362,120100,501168.41929561016,197400,823735.6034051077]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev parkirišče pri občinski stavbi"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev avtobusnih postajališč"]
["vrednost projekta",0,0,1500,6259.389083625439,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,20864.63027875146]
["proračunski viri",0,0,1500,6259.389083625439,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259.389083625439,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Urgentna cesta , parkirišča Tovarniška (ZD)"]
["vrednost projekta",1225,5111.834418294108,0,0,10000,41729.26055750292,0,0,0,0,10000,41729.26055750292]
["proračunski viri",1225,5111.834418294108,0,0,10000,41729.26055750292,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1225,5111.834418294108,0,0,10000,41729.26055750292,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ceste-signalizacija",{"$nulls":10},0]
["vrednost projekta",3300,13770.655983975965,3000,12518.778167250877,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,41311.967951927894]
["proračunski viri",3300,13770.655983975965,3000,12518.778167250877,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,41311.967951927894]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,3000,12518.778167250877,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,41311.967951927894]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["označevanje obrtnih con"]
["vrednost projekta",940,3922.550492405275,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["proračunski viri",940,3922.550492405275,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",940,3922.550492405275,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev parkirišč-C-3"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,null,0,null,0,null,0,null,0,null,0]
["ureditev javnih površin-na Trati,…"]
["vrednost projekta",0,0,5000,20864.63027875146,17000,70939.74294775496,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["proračunski viri",0,0,5000,20864.63027875146,17000,70939.74294775496,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,17000,70939.74294775496,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev površin pred bloki Lokarjev drevored"]
["vrednost projekta",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev Lavričevega trga"]
["vrednost projekta",0,0,0,0,0,0,10000,41729.26055750292,100000,417292.6055750293,110000,459021.8661325322]
["proračunski viri",0,0,0,0,0,0,10000,41729.26055750292,100000,417292.6055750293,110000,459021.8661325322]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,41729.26055750292,100000,417292.6055750293,110000,459021.8661325322]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["parkirišče Vipavski Križ"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,10000,41729.26055750292]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",10000,41729.26055750292,13500,56334.501752628945,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,43500,181522.28342513772]
["podprogram skupaj prorač. Viri",10000,41729.26055750292,13500,56334.501752628945,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,43500,181522.28342513772]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",10000,41729.26055750292,13500,56334.501752628945,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,43500,181522.28342513772]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Javna razsvetljava Goriška",0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",10000,41729.26055750292,11000,45902.186613253216,5000,20864.63027875146,10000,41729.26055750292,0,0,26000,108496.07744950759]
["proračunski viri",10000,41729.26055750292,11000,45902.186613253216,5000,20864.63027875146,10000,41729.26055750292,0,0,26000,108496.07744950759]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10000,41729.26055750292,11000,45902.186613253216,5000,20864.63027875146,10000,41729.26055750292,0,0,26000,108496.07744950759]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje javne razsvetljave",0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,2500,10432.31513937573,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,17500,73026.20597563012]
["proračunski viri",0,0,2500,10432.31513937573,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,17500,73026.20597563012]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,17500,73026.20597563012]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029006 Investicijsko vzdrževanje in gradnja državnih cest"]
["podprogram skupaj vrednost proj.",34874,145526.6232682357,113990,475671.8410949758,53000,221165.0809547655,0,0,0,0,166990,696836.9220497414]
["podprogram skupaj prorač. Viri",34874,145526.6232682357,113990,475671.8410949758,53000,221165.0809547655,0,0,0,0,166990,696836.9220497414]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",34874,145526.6232682357,113990,475671.8410949758,53000,221165.0809547655,0,0,0,0,166990,696836.9220497414]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["rekonstrukcija ceste skozi Batuje"]
["vrednost projekta",16000,66766.81689200469,53000,221165.0809547655,0,0,0,0,0,0,53000,221165.0809547655]
["proračunski viri",16000,66766.81689200469,53000,221165.0809547655,0,0,0,0,0,0,53000,221165.0809547655]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16000,66766.81689200469,53000,221165.0809547655,0,0,0,0,0,0,53000,221165.0809547655]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Črniče",{"$nulls":10},0]
["vrednost projekta",3900,16274.41161742614,26300,109747.95526623269,13000,54248.038724753795,0,0,0,0,39300,163995.9939909865]
["proračunski viri",3900,16274.41161742614,26300,109747.95526623269,13000,54248.038724753795,0,0,0,0,39300,163995.9939909865]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3900,16274.41161742614,26300,109747.95526623269,13000,54248.038724753795,0,0,0,0,39300,163995.9939909865]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Col"]
["vrednost projekta",37,154.3982640627608,8150,34009.34735436489,0,0,0,0,0,0,8150,34009.34735436489]
["proračunski viri",37,154.3982640627608,8150,34009.34735436489,0,0,0,0,0,0,8150,34009.34735436489]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",37,154.3982640627608,8150,34009.34735436489,0,0,0,0,0,0,8150,34009.34735436489]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["krožišče BIS"]
["vrednost projekta",0,0,25240,105324.65364713738,40000,166917.0422300117,0,0,0,0,65240,272241.69587714906]
["proračunski viri",0,0,25240,105324.65364713738,40000,166917.0422300117,0,0,0,0,65240,272241.69587714906]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,25240,105324.65364713738,40000,166917.0422300117,0,0,0,0,65240,272241.69587714906]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["odstavni pas D. Poljana"]
["vrednost projekta",14937,62330.99649474212,1300,5424.80387247538,0,0,0,0,0,0,1300,5424.80387247538]
["proračunski viri",14937,62330.99649474212,1300,5424.80387247538,0,0,0,0,0,0,1300,5424.80387247538]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14937,62330.99649474212,1300,5424.80387247538,0,0,0,0,0,0,1300,5424.80387247538]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14029001 Spodbujanje razvoja malega gospodarstva"]
["podprogram skupaj vrednost proj.",124226,518385.9122016358,250804,1046586.5464863963,445714,1859931.5640126858,361667,1509209.647805041,0,0,1058185,4415727.758304123]
["podprogram skupaj prorač. Viri",106683,445180.2704056084,79971,333713.06960440666,118214,493298.28075446514,93500,390168.5862126523,0,0,291685,1217179.936571524]
["podprogram skupaj državni prorač.",17543,73205.64179602738,24173,100872.14154565182,40000,166917.04223001172,50000,208646.30278751464,0,0,114173,476435.4865631781]
["podprogram skupaj ostali viri",0,0,146660,612001.3353363378,287500,1199716.2410282092,218167,910394.758804874,0,0,652327,2722112.335169421]
["podprogram viri skupaj ",124226,518385.9122016358,250804,1046586.5464863963,445714,1859931.5640126858,361667,1509209.647805041,0,0,1058185,4415727.758304123]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona pod Letališčem"]
["vrednost projekta",46897,195697.71323652146,36290,151435.4865631781,0,0,0,0,0,0,36290,151435.4865631781]
["proračunski viri",29354,122492.07144049408,14971,62472.875980637626,0,0,0,0,0,0,14971,62472.875980637626]
["državni proračun",17543,73205.64179602738,21319,88962.61058254048,0,0,0,0,0,0,21319,88962.61058254048]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",46897,195697.71323652146,36290,151435.4865631781,0,0,0,0,0,0,36290,151435.4865631781]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona Črniče"]
["vrednost projekta",14199,59251.3770655984,0,0,30000,125187.78167250878,50000,208646.30278751464,0,0,80000,333834.0844600234]
["proračunski viri",14199,59251.3770655984,0,0,15000,62593.89083625439,25000,104323.15139375732,0,0,40000,166917.0422300117]
["državni proračun",0,0,0,0,15000,62593.89083625439,25000,104323.15139375732,0,0,40000,166917.0422300117]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14199,59251.3770655984,0,0,30000,125187.78167250878,50000,208646.30278751464,0,0,80000,333834.0844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["poslovna cona Gojače"]
["vrednost projekta",62160,259389.08362543816,142847,596089.968285762,285714,1192263.3950926391,186667,778947.5880487398,0,0,615228,2567300.9514271407]
["proračunski viri",62160,259389.08362543816,40000,166917.0422300117,85714,357678.1839425806,56000,233683.85912201638,0,0,181714,758279.0852946086]
["državni proračun",0,0,2854,11909.530963111334,0,0,0,0,0,0,2854,11909.530963111334]
["ostali viri-Phare, strukturni skladi",0,0,99993,417263.39509263897,200000,834585.2111500585,130667,545263.7289267235,0,0,430660,1797112.335169421]
["viri skupaj",62160,259389.08362543816,142847,596089.968285762,285714,1192263.3950926391,186667,778947.5880487398,0,0,615228,2567300.951427141]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona Mirce, Pod železnico"]
["vrednost projekta",970,4047.7382740777834,66667,278196.4613587048,125000,521615.75696878653,125000,521615.75696878653,0,0,316667,1321427.9752962778]
["proračunski viri",970,4047.7382740777834,20000,83458.52111500585,12500,52161.57569687866,12500,52161.57569687866,0,0,45000,187781.67250876318]
["državni proračun",0,0,0,0,25000,104323.15139375732,25000,104323.15139375732,0,0,50000,208646.30278751464]
["ostali viri",0,0,46667,194737.9402436989,87500,365131.02987815056,87500,365131.02987815056,0,0,221667,925000]
["viri skupaj",970,4047.7382740777834,66667,278196.4613587047,125000,521615.75696878653,125000,521615.75696878653,0,0,316667,1321427.9752962778]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["servisna cona"]
["vrednost projekta",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["proračunski viri",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Odvodnjavanje letališče",0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinstva"]
["podprogram skupaj vrednost proj.",6231,26001.502253380073,4600,19195.459856451344,6800,28375.897179101994,4000,16691.704223001172,4000,16691.704223001172,19400,80954.76548155567]
["podprogram skupaj prorač. Viri",6231,26001.502253380073,4600,19195.459856451344,6800,28375.897179101994,4000,16691.704223001172,4000,16691.704223001172,19400,80954.76548155567]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6231,26001.502253380073,4600,19195.459856451344,6800,28375.897179101994,4000,16691.704223001172,4000,16691.704223001172,19400,80954.76548155567]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev, označitev, turističnih poti , kolesarskih poti, učnih poti"]
["vrednost projekta",1220,5090.969788015356,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,14000,58420.964780504095]
["proračunski viri",1220,5090.969788015356,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,14000,58420.964780504095]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1220,5090.969788015356,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,14000,58420.964780504095]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev zajetja Skuk"]
["vrednost projekta",0,0,2600,10849.60774495076,2800,11684.19295610082,0,0,0,0,5400,22533.80070105158]
["proračunski viri",0,0,2600,10849.60774495076,2800,11684.19295610082,0,0,0,0,5400,22533.80070105158]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2600,10849.60774495076,2800,11684.19295610082,0,0,0,0,5400,22533.80070105158]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["turistično informacijska točka Ustje"]
["vrednost projekta",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev prireditvenega prostora za gradom"]
["vrednost projekta",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029001 Zbiranje in ravnanje z odpadki "]
["podprogram skupaj vrednost proj.",98735,412013.8541145051,49000,204473.37673176432,54000,225338.00701051578,54000,225338.00701051578,54000,225338.00701051578,211000,880487.3977633117]
["podprogram skupaj prorač. Viri",17940,74862.29344016024,5000,20864.63027875146,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,35000,146052.41195126023]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",80795,337151.5606743449,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,176000,734434.9858120515]
["podprogram viri skupaj ",98735,412013.8541145051,49000,204473.37673176432,54000,225338.00701051578,54000,225338.00701051578,54000,225338.00701051578,211000,880487.3977633116]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Odplačilo Občini Vipava-del.bilanca"]
["vrednost projekta",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["zbirni center pod Dolgo Poljano"]
["vrednost projekta",80795,337151.5606743449,44000,183608.74645301286,49000,204473.37673176432,49000,204473.37673176432,49000,204473.37673176432,191000,797028.8766483059]
["proračunski viri",0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,15000,62593.89083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (republiška taksa)",80795,337151.5606743449,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,176000,734434.9858120515]
["viri skupaj",80795,337151.5606743449,44000,183608.74645301286,49000,204473.37673176432,49000,204473.37673176432,49000,204473.37673176432,191000,797028.8766483058]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["deponija, ekološki otoki"]
["vrednost projekta",3000,12518.778167250877,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,20000,83458.52111500585]
["proračunski viri",3000,12518.778167250877,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (republiška taksa)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",143910,600525.7886830246,133400,556668.3358370891,268000,1118344.1829410784,382000,1594057.7532966116,390000,1627441.1617426141,1173400,4896511.433817393]
["podprogram skupaj prorač. Viri",24652,102870.9731263562,25300,105575.0292104824,116000,484059.42246703396,158000,659322.3168085462,152000,634284.7604740445,451300,1883241.528960107]
["podprogram skupaj državni prorač.",74363,310311.300283759,96700,403521.9495910533,50000,208646.30278751464,94000,392255.04924052744,98000,408946.75346352864,338700,1413370.055082624]
["podprogram skupaj ostali viri",44895,187343.51527290937,11400,47571.35703555333,102000,425638.45768652984,130000,542480.387247538,140000,584209.6478050409,383400,1599899.849774662]
["podprogram viri skupaj ",143910,600525.7886830246,133400,556668.335837089,268000,1118344.1829410784,382000,1594057.7532966118,390000,1627441.1617426141,1173400,4896511.433817392]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["glavni kolektor kanal.za navezavo naselij na CČN, kanal. Col"]
["vrednost projekta",65000,271240.19362376904,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",23637,98635.45317976965,0,0,0,0,0,0,0,0,0,0]
["državni proračun ",8363,34898.1806042397,0,0,0,0,0,0,0,0,0,0]
["ostali viri  ISPA, taksa",33000,137706.55983975966,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",65000,271240.193623769,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["CČN Ajdovščina"]
["vrednost projekta",1015,4235.519946586547,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1015,4235.519946586547,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri( republiška taksa, občinska taksa, amortiz)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1015,4235.519946586547,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Velike Žablje "]
["vrednost projekta",0,0,32000,133533.63378400938,8000,33383.408446002344,0,0,0,0,40000,166917.0422300117]
["proračunski viri",0,0,5300,22116.50809547655,8000,33383.408446002344,0,0,0,0,13300,55499.91654147889]
["državni proračun",0,0,16700,69687.86513102987,0,0,0,0,0,0,16700,69687.86513102987]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["viri skupaj",0,0,32000,133533.63378400935,8000,33383.408446002344,0,0,0,0,40000,166917.0422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokavec"]
["vrednost projekta",1395,5821.231847771658,1400,5842.09647805041,0,0,0,0,0,0,1400,5842.09647805041]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",1395,5821.231847771658,1400,5842.09647805041,0,0,0,0,0,0,1400,5842.09647805041]
["viri skupaj",1395,5821.231847771658,1400,5842.09647805041,0,0,0,0,0,0,1400,5842.09647805041]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["male ČN in kanal.po vaseh v dolini"]
["vrednost projekta",0,0,8000,33383.408446002344,100000,417292.6055750293,100000,417292.6055750293,100000,417292.6055750293,308000,1285261.22517109]
["proračunski viri",0,0,8000,33383.408446002344,50000,208646.30278751464,50000,208646.30278751464,50000,208646.30278751464,158000,659322.3168085461]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,50000,208646.30278751464,50000,208646.30278751464,50000,208646.30278751464,150000,625938.9083625439]
["viri skupaj",0,0,8000,33383.408446002344,100000,417292.6055750293,100000,417292.6055750293,100000,417292.6055750293,308000,1285261.22517109]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["sofinanciranje hišni priključki "]
["vrednost projekta",0,0,12000,50075.11266900351,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["proračunski viri",0,0,12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,22000,91804.37322650643]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["viri skupaj",0,0,12000,50075.11266900351,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,42000,175262.8943415123]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["komunal.infrastruk.Goriška cesta, Gregorčičeva u."]
["vrednost projekta",66000,275413.1196795193,55000,229510.9330662661,0,0,0,0,0,0,55000,229510.9330662661]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun - SVLR",66000,275413.1196795193,55000,229510.9330662661,0,0,0,0,0,0,55000,229510.9330662661]
["ostali viri - okoljska dajatev",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",66000,275413.1196795193,55000,229510.9330662661,0,0,0,0,0,0,55000,229510.9330662661]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["sekund. omrežje kan. po naseljih Budanje, D.Poljana, Žapuže, Lokavec, Ustje, Doljenje"]
["vrednost projekta",0,0,25000,104323.15139375732,100000,417292.6055750293,147000,613420.1301952929,150000,625938.9083625439,422000,1760974.7955266235]
["proračunski viri",0,0,0,0,20000,83458.52111500585,23000,95977.29928225672,22000,91804.37322650643,65000,271240.19362376904]
["državni proračun - taksa, MOP",0,0,25000,104323.15139375732,50000,208646.30278751464,94000,392255.04924052744,98000,408946.75346352864,267000,1114171.256885328]
["ostali viri- amortizacija",0,0,0,0,30000,125187.78167250878,30000,125187.78167250878,30000,125187.78167250878,90000,375563.34501752636]
["viri skupaj",0,0,25000,104323.15139375732,100000,417292.6055750293,147000,613420.130195293,150000,625938.9083625439,422000,1760974.7955266235]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Podkraj"]
["vrednost projekta",0,0,0,0,50000,208646.30278751464,40000,166917.0422300117,0,0,90000,375563.34501752636]
["proračunski viri",0,0,0,0,28000,116841.92956100819,40000,166917.0422300117,0,0,68000,283758.97179101984]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali vir -republiška taksa",0,0,0,0,22000,91804.37322650643,0,0,0,0,22000,91804.37322650643]
["viri skupaj",0,0,0,0,50000,208646.30278751464,40000,166917.0422300117,0,0,90000,375563.3450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija in ČN Male Žablje in Vipavski Križ",null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokarjev drevored"]
["vrednost projekta",10500,43815.723585378066,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",10500,43815.723585378066,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10500,43815.723585378066,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija in ČN po Gori"]
["vrednost projekta",0,0,0,0,0,0,80000,333834.0844600234,100000,417292.6055750293,180000,751126.6900350527]
["proračunski viri",0,0,0,0,0,0,40000,166917.0422300117,50000,208646.30278751464,90000,375563.34501752636]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,40000,166917.0422300117,50000,208646.30278751464,90000,375563.34501752636]
["viri skupaj",0,0,0,0,0,0,80000,333834.0844600234,100000,417292.6055750293,180000,751126.6900350527]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Vipavski Križ"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,30000,125187.78167250878,35000,146052.41195126023]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,30000,125187.78167250878,35000,146052.41195126023]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,30000,125187.78167250878,35000,146052.41195126023]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039001 Oskrba z vodo"]
["podprogram skupaj vrednost proj.",11930,49783.00784510099,620436,2589033.5503254887,685699,2861371.22350192,777247,3243394.258053748,0,0,2083382,8693799.031881155]
["podprogram skupaj prorač. Viri",0,0,9642,40235.35302954432,49180,205224.5034217994,62047,258917.5429811384,0,0,120869,504377.3994324821]
["podprogram skupaj državni prorač.",0,0,154446,644491.7376064096,160951,671636.6215990653,175789,733554.4984142882,0,0,491186,2049682.8576197631]
["podprogram skupaj ostali viri",11930,49783.00784510099,456348,1904306.4596895345,475568,1984510.098481055,539411,2250922.216658321,0,0,1471327,6139738.77482891]
["podprogram viri skupaj ",11930,49783.00784510099,620436,2589033.550325488,685699,2861371.22350192,777247,3243394.258053748,0,0,2083382,8693799.031881155]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN izvir Hublja, vodovod Ajd.-Batuje "]
["vrednost projekta",11930,49783.00784510099,619436,2584860.6242697383,662199,2763307.461191788,723247,3018056.2510432317,0,0,2004882,8366224.336504758]
["proračunski viri",0,0,8642,36062.42697379403,25680,107160.7411116675,28047,117038.05708562845,0,0,62369,260261.22517108996]
["državni proračun",0,0,154446,644491.7376064096,160951,671636.6215990653,175789,733554.4984142882,0,0,491186,2049682.8576197631]
["ostali viri- MONG, kohezijski skladi",11930,49783.00784510099,456348,1904306.4596895345,475568,1984510.098481055,519411,2167463.6955433153,0,0,1451327,6056280.253713904]
["viri skupaj",11930,49783.00784510099,619436,2584860.624269738,662199,2763307.461191788,723247,3018056.251043232,0,0,2004882,8366224.336504757]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Gora"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun, ISPA",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(občinska taksa, RR,krajani)",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Dolga Poljana"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-ISPA",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vzpostavitev sistema not. nadzora nad vaš. Vodovodi"]
["vrednost projekta",0,0,1000,4172.926055750293,3500,14605.241195126024,4000,16691.704223001172,0,0,8500,35469.87147387748]
["proračunski viri",0,0,1000,4172.926055750293,3500,14605.241195126024,4000,16691.704223001172,0,0,8500,35469.87147387748]
["državni proračun, ISPA",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(krajani)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,3500,14605.241195126024,4000,16691.704223001172,0,0,8500,35469.87147387748]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Malo Polje, Avžlak"]
["vrednost projekta",0,0,0,0,20000,83458.52111500585,50000,208646.30278751464,0,0,70000,292104.82390252047]
["proračunski viri",0,0,0,0,20000,83458.52111500585,30000,125187.78167250878,0,0,50000,208646.30278751464]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,20000,83458.52111500585,0,0,20000,83458.52111500585]
["viri skupaj",0,0,0,0,20000,83458.52111500585,50000,208646.30278751464,0,0,70000,292104.82390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",9127,38086.29611083292,15500,64680.35386412953,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,65500,273326.65665164415]
["podprogram skupaj prorač. Viri",9127,38086.29611083292,15500,64680.35386412953,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,65500,273326.65665164415]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",9127,38086.29611083292,15500,64680.35386412953,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,65500,273326.65665164415]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Pokopališče Ajdovščina"]
["vrednost projekta",9127,38086.29611083292,13500,56334.501752628945,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,63500,264980.8045401435]
["proračunski viri",9127,38086.29611083292,13500,56334.501752628945,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,63500,264980.8045401435]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9127,38086.29611083292,13500,56334.501752628945,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,63500,264980.8045401435]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kapela na pokopališču Ajdovščina"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica Stomaž-dokončanje"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica Col"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039003 Objekti za rekreacijo"]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,6800,28375.897179101994,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,16000,66766.81689200469]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,6800,28375.897179101994,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,16000,66766.81689200469]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4000,16691.704223001172,6800,28375.897179101994,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,16000,66766.81689200469]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Otroška igrišča"]
["vrednost projekta",1000,4172.926055750293,2800,11684.19295610082,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,12000,50075.11266900351]
["proračunski viri",1000,4172.926055750293,2800,11684.19295610082,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,12000,50075.11266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,2800,11684.19295610082,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,12000,50075.11266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Avtocamp Police - pomožni prostori"]
["vrednost projekta",3000,12518.778167250877,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",3000,12518.778167250877,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039005 Druge komunalne dejavnosti"]
["podprogram skupaj vrednost proj.",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["podprogram skupaj prorač. Viri",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup panojev za plakate"]
["vrednost projekta",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["proračunski viri",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16059002 Spodbujanje stanovanjske gradnje"]
["podprogram skupaj vrednost proj.",49183,205237.02219996665,82290,343390.08512769156,83800,349691.2034718745,120000,500751.1266900351,20000,83458.52111500585,306090,1277290.936404607]
["podprogram skupaj prorač. Viri",49183,205237.02219996665,82290,343390.08512769156,57200,238691.37038891675,92000,383909.19712902687,20000,83458.52111500585,251490,1049449.1737606411]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,26600,110999.83308295778,28000,116841.92956100819,0,0,54600,227841.76264396595]
["podprogram viri skupaj ",49183,205237.02219996665,82290,343390.08512769156,83800,349691.20347187447,120000,500751.1266900351,20000,83458.52111500585,306090,1277290.936404607]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup in gradnja neprofitnih stanovanj"]
["vrednost projekta",0,0,21500,89717.91019863129,63800,266232.6823568687,70000,292104.82390252047,0,0,155300,648055.4164580205]
["proračunski viri",0,0,21500,89717.91019863129,37200,155232.8492739109,42000,175262.89434151226,0,0,100700,420213.65381405444]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,26600,110999.83308295778,28000,116841.92956100819,0,0,54600,227841.76264396595]
["viri skupaj",0,0,21500,89717.91019863129,63800,266232.68235686864,70000,292104.82390252047,0,0,155300,648055.4164580205]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Investicijsko vzdrževanje stanovanj"]
["vrednost projekta",19200,80120.18027040562,22690,94683.69220497414,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,82690,345059.2555499917]
["proračunski viri",19200,80120.18027040562,22690,94683.69220497414,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,82690,345059.2555499917]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",19200,80120.18027040562,22690,94683.69220497414,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,82690,345059.2555499917]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ZN Grivče"]
["vrednost projekta",29983,125116.84192956102,38100,158988.48272408615,0,0,30000,125187.78167250878,0,0,68100,284176.2643965949]
["proračunski viri",29983,125116.84192956102,38100,158988.48272408615,0,0,30000,125187.78167250878,0,0,68100,284176.2643965949]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri ",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",29983,125116.84192956102,38100,158988.48272408615,0,0,30000,125187.78167250878,0,0,68100,284176.2643965949]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069001 Urejanje občinskih zemljišč"]
["podprogram skupaj vrednost proj.",4948,20647.638123852445,15000,62593.89083625439,16000,66766.81689200469,0,0,0,0,31000,129360.70772825906]
["podprogram skupaj prorač. Viri",4948,20647.638123852445,15000,62593.89083625439,16000,66766.81689200469,0,0,0,0,31000,129360.70772825906]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4948,20647.638123852445,15000,62593.89083625439,16000,66766.81689200469,0,0,0,0,31000,129360.70772825906]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Komun.ureditev območja Srečka Kosovela"]
["vrednost projekta",4948,20647.638123852445,10000,41729.26055750292,16000,66766.81689200469,0,0,0,0,26000,108496.07744950759]
["proračunski viri",4948,20647.638123852445,10000,41729.26055750292,16000,66766.81689200469,0,0,0,0,26000,108496.07744950759]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4948,20647.638123852445,10000,41729.26055750292,16000,66766.81689200469,0,0,0,0,26000,108496.07744950759]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["TP Budanje"]
["vrednost projekta",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["proračunski viri",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069002 Nakup zemljišč"]
["podprogram skupaj vrednost proj.",136386,569128.6930395595,170200,710232.0146887,94000,392255.0492405275,94000,392255.0492405275,0,0,358200,1494742.1131697546]
["podprogram skupaj prorač. Viri",136386,569128.6930395595,170200,710232.0146887,94000,392255.0492405275,94000,392255.0492405275,0,0,358200,1494742.1131697546]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",136386,569128.6930395595,170200,710232.0146887,94000,392255.0492405275,94000,392255.0492405275,0,0,358200,1494742.1131697546]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup zemljišč za ceste in pločnike"]
["vrednost projekta",4071,16987.98197295944,8000,33383.408446002344,10000,41729.26055750292,10000,41729.26055750292,0,0,28000,116841.92956100819]
["proračunski viri",4071,16987.98197295944,8000,33383.408446002344,10000,41729.26055750292,10000,41729.26055750292,0,0,28000,116841.92956100819]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4071,16987.98197295944,8000,33383.408446002344,10000,41729.26055750292,10000,41729.26055750292,0,0,28000,116841.92956100819]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališča po vaseh"]
["vrednost projekta",0,0,3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,0,0,11000,45902.186613253216]
["proračunski viri",0,0,3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,0,0,11000,45902.186613253216]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,0,0,11000,45902.186613253216]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona Mirce"]
["vrednost projekta",0,0,28000,116841.92956100819,0,0,0,0,0,0,28000,116841.92956100819]
["proračunski viri",0,0,28000,116841.92956100819,0,0,0,0,0,0,28000,116841.92956100819]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,28000,116841.92956100819,0,0,0,0,0,0,28000,116841.92956100819]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona pod letališčem"]
["vrednost projekta",17247,71970.45568352529,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",17247,71970.45568352529,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",17247,71970.45568352529,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakupi zemljišč v OC"]
["vrednost projekta",42466,177207.47788349193,5000,20864.63027875146,30000,125187.78167250878,30000,125187.78167250878,0,0,65000,271240.19362376904]
["proračunski viri",42466,177207.47788349193,5000,20864.63027875146,30000,125187.78167250878,30000,125187.78167250878,0,0,65000,271240.19362376904]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",42466,177207.47788349193,5000,20864.63027875146,30000,125187.78167250878,30000,125187.78167250878,0,0,65000,271240.19362376904]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona Gojače"]
["vrednost projekta",11591,48368.38591220164,71500,298364.2129861459,0,0,0,0,0,0,71500,298364.2129861459]
["proračunski viri",11591,48368.38591220164,71500,298364.2129861459,0,0,0,0,0,0,71500,298364.2129861459]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11591,48368.38591220164,71500,298364.2129861459,0,0,0,0,0,0,71500,298364.2129861459]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["OC Tale"]
["vrednost projekta",14692,61308.6296110833,0,0,50000,208646.30278751464,50000,208646.30278751464,0,0,100000,417292.6055750293]
["proračunski viri",14692,61308.6296110833,0,0,50000,208646.30278751464,50000,208646.30278751464,0,0,100000,417292.6055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14692,61308.6296110833,0,0,50000,208646.30278751464,50000,208646.30278751464,0,0,100000,417292.6055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ServIsna cona"]
["vrednost projekta",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["proračunski viri",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup zemljišč na Trati"]
["vrednost projekta",7018,29285.595059255553,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",7018,29285.595059255553,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",7018,29285.595059255553,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona pod železnico"]
["vrednost projekta",2489,10386.412952762477,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["proračunski viri",2489,10386.412952762477,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2489,10386.412952762477,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["krožišče Ribnik"]
["vrednost projekta",0,0,8000,33383.408446002344,0,0,0,0,0,0,8000,33383.408446002344]
["proračunski viri",0,0,8000,33383.408446002344,0,0,0,0,0,0,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,8000,33383.408446002344,0,0,0,0,0,0,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["parkirišče in cestišče ob Zdravstvenem domu"]
["vrednost projekta",0,0,20000,83458.52111500585,0,0,0,0,0,0,20000,83458.52111500585]
["proračunski viri",0,0,20000,83458.52111500585,0,0,0,0,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,20000,83458.52111500585,0,0,0,0,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ekološki otoki"]
["vrednost projekta",2585,10787.013854114506,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",2585,10787.013854114506,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2585,10787.013854114506,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Podkraj"]
["vrednost projekta",0,0,6300,26289.434151226844,0,0,0,0,0,0,6300,26289.434151226844]
["proračunski viri",0,0,6300,26289.434151226844,0,0,0,0,0,0,6300,26289.434151226844]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,6300,26289.434151226844,0,0,0,0,0,0,6300,26289.434151226844]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Velike Žablje"]
["vrednost projekta",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN izvir Hublja, vodovod Ajd.-Batuje "]
["vrednost projekta",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["prestavitev vodotoka pod Školom"]
["vrednost projekta",8149,34005.17442830913,1200,5007.511266900351,0,0,0,0,0,0,1200,5007.511266900351]
["proračunski viri",8149,34005.17442830913,1200,5007.511266900351,0,0,0,0,0,0,1200,5007.511266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",8149,34005.17442830913,1200,5007.511266900351,0,0,0,0,0,0,1200,5007.511266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vodohran Črniče"]
["vrednost projekta",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["proračunski viri",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vodohran Col",{"$nulls":11},0]
["vrednost projekta",550,2295.109330662661,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",550,2295.109330662661,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",550,2295.109330662661,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["športno rekreacijske površine pod Školom"]
["vrednost projekta",1816,7578.033717242531,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",1816,7578.033717242531,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1816,7578.033717242531,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nogometno igrišče"]
["vrednost projekta",5070,21156.735102653984,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5070,21156.735102653984,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5070,21156.735102653984,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["zemljišče ob OŠ Šturje"]
["vrednost projekta",9180,38307.46119178768,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",9180,38307.46119178768,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9180,38307.46119178768,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče OŠ Budanje"]
["vrednost projekta",5543,23130.52912702387,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5543,23130.52912702387,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5543,23130.52912702387,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče Vipavski Križ",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["17029001 Dejavnost zdravstvenih domov",null,0,null,0,null,0,null,0,null,0]
["podprogram skupaj vrednost proj.",5000,20864.63027875146,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["podprogram skupaj prorač. Viri",5000,20864.63027875146,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5000,20864.63027875146,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Zdravstveni dom, lekarna - izgradnja garaž"]
["vrednost projekta",0,0,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["proračunski viri",0,0,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["sof. aparata za preiskavo srca",null,0,null,0,null,0,null,0,null,0,null,12489.567684860624]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup reševalnega vozila"]
["vrednost projekta",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",4280,17860.123518611254,18100,75529.96160908029,14000,58420.964780504095,14500,60507.42780837924,0,0,46600,194458.3541979636]
["podprogram skupaj prorač. Viri",4280,17860.123518611254,18100,75529.96160908029,14000,58420.964780504095,14500,60507.42780837924,0,0,46600,194458.3541979636]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4280,17860.123518611254,18100,75529.96160908029,14000,58420.964780504095,14500,60507.42780837924,0,0,46600,194458.3541979636]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija in ureditev rimskega stolpa in grajskega vrta"]
["vrednost projekta",0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["proračunski viri",0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["grad Vipavski Križ"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sofinanciranje obnove kulturnih spomenikov"]
["vrednost projekta",4000,16691.704223001172,5600,23368.38591220164,4000,16691.704223001172,4500,18778.167250876315,0,0,14100,58838.25738607912]
["proračunski viri",4000,16691.704223001172,5600,23368.38591220164,4000,16691.704223001172,4500,18778.167250876315,0,0,14100,58838.25738607912]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4000,16691.704223001172,5600,23368.38591220164,4000,16691.704223001172,4500,18778.167250876315,0,0,14100,58838.25738607912]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Skunčarjevo korito in ostala obeležja v KS"]
["vrednost projekta",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Stari mlin"]
["vrednost projekta",0,0,0,0,0,0,10000,41729.26055750292,0,0,10000,41729.26055750292]
["proračunski viri",0,0,0,0,0,0,10000,41729.26055750292,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,41729.26055750292,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18039001 Knjižničarstvo in založništvo"]
["podprogram skupaj vrednost proj.",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["podprogram skupaj prorač. Viri",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava knjig"]
["vrednost projekta",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["proračunski viri",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},113900.01669170422]
["18039005 Drugi programi v kulturi"]
["podprogram skupaj vrednost proj.",13191,55045.06760140211,9500,39642.79752962778,53700,224086.12919379072,70000,292104.82390252047,24000,100150.22533800702,157200,655983.975963946]
["podprogram skupaj prorač. Viri",13191,55045.06760140211,9500,39642.79752962778,50700,211567.35102653987,54000,225338.0070105158,24000,100150.22533800702,138200,576698.3809046905]
["podprogram skupaj državni prorač.",0,0,0,0,3000,12518.778167250877,16000,66766.81689200467,0,0,19000,79285.59505925556]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13191,55045.06760140211,9500,39642.79752962778,53700,224086.12919379072,70000,292104.82390252047,24000,100150.22533800702,157200,655983.9759639461]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica invest. vzdrževanje"]
["vrednost projekta",1600,6676.681689200468,0,0,37000,154398.26406276083,10000,41729.26055750292,10000,41729.26055750292,57000,237856.78517776667]
["proračunski viri",1600,6676.681689200468,0,0,37000,154398.26406276083,10000,41729.26055750292,10000,41729.26055750292,57000,237856.78517776667]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,0,0,37000,154398.26406276083,10000,41729.26055750292,10000,41729.26055750292,57000,237856.78517776667]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija nabava opreme"]
["vrednost projekta",800,3338.340844600234,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",800,3338.340844600234,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nabava rač. In prog. Opreme za rač. Službo"]
["vrednost projekta",2929,12222.500417292606,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2929,12222.500417292606,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2929,12222.500417292606,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija invest. vzdrževanje"]
["vrednost projekta",5000,20864.63027875146,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",5000,20864.63027875146,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava opreme"]
["vrednost projekta",0,0,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,0,0,10000,41729.26055750292]
["proračunski viri",0,0,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Dvorana 1. slovenske vlade (kinodvorana) "]
["vrednost projekta",2862,11942.914371557335,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",2862,11942.914371557335,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2862,11942.914371557335,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup bibliobusa"]
["vrednost projekta",0,0,0,0,0,0,46000,191954.59856451344,14000,58420.964780504095,60000,250375.56334501755]
["proračunski viri",0,0,0,0,0,0,33000,137706.55983975966,14000,58420.964780504095,47000,196127.52462026372]
["državni proračun",0,0,0,0,0,0,13000,54248.038724753795,0,0,13000,54248.038724753795]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,46000,191954.59856451346,14000,58420.964780504095,60000,250375.56334501752]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava dostavnega vozila"]
["vrednost projekta",0,0,0,0,2700,11266.90035052579,0,0,0,0,2700,11266.90035052579]
["proračunski viri",0,0,0,0,2700,11266.90035052579,0,0,0,0,2700,11266.90035052579]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2700,11266.90035052579,0,0,0,0,2700,11266.90035052579]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija ureditev prost. za depoje",{"$nulls":10},0]
["vrednost projekta",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["proračunski viri",0,0,0,0,7000,29210.482390252047,7000,29210.482390252047,0,0,14000,58420.964780504095]
["državni proračun",0,0,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["ostali viri",0,0,0,0,null,0,null,0,null,0,0,0]
["viri skupaj",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",276468,1153680.520781172,151395,631760.1402103156,21500,89717.91019863129,17500,73026.20597563012,57500,73026.20597563012,247895,1034447.5045902187]
["podprogram skupaj prorač. Viri",230858,963353.3633784009,104244,435002.50375563354,21500,89717.91019863129,17500,73026.20597563012,57500,73026.20597563012,200744,837689.8681355367]
["podprogram skupaj državni prorač.",25610,106868.63628776498,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",20000,83458.52111500585,47151,196757.63645468204,0,0,0,0,0,0,47151,196757.63645468204]
["podprogram viri skupaj ",276468,1153680.520781172,151395,631760.1402103156,21500,89717.91019863129,17500,73026.20597563012,57500,73026.20597563012,247895,1034447.5045902187]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športna dvorana Lokavec"]
["vrednost projekta",81202,338849.94157903525,64095,267463.69554331497,0,0,0,0,0,0,64095,267463.69554331497]
["proračunski viri",45642,190460.69103655484,16944,70706.05908863296,0,0,0,0,0,0,16944,70706.05908863296]
["državni proraču-MŠŠ",15560,64930.72942747454,0,0,0,0,0,0,0,0,0,0]
["ostali viri-KS, Fundacija za šport",20000,83458.52111500585,47151,196757.63645468204,0,0,0,0,0,0,47151,196757.63645468204]
["viri skupaj",81202,338849.94157903525,64095,267463.695543315,0,0,0,0,0,0,64095,267463.695543315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Športni park Pale - spremljajoči objekti"]
["vrednost projekta",3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,16000,66766.81689200469]
["proračunski viri",3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,16000,66766.81689200469]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,16000,66766.81689200469]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Športno igrišče Ribnik"]
["vrednost projekta",647,2699.883158070439,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",647,2699.883158070439,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",647,2699.883158070439,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pomožno nogometno igrišče "]
["vrednost projekta",50552,210949.75797028877,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",40502,169011.85110999833,0,0,0,0,0,0,0,0,0,0]
["državni proračun",10050,41937.90686029044,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",50552,210949.75797028877,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pomožno nogometno igrišče -razsvetljava"]
["vrednost projekta",17190,71732.59889834753,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",17190,71732.59889834753,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",17190,71732.59889834753,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Vipavski Križ"]
["vrednost projekta",0,0,800,3338.340844600234,7000,29210.482390252047,7000,29210.482390252047,0,0,14800,61759.30562510432]
["proračunski viri",0,0,800,3338.340844600234,7000,29210.482390252047,7000,29210.482390252047,0,0,14800,61759.30562510432]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,800,3338.340844600234,7000,29210.482390252047,7000,29210.482390252047,0,0,14800,61759.30562510432]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sofinanc. objektov in opreme šport. org."]
["vrednost projekta",3000,12518.778167250877,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,14000,58420.964780504095]
["proračunski viri",3000,12518.778167250877,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,14000,58420.964780504095]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,14000,58420.964780504095]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Športni park Pale - pokritje balinišča "]
["vrednost projekta",3500,14605.241195126024,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3500,14605.241195126024,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3500,14605.241195126024,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ŠP Tiha dolina"]
["vrednost projekta",2000,8345.852111500586,1000,4172.926055750293,2000,8345.852111500586,2000,8345.852111500586,0,0,5000,20864.63027875146]
["proračunski viri",2000,8345.852111500586,1000,4172.926055750293,2000,8345.852111500586,2000,8345.852111500586,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,1000,4172.926055750293,2000,8345.852111500586,2000,8345.852111500586,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Balinarski klub Planina"]
["vrednost projekta",6000,25037.556334501754,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",6000,25037.556334501754,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6000,25037.556334501754,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nogometni stadion ureditev igrišč in tribun"]
["vrednost projekta",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["proračunski viri",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija zimskega bazena "]
["vrednost projekta",95377,398001.16841929563,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",95377,398001.16841929563,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",95377,398001.16841929563,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija ogrevanja in prezračevanja ŠC Police"]
["vrednost projekta",12000,50075.11266900351,69000,287931.8978467702,0,0,0,0,0,0,69000,287931.8978467702]
["proračunski viri",12000,50075.11266900351,69000,287931.8978467702,0,0,0,0,0,0,69000,287931.8978467702]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12000,50075.11266900351,69000,287931.8978467702,0,0,0,0,0,0,69000,287931.8978467702]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ZŠ igrišče z mivko"]
["vrednost projekta",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ŠC Police ureditev garderob"]
["vrednost projekta",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Batuje"]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,10000,41729.26055750292,11000,45902.186613253216]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,10000,41729.26055750292,11000,45902.186613253216]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,10000,41729.26055750292,11000,45902.186613253216]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ŠC Police - prizidek dvorane"]
["vrednost projekta",0,0,0,0,0,0,0,0,40000,0,40000,166917.0422300117]
["proračunski viri",0,0,0,0,0,0,0,0,40000,0,40000,166917.0422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,40000,0,40000,166917.0422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},166917.0422300117]
["18059002 Programi za mladino"]
["podprogram skupaj vrednost proj.",5748,23985.97896845268,5500,22951.09330662661,0,0,3000,12518.778167250877,0,0,8500,35469.87147387748]
["podprogram skupaj prorač. Viri",5748,23985.97896845268,5500,22951.09330662661,0,0,3000,12518.778167250877,0,0,8500,35469.87147387748]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5748,23985.97896845268,5500,22951.09330662661,0,0,3000,12518.778167250877,0,0,8500,35469.87147387748]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Prostori za mladinske dejavnosti - hiša mladih"]
["vrednost projekta",998,4164.580203638792,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",998,4164.580203638792,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",998,4164.580203638792,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija šole Kovk"]
["vrednost projekta",4250,17734.93573693874,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",4250,17734.93573693874,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4250,17734.93573693874,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["CMD - nabava opreme"]
["vrednost projekta",500,2086.4630278751465,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["proračunski viri",500,2086.4630278751465,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",500,2086.4630278751465,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Mladinski hotel"]
["vrednost projekta",0,0,0,0,0,0,3000,12518.778167250877,0,0,3000,12518.778167250877]
["proračunski viri",0,0,0,0,0,0,3000,12518.778167250877,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,3000,12518.778167250877,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19029001 Vrtci"]
["podprogram skupaj vrednost proj.",10000,41729.26055750292,44000,183608.74645301286,24000,100150.225338007,18000,75112.66900350526,0,0,86000,358871.64079452516]
["podprogram skupaj prorač. Viri",10000,41729.26055750292,44000,183608.74645301286,24000,100150.225338007,18000,75112.66900350526,0,0,86000,358871.64079452516]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",10000,41729.26055750292,44000,183608.74645301286,24000,100150.225338007,18000,75112.66900350526,0,0,86000,358871.64079452516]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Otroški vrtec Ajdovščina invest. vzdrževanje obj."]
["vrednost projekta",10000,41729.26055750292,42000,175262.89434151226,21000,87631.44717075613,15000,62593.89083625439,0,0,78000,325488.2323485228]
["proračunski viri",10000,41729.26055750292,42000,175262.89434151226,21000,87631.44717075613,15000,62593.89083625439,0,0,78000,325488.2323485228]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10000,41729.26055750292,42000,175262.89434151226,21000,87631.44717075613,15000,62593.89083625439,0,0,78000,325488.2323485228]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Otroški vrtec Ajdovščina nabava opreme"]
["vrednost projekta",0,0,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,0,0,8000,33383.408446002344]
["proračunski viri",0,0,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,0,0,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,0,0,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19039001 Osnovno šolstvo"]
["podprogram skupaj vrednost proj.",243540,1016274.4116174262,663274,2767793.3567017196,544137,2270643.465197797,423200,1765982.306793524,23500,98063.76231013187,1654111,6902482.891003172]
["podprogram skupaj prorač. Viri",163729,683229.0101819396,513274,2141854.4483391754,484813,2023088.7998664666,303200,1265231.1801034887,23500,98063.76231013187,1324787,5528238.190619262]
["podprogram skupaj državni prorač.",79811,333045.4014354866,150000,625938.9083625439,59324,247554.66533133032,120000,500751.1266900351,0,0,329324,1374244.7003839093]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",243540,1016274.4116174263,663274,2767793.35670172,544137,2270643.465197797,423200,1765982.306793524,23500,98063.76231013187,1654111,6902482.891003171]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Col",{"$nulls":11},5528238.190619262]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Podružnična šola Budanje"]
["vrednost projekta",121496,506993.8240694375,68203,284606.07578033715,0,0,0,0,0,0,68203,284606.07578033715]
["proračunski viri",121496,506993.8240694375,68203,284606.07578033715,0,0,0,0,0,0,68203,284606.07578033715]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",121496,506993.8240694375,68203,284606.07578033715,0,0,0,0,0,0,68203,284606.07578033715]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Šturje"]
["vrednost projekta",102723,428655.4832248373,525071,2191082.4570188615,271137,1131434.651977967,0,0,0,0,796208,3322517.108996829]
["proračunski viri",22912,95610.0817893507,375071,1565143.548656318,253813,1059142.880988149,0,0,0,0,628884,2624286.429644467]
["državni proračun",79811,333045.4014354866,150000,625938.9083625439,17324,72291.77098981806,0,0,0,0,167324,698230.6793523619]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",102723,428655.48322483734,525071,2191082.457018862,271137,1131434.651977967,0,0,0,0,796208,3322517.108996829]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["OŠ Vipavski Križ"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["OŠ Lokavec"]
["vrednost projekta",1076,4490.068435987315,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1076,4490.068435987315,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1076,4490.068435987315,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Otlica"]
["vrednost projekta",0,0,7000,29210.482390252047,150000,625938.9083625439,0,0,0,0,157000,655149.3907527959]
["proračunski viri",0,0,7000,29210.482390252047,108000,450676.01402103156,0,0,0,0,115000,479886.4964112836]
["državni proračun",0,0,0,0,42000,175262.89434151226,0,0,0,0,42000,175262.89434151226]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7000,29210.482390252047,150000,625938.9083625438,0,0,0,0,157000,655149.3907527959]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija OŠ Danila Lokarja"]
["vrednost projekta",0,0,20000,83458.52111500585,100000,417292.6055750293,400000,1669170.422300117,0,0,520000,2169921.5489901523]
["proračunski viri",0,0,20000,83458.52111500585,100000,417292.6055750293,280000,1168419.2956100819,0,0,400000,1669170.422300117]
["državni proračun",0,0,0,0,0,0,120000,500751.1266900351,0,0,120000,500751.1266900351]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,20000,83458.52111500585,100000,417292.6055750293,400000,1669170.422300117,0,0,520000,2169921.5489901523]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Invest. vzdrževanje osnovnih šol"]
["vrednost projekta",18245,76135.03588716408,30000,125187.78167250878,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,90000,375563.34501752636]
["proračunski viri",18245,76135.03588716408,30000,125187.78167250878,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,90000,375563.34501752636]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",18245,76135.03588716408,30000,125187.78167250878,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,90000,375563.34501752636]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme osnovne šole"]
["vrednost projekta",0,0,12000,50075.11266900351,3000,12518.778167250877,3200,13353.363378400936,3500,14605.241195126024,21700,90552.49540978135]
["proračunski viri",0,0,12000,50075.11266900351,3000,12518.778167250877,3200,13353.363378400936,3500,14605.241195126024,21700,90552.49540978135]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,12000,50075.11266900351,3000,12518.778167250877,3200,13353.363378400936,3500,14605.241195126024,21700,90552.49540978135]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["večnamenski prostor pri šoli Črniče"]
["vrednost projekta",0,0,0,0,4000,16691.704223001172,20000,83458.52111500585,40800,170255.38307461192,64800,270405.608412619]
["proračunski viri",0,0,0,0,4000,16691.704223001172,20000,83458.52111500585,20800,86796.86195960607,44800,186947.08729761312]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,20000,83458.52111500585,20000,83458.52111500585]
["viri skupaj",0,0,0,0,4000,16691.704223001172,20000,83458.52111500585,40800,170255.38307461192,64800,270405.608412619]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19039002 Glasbeno šolstvo"]
["podprogram skupaj vrednost proj.",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["glasbila in druga oprema"]
["vrednost projekta",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["proračunski viri",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19039003 Splošno srednje in poklicno šolstvo"]
["podprogram skupaj vrednost proj.",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Srednja šola  Ajdovščina- obnova kuhinje"]
["vrednost projekta",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19049002 Visokošolsko izobraževanje"]
["podprogram skupaj vrednost proj.",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["podprogram skupaj prorač. Viri",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["univerzitetno središče",{"$nulls":11},751126.6900350527]
["vrednost projekta",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["proračunski viri",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["20049002 Socialno varstvo starih"]
["podprogram skupaj vrednost proj.",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Pomoč na domu-nakup opreme"]
["vrednost projekta",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["proračunski viri",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["20049005 Socialno varstvo zasvojenih"]
["podprogram skupaj vrednost proj.",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev prostorov za zdravljenje odvisnikov"]
["vrednost projekta",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["20049006 Socialno varstvo drugih ranljivih skupin"]
["podprogram skupaj vrednost proj.",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup vozila za paraplegike"]
["vrednost projekta",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["23029002 Posebni programi pomoči v primeru nesreč"]
["podprogram skupaj vrednost proj.",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["podprogram skupaj prorač. Viri",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija plazenja"]
["vrednost projekta",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["proračunski viri",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14029001 Spodbujanje malega gospodarstva"]
["Subvencioniranje najemnin novim podjetjem",0,0,5000,20864.63027875146,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,35000,146052.41195126023]
["Subvencioniranje obrestne mere za podjetnike",17117,71427.97529627776,17000,70939.74294775496,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,77000,321315.3062927725]
["Pomoč inovatorjem",1550,6468.035386412953,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
[]
["7800 KRAJEVNA SKUPNOST AJDOVŠČINA"]
["vrednost projekta",20848,86997.16241028211,22230,92764.146219329,10500,43815.72358537807,11000,45902.186613253216,11500,47988.649641128366,55230,230470.70605908867]
["proračunski viri",20848,86997.16241028211,22230,92764.146219329,10500,43815.72358537807,11000,45902.186613253216,11500,47988.649641128366,55230,230470.70605908867]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",20848,86997.16241028211,22230,92764.146219329,10500,43815.72358537807,11000,45902.186613253216,11500,47988.649641128366,55230,230470.70605908867]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",15106,63036.22099816392,9930,41437.155733600404,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,12930,53955.933900851276]
["podprogram skupaj prorač. Viri",15106,63036.22099816392,9930,41437.155733600404,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,12930,53955.933900851276]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",15106,63036.22099816392,9930,41437.155733600404,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,12930,53955.933900851276]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin Goriška cesta"]
["vrednost projekta",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin v KS"]
["vrednost projekta",0,0,3500,14605.241195126024,8000,33383.408446002344,6500,27124.019362376897,7500,31296.945418127194,25500,0]
["proračunski viri",0,0,3500,14605.241195126024,8000,33383.408446002344,6500,27124.019362376897,7500,31296.945418127194,25500,106409.61442163246]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3500,14605.241195126024,8000,33383.408446002344,6500,27124.019362376897,7500,31296.945418127194,25500,106409.61442163246]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,106409.61442163246]
["podporni zid Gradišče"]
["vrednost projekta",144,600.9013520280421,2780,11600.734434985812,0,0,0,0,0,0,2780,11600.734434985812]
["proračunski viri",144,600.9013520280421,2780,11600.734434985812,0,0,0,0,0,0,2780,11600.734434985812]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",144,600.9013520280421,2780,11600.734434985812,0,0,0,0,0,0,2780,11600.734434985812]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin ob Hublju"]
["vrednost projekta",10448,43598.731430479056,3950,16483.057920213654,0,0,0,0,0,0,3950,16483.057920213654]
["proračunski viri",10448,43598.731430479056,3950,16483.057920213654,0,0,0,0,0,0,3950,16483.057920213654]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10448,43598.731430479056,3950,16483.057920213654,0,0,0,0,0,0,3950,16483.057920213654]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje lokalnih cest v KS"]
["vrednost projekta",0,0,3200,13353.363378400936,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,6200,25872.14154565181]
["proračunski viri",0,0,3200,13353.363378400936,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,6200,25872.14154565181]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3200,13353.363378400936,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,6200,25872.14154565181]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["podprogram skupaj prorač. Viri",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["proračunski viri",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj prorač. Viri",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["fontana Cankarjev trg"]
["vrednost projekta",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Ajdovščina"]
["vrednost projekta",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kolesarska proga Ajdovščina"]
["vrednost projekta",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7801 KRAJEVNA SKUPNOST BATUJE"]
["vrednost projekta",0,0,5300,22116.508095476547,3000,12518.778167250879,3500,14605.241195126024,0,0,11800,49240.52745785345]
["proračunski viri",0,0,5300,22116.508095476547,3000,12518.778167250879,3500,14605.241195126024,0,0,11800,49240.52745785345]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5300,22116.508095476547,3000,12518.778167250879,3500,14605.241195126024,0,0,11800,49240.52745785345]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,49240.52745785345]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vzdrževanje lokalnih cest",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["podprogram skupaj prorač. Viri",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS"]
["vrednost projekta",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["proračunski viri",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje lokalnih cest v KS"]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče v KS Batuje"]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["proračunski viri",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7802 KRAJEVNA SKUPNOST BRJE"]
["vrednost projekta",6206,25897.179101986316,3033,12656.484727090638,0,0,3500,14605.241195126024,5000,20864.63027875146,11533,48126.35620096812]
["proračunski viri",6206,25897.179101986316,3033,12656.484727090638,0,0,3500,14605.241195126024,5000,20864.63027875146,11533,48126.35620096812]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6206,25897.179101986316,3033,12656.484727090638,0,0,3500,14605.241195126024,5000,20864.63027875146,11533,48126.35620096812]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dvorana pri OŠ Brje"]
["vrednost projekta",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["proračunski viri",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["podprogram skupaj prorač. Viri",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vzdržavnje lokalnih cest"]
["vrednost projekta",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["proračunski viri",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["13029004 Cestna razsvetljava",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro KS Brje",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7803 KRAJEVNA SKUPNOST BUDANJE"]
["vrednost projekta",22607,94337.33934234687,3000,12518.778167250877,7000,29210.482390252047,7000,29210.482390252047,8000,33383.408446002344,25000,104323.15139375732]
["proračunski viri",22607,94337.33934234687,3000,12518.778167250877,7000,29210.482390252047,7000,29210.482390252047,8000,33383.408446002344,25000,104323.15139375732]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",22607,94337.33934234687,3000,12518.778167250877,7000,29210.482390252047,7000,29210.482390252047,8000,33383.408446002344,25000,104323.15139375732]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS  Budanje",{"$nulls":11},8345.852111500586]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja v Logu"]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",6552,27341.011517275918,3000,12518.778167250877,5000,20864.63027875146,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["podprogram skupaj prorač. Viri",6552,27341.011517275918,3000,12518.778167250877,5000,20864.63027875146,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6552,27341.011517275918,3000,12518.778167250877,5000,20864.63027875146,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava"]
["vrednost projekta",166,692.7057252545485,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",166,692.7057252545485,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",166,692.7057252545485,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",6386,26648.30579202137,3000,12518.778167250877,5000,0,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["proračunski viri",6386,26648.30579202137,3000,12518.778167250877,5000,0,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1,0,0,0,0,0,0]
["viri skupaj",6386,26648.30579202137,3000,12518.778167250877,5000,1,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["presežek/primanjkljaj",0,0,0,0,0,-1,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče v KS Budanje"]
["vrednost projekta",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7804 KRAJEVNA SKUPNOST CESTA"]
["vrednost projekta",1937,8082.957769988317,3000,12518.778167250877,3000,12518.778167250877,3500,14605.241195126024,0,0,9500,39642.79752962778]
["proračunski viri",1937,8082.957769988317,3000,12518.778167250877,3000,12518.778167250877,3500,14605.241195126024,0,0,9500,39642.79752962778]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1937,8082.957769988317,3000,12518.778167250877,3000,12518.778167250877,3500,14605.241195126024,0,0,9500,39642.79752962778]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS Cesta"]
["vrednost projekta",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["proračunski viri",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["podprogram skupaj prorač. Viri",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["proračunski viri",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["proračunski viri",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije Cesta"]
["vrednost projekta",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro KS Cesta"]
["vrednost projekta",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7805 KRAJEVNA SKUPNOST COL"]
["vrednost projekta",6189,25826.239359038558,21800,90969.78801535637,0,0,3500,14605.241195126024,4000,16691.704223001172,29300,122266.73343348356]
["proračunski viri",6189,25826.239359038558,21800,90969.78801535637,0,0,3500,14605.241195126024,4000,16691.704223001172,29300,122266.73343348356]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6189,25826.239359038558,21800,90969.78801535637,0,0,3500,14605.241195126024,4000,16691.704223001172,29300,122266.73343348356]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["podprogram skupaj prorač. Viri",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["proračunski viri",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["proračunski viri",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije col",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["podprogram skupaj prorač. Viri",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS Col"]
["vrednost projekta",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["proračunski viri",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7806 KRAJEVNA SKUPNOST ČRNIČE"]
["vrednost projekta",4820,20113.50358871641,3200,13353.363378400936,4000,16691.704223001172,5000,20864.63027875146,0,0,12200,50909.697880153566]
["proračunski viri",4820,20113.50358871641,3200,13353.363378400936,4000,16691.704223001172,5000,20864.63027875146,0,0,12200,50909.697880153566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4820,20113.50358871641,3200,13353.363378400936,4000,16691.704223001172,5000,20864.63027875146,0,0,12200,50909.697880153566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1600,6676.681689200468,3200,13353.363378400936,3300,13770.655983975965,0,0,0,0,6500,27124.019362376897]
["podprogram skupaj prorač. Viri",1600,6676.681689200468,3200,13353.363378400936,3300,13770.655983975965,0,0,0,0,6500,27124.019362376897]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1600,6676.681689200468,3200,13353.363378400936,3300,13770.655983975965,0,0,0,0,6500,27124.019362376897]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija poti v Taboru"]
["vrednost projekta",1200,5007.511266900351,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["proračunski viri",1200,5007.511266900351,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1200,5007.511266900351,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih poti v KS"]
["vrednost projekta",400,1669.170422300117,1400,5842.09647805041,3300,13770.655983975965,0,0,0,0,4700,19612.752462026376]
["proračunski viri",400,1669.170422300117,1400,5842.09647805041,3300,13770.655983975965,0,0,0,0,4700,19612.752462026376]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",400,1669.170422300117,1400,5842.09647805041,3300,13770.655983975965,0,0,0,0,4700,19612.752462026376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin "]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["podprogram skupaj prorač. Viri",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["proračunski viri",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije Črniče"]
["vrednost projekta",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS "]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7807 KRAJEVNA SKUPNOST DOBRAVLJE"]
["vrednost projekta",9411,39271.407110666,3500,14605.241195126022,4000,16691.704223001172,0,0,4500,18778.167250876315,12000,50075.11266900351]
["proračunski viri",9411,39271.407110666,3500,14605.241195126022,4000,16691.704223001172,0,0,4500,18778.167250876315,12000,50075.11266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9411,39271.407110666,3500,14605.241195126022,4000,16691.704223001172,0,0,4500,18778.167250876315,12000,50075.11266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":11},50075.11266900351]
["podprogram skupaj vrednost proj.",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["podprogram skupaj prorač. Viri",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Dobravlje",{"$nulls":11},19612.752462026376]
["vrednost projekta",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["proračunski viri",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup športne opreme"]
["vrednost projekta",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",4211,17572.191620764483,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["podprogram skupaj prorač. Viri",4211,17572.191620764483,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4211,17572.191620764483,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik in podporni zid Dobravlje"]
["vrednost projekta",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih poti v KS"]
["vrednost projekta",0,0,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["proračunski viri",0,0,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["podprogram skupaj prorač. Viri",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["proračunski viri",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje kanalizacije v KS"]
["vrednost projekta",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["proračunski viri",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["podprogram skupaj prorač. Viri",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS "]
["vrednost projekta",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["proračunski viri",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7808 KRAJEVNA SKUPNOST DOLGA POLJANA"]
["vrednost projekta",19762,82465.36471373726,3500,14605.241195126024,6300,26289.434151226844,6800,28375.897179101987,3300,13770.655983975965,19900,83041.22850943082]
["proračunski viri",19762,82465.36471373726,3500,14605.241195126024,6300,26289.434151226844,6800,28375.897179101987,3300,13770.655983975965,19900,83041.22850943082]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",19762,82465.36471373726,3500,14605.241195126024,6300,26289.434151226844,6800,28375.897179101987,3300,13770.655983975965,19900,83041.22850943082]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup druge opreme",{"$nulls":11},0]
["vrednost projekta",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",16655,69500.08345852111,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["podprogram skupaj prorač. Viri",16655,69500.08345852111,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",16655,69500.08345852111,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javne poti Dolga Poljana"]
["vrednost projekta",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",871,3634.618594558505,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["proračunski viri",871,3634.618594558505,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",871,3634.618594558505,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid na pokopališče"]
["vrednost projekta",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["podprogram skupaj prorač. Viri",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["proračunski viri",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069002 Nakup zemljišč"]
["podprogram skupaj vrednost proj.",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče Dolga Poljana"]
["vrednost projekta",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športni park Dolga Poljana",{"$nulls":11},0]
["vrednost projekta",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7809 KRAJEVNA SKUPNOST GABERJE"]
["vrednost projekta",11830,49365.71523952596,5800,24202.971123351694,3000,12518.778167250877,0,0,4000,16691.704223001172,12800,53413.453513603745]
["proračunski viri",11830,49365.71523952596,5800,24202.971123351694,3000,12518.778167250877,0,0,4000,16691.704223001172,12800,53413.453513603745]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11830,49365.71523952596,5800,24202.971123351694,3000,12518.778167250877,0,0,4000,16691.704223001172,12800,53413.453513603745]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",null,0,null,0,null,0,null,0,null,0]
["podprogram skupaj vrednost proj.",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["podprogram skupaj prorač. Viri",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Gaberje"]
["vrednost projekta",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["proračunski viri",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",7047,29406.609914872308,3000,12518.778167250877,1500,6259.389083625439,0,0,0,0,4500,18778.167250876315]
["podprogram skupaj prorač. Viri",7047,29406.609914872308,3000,12518.778167250877,1500,6259.389083625439,0,0,0,0,4500,18778.167250876315]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7047,29406.609914872308,3000,12518.778167250877,1500,6259.389083625439,0,0,0,0,4500,18778.167250876315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna ureditev Gaberje"]
["vrednost projekta",5000,20864.63027875146,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",5000,20864.63027875146,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,6259.389083625439]
["proračunski viri",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj prorač. Viri",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["proračunski viri",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7810 KRAJEVNA SKUPNOST GOJAČE - MALOVŠE"]
["vrednost projekta",14558,60749.457519612755,3700,15439.826406276083,3000,12518.778167250877,0,0,3000,12518.778167250877,9700,40477.38274077784]
["proračunski viri",14558,60749.457519612755,3700,15439.826406276083,3000,12518.778167250877,0,0,3000,12518.778167250877,9700,40477.38274077784]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14558,60749.457519612755,3700,15439.826406276083,3000,12518.778167250877,0,0,3000,12518.778167250877,9700,40477.38274077784]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["podprogram skupaj prorač. Viri",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja Gojače z okolico"]
["vrednost projekta",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["proračunski viri",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",9082,37898.51443832416,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",9082,37898.51443832416,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",9082,37898.51443832416,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija dostopne ceste v Malovše"]
["vrednost projekta",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",2916,12168.252378567853,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["proračunski viri",2916,12168.252378567853,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2916,12168.252378567853,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javnih poti v Malovšah"]
["vrednost projekta",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj prorač. Viri",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišča Gojače - Malovše"]
["vrednost projekta",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["proračunski viri",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["podprogram skupaj prorač. Viri",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["obnova korit in okolice v KS"]
["vrednost projekta",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["proračunski viri",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7811 KRAJEVNA SKUPNOST KAMNJE"]
["vrednost projekta",10727,44762.97780003339,2500,10432.315139375733,3000,12518.778167250877,3500,14605.241195126024,4000,16691.704223001172,13000,54248.038724753795]
["proračunski viri",10727,44762.97780003339,1000,4172.926055750293,3000,12518.778167250877,3500,14605.241195126024,4000,16691.704223001172,11500,47988.64964112836]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["viri skupaj",10727,44762.97780003339,2500,10432.315139375733,3000,12518.778167250877,3500,14605.241195126024,4000,16691.704223001172,13000,54248.038724753795]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",7694,32106.493072942747,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["podprogram skupaj prorač. Viri",7694,32106.493072942747,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7694,32106.493072942747,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija v Potočah pri kapelici"]
["vrednost projekta",1797,7498.748122183275,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1797,7498.748122183275,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1797,7498.748122183275,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",1650,6885.327991987982,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["proračunski viri",1650,6885.327991987982,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1650,6885.327991987982,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pot Kukanje - Kamnje"]
["vrednost projekta",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["proračunski viri",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039001 Oskrba z vodo"]
["podprogram skupaj vrednost proj.",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram viri skupaj ",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vodovod Kamnje"]
["vrednost projekta",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["viri skupaj",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče in mrliška vežica KS Kamnje",{"$nulls":11},0]
["vrednost projekta",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["proračunski viri",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7812 KRAJEVNA SKUPNOST LOKAVEC"]
["vrednost projekta",9499,39638.624603572025,17000,70939.74294775496,3000,12518.778167250877,4000,16691.704223001172,5000,20864.63027875146,28000,116841.92956100819]
["proračunski viri",9499,39638.624603572025,17000,70939.74294775496,3000,12518.778167250877,4000,16691.704223001172,5000,20864.63027875146,28000,116841.92956100819]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9499,39638.624603572025,17000,70939.74294775496,3000,12518.778167250877,4000,16691.704223001172,5000,20864.63027875146,28000,116841.92956100819]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["oprema prostori KS"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["podprogram skupaj prorač. Viri",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javnih poti v KS",{"$nulls":11},70939.74294775496]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["proračunski viri",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokavec"]
["vrednost projekta",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["proračunski viri",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Lokavec"]
["vrednost projekta",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["proračunski viri",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7813 KRAJEVNA SKUPNOST OTLICA - KOVK"]
["vrednost projekta",18849,78655.48322483725,8000,33383.408446002344,0,0,4500,18778.167250876315,4500,18778.167250876315,17000,70939.74294775496]
["proračunski viri",18849,78655.48322483725,7000,29210.482390252047,0,0,4500,18778.167250876315,4500,18778.167250876315,16000,66766.81689200469]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["viri skupaj",18849,78655.48322483725,8000,33383.408446002344,0,0,4500,18778.167250876315,4500,18778.167250876315,17000,70939.74294775497]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj prorač. Viri",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Otlica"]
["vrednost projekta",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["podprogram skupaj prorač. Viri",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["proračunski viri",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",7520,31380.4039392422,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram viri skupaj ",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica in pokopališče v KS ",null,0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",7520,31380.4039392422,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (KS Predmeja)",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["viri skupaj",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["7814 KRAJEVNA SKUPNOST PLANINA"]
["vrednost projekta",9683,40406.44299783008,2900,12101.485561675847,3500,14605.241195126024,4500,18778.16725087632,3000,12518.778167250879,13900,58003.67217492907]
["proračunski viri",9683,40406.44299783008,2900,12101.485561675847,3500,14605.241195126024,4500,18778.16725087632,3000,12518.778167250879,13900,58003.67217492907]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9683,40406.44299783008,2900,12101.485561675847,3500,14605.241195126024,4500,18778.16725087632,3000,12518.778167250879,13900,58003.67217492907]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Planina"]
["vrednost projekta",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["proračunski viri",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,0,0,3000,12518.778167250877,0,0,2000,8345.852111500586,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",0,0,0,0,3000,12518.778167250877,0,0,2000,8345.852111500586,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,3000,12518.778167250877,0,0,2000,8345.852111500586,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",0,0,0,0,3000,12518.778167250877,0,0,0,0,3000,12518.778167250877]
["proračunski viri",0,0,0,0,3000,12518.778167250877,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,3000,12518.778167250877,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev avtobusnih postaj"]
["vrednost projekta",0,0,0,0,0,0,0,0,2000,8345.852111500586,2000,8345.852111500586]
["proračunski viri",0,0,0,0,0,0,0,0,2000,8345.852111500586,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,2000,8345.852111500586,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["proračunski viri",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežicav KS "]
["vrednost projekta",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["podprogram skupaj prorač. Viri",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Planina"]
["vrednost projekta",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["proračunski viri",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7815 KRAJEVNA SKUPNOST PODKRAJ"]
["vrednost projekta",6081,25375.56334501753,12440,51911.20013353364,0,0,5000,20864.63027875146,5500,22951.093306626608,22940,95726.92371891171]
["proračunski viri",6081,25375.56334501753,12440,51911.20013353364,0,0,5000,20864.63027875146,5500,22951.093306626608,22940,95726.92371891171]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6081,25375.56334501753,12440,51911.20013353364,0,0,5000,20864.63027875146,5500,22951.093306626608,22940,95726.92371891171]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["večnamenski prostor"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1164,4857.2859288933405,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1164,4857.2859288933405,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1164,4857.2859288933405,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",953,3976.7985311300286,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",953,3976.7985311300286,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",953,3976.7985311300286,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup zabojnikov za sol"]
["vrednost projekta",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Skunčarjevo korito in druga obeležja v KS"]
["vrednost projekta",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Podkraj"]
["vrednost projekta",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["proračunski viri",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7816 KRAJEVNA SKUPNOST PREDMEJA"]
["vrednost projekta",3563,14868.135536638292,4000,16691.704223001172,3000,12518.778167250877,3500,14605.241195126024,0,0,10500,43815.723585378066]
["proračunski viri",3563,14868.135536638292,4000,16691.704223001172,3000,12518.778167250877,3500,14605.241195126024,0,0,10500,43815.723585378066]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3563,14868.135536638292,4000,16691.704223001172,3000,12518.778167250877,3500,14605.241195126024,0,0,10500,43815.723585378066]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Predmeja"]
["vrednost projekta",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["proračunski viri",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["podprogram skupaj prorač. Viri",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["proračunski viri",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["podprogram skupaj prorač. Viri",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna rasvetljava"]
["vrednost projekta",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["proračunski viri",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7817 KRAJEVNA SKUPNOST SELO"]
["vrednost projekta",5541,23122.183274912368,600,2503.755633450176,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,13100,54665.33133032883]
["proračunski viri",5541,23122.183274912368,600,2503.755633450176,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,13100,54665.33133032883]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5541,23122.183274912368,600,2503.755633450176,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,13100,54665.33133032883]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["podprogram skupaj prorač. Viri",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Selo"]
["vrednost projekta",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["proračunski viri",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",4173,17413.62043064597,0,0,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["podprogram skupaj prorač. Viri",4173,17413.62043064597,0,0,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4173,17413.62043064597,0,0,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",4173,17413.62043064597,0,0,4000,0,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["proračunski viri",4173,17413.62043064597,0,0,4000,0,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4173,17413.62043064597,0,0,4000,0,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["podprogram skupaj prorač. Viri",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna rasvetljava"]
["vrednost projekta",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["proračunski viri",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1,0,3,0,0,0,0]
["viri skupaj",0,0,250,1043.2315139375733,0,1,0,3,0,0,250,1043.2315139375733]
["presežek/primanjkljaj",0,0,0,0,0,-1,0,-3,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežicav KS "]
["vrednost projekta",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["18059001 Programi športa",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Selo",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7818 KRAJEVNA SKUPNOST SKRILJE"]
["vrednost projekta",6196,25855.44984142881,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["proračunski viri",6196,25855.44984142881,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6196,25855.44984142881,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",5628,23485.227841762644,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["podprogram skupaj prorač. Viri",5628,23485.227841762644,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5628,23485.227841762644,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",3856,16090.802870973128,2400,10015.022533800702,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,13900,58003.67217492907]
["proračunski viri",3856,16090.802870973128,2400,10015.022533800702,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,13900,58003.67217492907]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3856,16090.802870973128,2400,10015.022533800702,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,13900,58003.67217492907]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["razširitev ceste Skrilje"]
["vrednost projekta",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7819 KRAJEVNA SKUPNOST STOMAŽ"]
["vrednost projekta",3545,14793.022867634785,5250,21907.861792689033,3500,14605.241195126024,0,0,3500,14605.241195126024,12250,51118.34418294108]
["proračunski viri",3545,14793.022867634785,5250,21907.861792689033,3500,14605.241195126024,0,0,3500,14605.241195126024,12250,51118.34418294108]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3545,14793.022867634785,5250,21907.861792689033,3500,14605.241195126024,0,0,3500,14605.241195126024,12250,51118.34418294108]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["podprogram skupaj prorač. Viri",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Stomaž"]
["vrednost projekta",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["proračunski viri",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",3433,14325.655149390754,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["podprogram skupaj prorač. Viri",3433,14325.655149390754,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3433,14325.655149390754,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",986,4114.505090969788,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["proračunski viri",986,4114.505090969788,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",986,4114.505090969788,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev avtobusnega postajališča"]
["vrednost projekta",2447,10211.150058420966,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2447,10211.150058420966,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2447,10211.150058420966,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["podprogram skupaj prorač. Viri",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS "]
["vrednost projekta",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["proračunski viri",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7820 KRAJEVNA SKUPNOST ŠMARJE"]
["vrednost projekta",3749,15644.299783007846,5700,23785.67851777667,3000,12518.778167250877,3500,14605.241195126024,0,0,12200,50909.697880153566]
["proračunski viri",3749,15644.299783007846,5700,23785.67851777667,3000,12518.778167250877,3500,14605.241195126024,0,0,12200,50909.697880153566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3749,15644.299783007846,5700,23785.67851777667,3000,12518.778167250877,3500,14605.241195126024,0,0,12200,50909.697880153566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["podprogram skupaj prorač. Viri",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori v KS"]
["vrednost projekta",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["proračunski viri",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029001 Razvoj in prilagajanje podeželjskih območij"]
["podprogram skupaj vrednost proj.",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["kmetijsko povezovalne poti"]
["vrednost projekta",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusno postajališče"]
["vrednost projekta",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro Šmarje"]
["vrednost projekta",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče, mrliška vežica KS "]
["vrednost projekta",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["proračunski viri",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Šmarje",{"$nulls":11},0]
["vrednost projekta",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7821 KRAJEVNA SKUPNOST USTJE"]
["vrednost projekta",4337,18097.98030378902,31600,131864.46336170923,4700,19612.752462026376,6200,25872.14154565181,6200,25872.14154565181,48700,203221.49891503924]
["proračunski viri",4337,18097.98030378902,31600,131864.46336170923,4700,19612.752462026376,6200,25872.14154565181,6200,25872.14154565181,48700,203221.49891503924]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4337,18097.98030378902,31600,131864.46336170923,4700,19612.752462026376,6200,25872.14154565181,6200,25872.14154565181,48700,203221.49891503924]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["podprogram skupaj prorač. Viri",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev vaškega središča"]
["vrednost projekta",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["proračunski viri",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",679,2833.4167918544485,0,0,0,0,2500,10432.31513937573,4500,18778.167250876315,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",679,2833.4167918544485,0,0,0,0,2500,10432.31513937573,4500,18778.167250876315,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",679,2833.4167918544485,0,0,0,0,2500,10432.31513937573,4500,18778.167250876315,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Uhanje - Dolenje"]
["vrednost projekta",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje javnih poti"]
["vrednost projekta",0,0,0,0,0,0,2500,0,4500,18778.167250876315,7000,29210.482390252047]
["proračunski viri",0,0,0,0,0,0,2500,0,4500,18778.167250876315,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,2500,0,4500,18778.167250876315,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["proračunski viri",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["podprogram skupaj prorač. Viri",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna infrastruktura Dolenje"]
["vrednost projekta",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["proračunski viri",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["podprogram skupaj prorač. Viri",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev pokopališča z okolico"]
["vrednost projekta",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["proračunski viri",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["podprogram skupaj prorač. Viri",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Ustje"]
["vrednost projekta",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["proračunski viri",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7822 KRAJEVNA SKUPNOST VELIKE ŽABLJE"]
["vrednost projekta",6396,26690.03505257887,13000,54248.0387247538,3000,12518.778167250879,0,0,4000,16691.704223001172,20000,83458.52111500585]
["proračunski viri",6396,26690.03505257887,13000,54248.0387247538,3000,12518.778167250879,0,0,4000,16691.704223001172,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6396,26690.03505257887,13000,54248.0387247538,3000,12518.778167250879,0,0,4000,16691.704223001172,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane KS"]
["vrednost projekta",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["proračunski viri",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",5242,21874.478384243033,7500,31296.945418127194,2000,8345.852111500586,0,0,2000,8345.852111500586,11500,47988.64964112836]
["podprogram skupaj prorač. Viri",5242,21874.478384243033,7500,31296.945418127194,2000,8345.852111500586,0,0,2000,8345.852111500586,11500,47988.64964112836]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5242,21874.478384243033,7500,31296.945418127194,2000,8345.852111500586,0,0,2000,8345.852111500586,11500,47988.64964112836]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["razširitev ceste Velike Žablje - Šmarje"]
["vrednost projekta",0,0,5500,22951.093306626608,0,0,0,0,0,0,5500,22951.093306626608]
["proračunski viri",0,0,5500,22951.093306626608,0,0,0,0,0,0,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5500,22951.093306626608,0,0,0,0,0,0,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",5242,21874.478384243033,2000,8345.852111500586,2000,8345.852111500586,0,0,2000,8345.852111500586,6000,25037.556334501754]
["proračunski viri",5242,21874.478384243033,2000,8345.852111500586,2000,8345.852111500586,0,0,2000,8345.852111500586,6000,25037.556334501754]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5242,21874.478384243033,2000,8345.852111500586,2000,8345.852111500586,0,0,2000,8345.852111500586,6000,25037.556334501754]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinjstva"]
["podprogram skupaj vrednost proj.",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev informacijskega prostora Velike Žablje"]
["vrednost projekta",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Velike Žablje"]
["vrednost projekta",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7823 KRAJEVNA SKUPNOST VIPAVSKI KRIŽ"]
["vrednost projekta",13856,57820.06342847605,7100,29627.774995827076,3000,12518.778167250877,4000,16691.704223001172,0,0,14100,58838.25738607912]
["proračunski viri",13856,57820.06342847605,7100,29627.774995827076,3000,12518.778167250877,4000,16691.704223001172,0,0,14100,58838.25738607912]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",13856,57820.06342847605,7100,29627.774995827076,3000,12518.778167250877,4000,16691.704223001172,0,0,14100,58838.25738607912]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",13856,57820.063428476045,6000,25037.556334501758,3000,4172.926055750293,4000,16691.704223001172,0,0,13000,54248.038724753795]
["podprogram skupaj prorač. Viri",13856,57820.063428476045,6000,25037.556334501758,3000,4172.926055750293,4000,16691.704223001172,0,0,13000,54248.038724753795]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13856,57820.063428476045,6000,25037.556334501758,3000,4172.926055750293,4000,16691.704223001172,0,0,13000,54248.038724753795]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Vipavski Križ"]
["vrednost projekta",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",4484,18711.40043398431,4000,16691.704223001172,2000,0,3000,12518.778167250877,0,0,9000,37556.33450175263]
["proračunski viri",4484,18711.40043398431,4000,16691.704223001172,2000,0,3000,12518.778167250877,0,0,9000,37556.33450175263]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4484,18711.40043398431,4000,16691.704223001172,2000,0,3000,12518.778167250877,0,0,9000,37556.33450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev križišča v Vipavskem Križu"]
["vrednost projekta",3112,12986.14588549491,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3112,12986.14588549491,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3112,12986.14588549491,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev povezovalne poti Uhanje - Male Žablje"]
["vrednost projekta",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Plače"]
["vrednost projekta",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin "]
["vrednost projekta",0,0,0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,2000,8345.852111500586]
["proračunski viri",0,0,0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj prorač. Viri",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacije Male Žablje"]
["vrednost projekta",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["proračunski viri",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj prorač. Viri",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro Plače"]
["vrednost projekta",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["proračunski viri",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},3338.340844600234]
["18059001 Programi športa",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Vipavski Križ",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7824 KRAJEVNA SKUPNOST VRTOVIN"]
["vrednost projekta",3300,13770.655983975965,2000,8345.852111500586,3000,12518.778167250879,0,0,4000,16691.704223001172,9000,37556.33450175263]
["proračunski viri",3300,13770.655983975965,2000,8345.852111500586,3000,12518.778167250879,0,0,4000,16691.704223001172,9000,37556.33450175263]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,2000,8345.852111500586,3000,12518.778167250879,0,0,4000,16691.704223001172,9000,37556.33450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",3300,13770.655983975965,2000,8345.852111500586,2400,10015.022533800702,0,0,3000,12518.778167250877,7400,30879.65281255216]
["podprogram skupaj prorač. Viri",3300,13770.655983975965,2000,8345.852111500586,2400,10015.022533800702,0,0,3000,12518.778167250877,7400,30879.65281255216]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3300,13770.655983975965,2000,8345.852111500586,2400,10015.022533800702,0,0,3000,12518.778167250877,7400,30879.65281255216]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",3300,13770.655983975965,2000,8345.852111500586,2000,8345.852111500586,0,0,3000,12518.778167250877,7000,29210.482390252047]
["proračunski viri",3300,13770.655983975965,2000,8345.852111500586,2000,8345.852111500586,0,0,3000,12518.778167250877,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,2000,8345.852111500586,2000,8345.852111500586,0,0,3000,12518.778167250877,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusno postajališče in okolica"]
["vrednost projekta",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["proračunski viri",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["podprogram skupaj prorač. Viri",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["proračunski viri",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinstva"]
["podprogram skupaj vrednost proj.",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["podprogram skupaj prorač. Viri",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["ureditev, označitev, turističnih poti , kolesarskih poti, učnih poti"]
["vrednost projekta",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["proračunski viri",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7825 KRAJEVNA SKUPNOST ŽAPUŽE"]
["vrednost projekta",1219,5086.796861959607,5800,24202.971123351697,5000,16691.704223001172,6000,25037.556334501754,2000,8345.852111500586,18800,78451.0098481055]
["proračunski viri",1219,5086.796861959607,5800,24202.971123351697,5000,16691.704223001172,6000,25037.556334501754,2000,8345.852111500586,18800,78451.0098481055]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1219,5086.796861959607,5800,24202.971123351697,5000,16691.704223001172,6000,25037.556334501754,2000,8345.852111500586,18800,78451.0098481055]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane KS"]
["vrednost projekta",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["proračunski viri",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1219,5086.796861959607,4800,20030.045067601404,1000,0,3000,12518.778167250877,2000,8345.852111500586,10800,45067.60140210316]
["podprogram skupaj prorač. Viri",1219,5086.796861959607,4800,20030.045067601404,1000,0,3000,12518.778167250877,2000,8345.852111500586,10800,45067.60140210316]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1219,5086.796861959607,4800,20030.045067601404,1000,0,3000,12518.778167250877,2000,8345.852111500586,10800,45067.60140210316]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",1219,5086.796861959607,3800,15857.119011851111,1000,0,3000,12518.778167250877,2000,8345.852111500586,9800,40894.675346352866]
["proračunski viri",1219,5086.796861959607,3800,15857.119011851111,1000,0,3000,12518.778167250877,2000,8345.852111500586,9800,40894.675346352866]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1219,5086.796861959607,3800,15857.119011851111,1000,0,3000,12518.778167250877,2000,8345.852111500586,9800,40894.675346352866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},40894.675346352866]
["13029004 Cestna razsvetljava",{"$nulls":11},-40894.675346352866]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["PRORAČUN OBČINE AJDOVŠČINA "]
["vrednost projekta",1734489,7237894.341512268,2929446,12224361.542313471,2936447,12253576.197629778,3017220,12590635.953930898,1132800,4727090.635953931,10012913,41783145.55166083]
["proračunski viri",1334142,5567275.913870806,1760568,7346720.080120181,1654504,6904122.850943082,1591853,6642684.8606242705,850800,3550325.4882323486,5854725,24431334.50175263]
["državni proračun",242727,1012881.8227341012,429319,1791516.4413286597,313275,1307273.4101151726,455789,1901973.79402437,98000,408946.75346352864,1296383,5409710.3989317315]
["ostali viri",157620,657736.6049073611,739559,3086125.0208646306,968668,4042179.936571524,969578,4045977.299282257,184000,767818.3942580537,2861805,11942100.650976464]
["viri skupaj",1734489,7237894.341512268,2929446,12224361.542313471,2936447,12253576.197629778,3017220,12590635.953930898,1132800,4727090.635953931,10012913,41783145.55166082]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["KRAJEVNE SKUPNOSTI"]
["vrednost projekta",224709,937694.0410615925,199353,831885.3279919882,88500,365131.02987815056,95500,398514.438324153,95000,396427.9752962778,268180,1119095.3096311134]
["proračunski viri",224709,937694.0410615925,196853,821453.0128526124,88500,365131.02987815056,95500,398514.438324153,95000,396427.9752962778,268180,1119095.3096311134]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,2500,10432.315139375733,0,0,0,0,0,0,0,0]
["viri skupaj",224709,937694.0410615925,199353,831885.3279919882,88500,365131.02987815056,95500,398514.438324153,95000,396427.9752962778,268180,1119095.3096311134]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"REBALANS1","index":1,"n_rows":3919,"n_cols":13,"rows_kept":3919,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[" NAČRT RAZVOJNIH PROGRAMOV OD LETA 2007 DO LETA 2010"]
[]
["projekt","ocena real.","ocena real.","plan 2007","plan 2007","plan 2008 ","plan 2008","plan 2009","plan 2009","plan 2010","plan 2010","skupaj","skupaj"]
[null,"2006 v 000sit","2006 v eur"," v 000sit"," v eur"," v 000sit"," v eur"," v 000sit"," v eur"," v 000sit"," v eur","v 000sit","v eur"]
[]
[]
["7500 OBČINSKA UPRAVA"]
["vrednost projekta",1509780,6300200.300450677,2796964,11671523.952595565,2847947,11884272.241695875,2921720,12192121.515606746,1037800,4163745.618427642,9602431,39204352.36187615]
["proračunski viri",1109433,4629581.8728092145,1581648,6600100.1502253385,1566004,6534818.8950091805,1496353,6244170.422300117,755800,2986980.4707060596,5397805,21907048.072108164]
["državni proračun",242727,1012881.8227341013,408257,1703626.2727424472,313275,1307273.4101151729,455789,1901973.7940243701,98000,408946.75346352864,1275321,5433946.753463529]
["ostali viri",157620,657736.604907361,807059,3367797.529627775,968668,4042179.936571524,969578,4045977.299282257,184000,767818.3942580537,2929305,11975484.059422469]
["viri skupaj",1509780,6300200.300450677,2796964,11671523.952595565,2847947,11884272.241695875,2921720,12192121.515606746,1037800,4163745.618427642,9602431,39204352.36187615]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039002 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",13973,58308.295776998835,87350,364505.090969788,12000,50075.11266900351,8000,33383.408446002344,8000,33383.408446002344,115350,481347.0205307962]
["podprogram skupaj prorač. Viri",13973,58308.295776998835,87350,364505.090969788,12000,50075.11266900351,8000,33383.408446002344,8000,33383.408446002344,115350,481347.0205307962]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,112126.52311801036]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13973,58308.295776998835,87350,364505.090969788,12000,50075.11266900351,8000,33383.408446002344,8000,33383.408446002344,115350,481347.0205307962]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Dom krajanov Ajdovščina"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Dom krajanov Žapuže"]
["vrednost projekta",2644,11033.216491403773,50620,211233.5169420798,0,0,0,0,0,0,50620,211233.5169420798]
["proračunski viri",2644,11033.216491403773,50620,211233.5169420798,0,0,0,0,0,0,50620,211233.5169420798]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri- sponzorji",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2644,11033.216491403773,50620,211233.5169420798,0,0,0,0,0,0,50620,211233.5169420798]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Invest. vzdrževanje posl.prostorov"]
["vrednost projekta",5138,21440.494074445003,3870,16149.223835753632,7000,29210.482390252047,8000,33383.408446002344,8000,33383.408446002344,26870,112126.52311801036]
["proračunski viri",5138,21440.494074445003,3870,16149.223835753632,7000,29210.482390252047,8000,33383.408446002344,8000,33383.408446002344,26870,112126.52311801036]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5138,21440.494074445003,3870,16149.223835753632,7000,29210.482390252047,8000,33383.408446002344,8000,33383.408446002344,26870,112126.52311801036]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["video nadzor",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,112126.52311801036]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Prostori KS Budanje"]
["vrednost projekta",0,0,14860,62009.68118844934,5000,20864.63027875146,0,0,0,0,19860,82874.31146720081]
["proračunski viri",0,0,14860,62009.68118844934,5000,20864.63027875146,0,0,0,0,19860,82874.31146720081]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,14860,62009.68118844934,5000,20864.63027875146,0,0,0,0,19860,82874.31146720081]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Viseči strop dvorana KS Vrtovin"]
["vrednost projekta",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Budanje"]
["vrednost projekta",3000,12518.778167250877,17000,70939.74294775496,0,0,0,0,0,0,17000,70939.74294775496]
["proračunski viri",3000,12518.778167250877,17000,70939.74294775496,0,0,0,0,0,0,17000,70939.74294775496]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,17000,70939.74294775496,0,0,0,0,0,0,17000,70939.74294775496]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem, potrebnim za delovanje občinske uprave"]
["podprogram skupaj vrednost proj.",12381,51664.99749624437,8700,36304.456685027544,22000,91804.37322650643,7000,29210.48239025205,3000,12518.778167250879,40700,169838.09046903692]
["podprogram skupaj prorač. Viri",12381,51664.99749624437,8700,36304.456685027544,22000,91804.37322650643,7000,29210.48239025205,3000,12518.778167250879,40700,169838.09046903692]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",12381,51664.99749624437,8700,36304.456685027544,22000,91804.37322650643,7000,29210.48239025205,3000,12518.778167250879,40700,169838.09046903692]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija prostorov OU, dvigalo"]
["vrednost projekta",4705,19633.617092305125,3000,12518.778167250877,20000,83458.52111500585,1000,4172.926055750293,1000,4172.926055750293,25000,104323.15139375732]
["proračunski viri",4705,19633.617092305125,3000,12518.778167250877,20000,83458.52111500585,1000,4172.926055750293,1000,4172.926055750293,25000,104323.15139375732]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4705,19633.617092305125,3000,12518.778167250877,20000,83458.52111500585,1000,4172.926055750293,1000,4172.926055750293,25000,104323.15139375732]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme"]
["vrednost projekta",2888,12051.410449006844,5700,23785.678517776665,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11700,48823.234852278416]
["proračunski viri",2888,12051.410449006844,5700,23785.678517776665,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11700,48823.234852278416]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2888,12051.410449006844,5700,23785.678517776665,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11700,48823.234852278416]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup osebnih vozil"]
["vrednost projekta",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["proračunski viri",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["07039001 Usposabljanje in delovanje sistema za posredovanje ob izrednih dogodkih"]
["podprogram skupaj vrednost proj.",7271,30341.345351360374,54400,227007.17743281592,94300,393506.9270572526,54400,227007.17743281592,4400,18360.874645301286,207500]
["podprogram skupaj prorač. Viri",7271,30341.345351360374,22900,95560.00667668169,66300,276664.9974962444,54400,227007.17743281592,4400,18360.874645301286,148000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,31500,131447.1707561342,28000,116841.92956100819,0,0,0,0,59500]
["podprogram viri skupaj ",7271,30341.345351360374,54400,227007.1774328159,94300,393506.9270572526,54400,227007.17743281592,4400,18360.874645301286,207500]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme za ZIR"]
["vrednost projekta",3343,13950.091804373227,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
["proračunski viri",3343,13950.091804373227,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3343,13950.091804373227,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme za društva "]
["vrednost projekta",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["proračunski viri",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Logistični center-objekt CZ"]
["vrednost projekta",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["proračunski viri",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["logistični center-komunalna ureditev"]
["vrednost projekta",2328,9714.571857786681,45000,187781.67250876318,40000,166917.0422300117,0,0,0,0,85000,354698.71473877487]
["proračunski viri",2328,9714.571857786681,13500,56334.501752628945,12000,50075.11266900351,0,0,0,0,25500,106409.61442163246]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,31500,131447.1707561342,28000,116841.92956100819,0,0,0,0,59500,248289.10031714238]
["viri skupaj",2328,9714.571857786681,45000,187781.67250876315,40000,166917.0422300117,0,0,0,0,85000,354698.7147387748]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["07039002 Protipožarna varnost"]
["podprogram skupaj vrednost proj.",29013,121069.10365548324,27000,112669.0035052579,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,323500,1349941.5790352195]
["podprogram skupaj prorač. Viri",26613,111054.08112168254,23000,95977.29928225673,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,319500,1333249.8748122184]
["podprogram skupaj državni prorač.",2400,10015.022533800702,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",29013,121069.10365548324,27000,112669.0035052579,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,323500,1349941.5790352195]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup GRC opreme"]
["vrednost projekta",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["proračunski viri",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilstvo-društva"]
["vrednost projekta",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["proračunski viri",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom društva"]
["vrednost projekta",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["proračunski viri",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom GRC"]
["vrednost projekta",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]
["proračunski viri",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vozilo PGD Selo"]
["vrednost projekta",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vozilo PGD Šmarje"]
["vrednost projekta",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029001 Strukturni ukrepi v kmetijstvu in živilstvu"]
["podprogram skupaj vrednost proj.",9000,37556.33450175263,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["podprogram skupaj prorač. Viri",9000,37556.33450175263,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",9000,37556.33450175263,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nepovratna sredstva "]
["vrednost projekta",9000,37556.33450175263,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",9000,37556.33450175263,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9000,37556.33450175263,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["strukturni ukrepi"]
["vrednost projekta",0,0,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["proračunski viri",0,0,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["državni proračun",0,0,null,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,9000,37556.33450175263,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,39000,162744.1161742614]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029003 Zemljiške operacije"]
["podprogram skupaj vrednost proj.",0,0,2500,10432.315139375733,31500,131447.1707561342,40000,166917.0422300117,50000,208646.30278751464,124000,517442.83091303625]
["podprogram skupaj prorač. Viri",0,0,2500,10432.315139375733,26500,110582.54047738275,30000,125187.78167250878,50000,208646.30278751464,109000,454848.94007678184]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,5000,20864.63027875146,10000,41729.26055750292,0,0,15000,62593.89083625439]
["podprogram viri skupaj ",0,0,2500,10432.315139375733,31500,131447.1707561342,40000,166917.0422300117,50000,208646.30278751464,124000,517442.83091303625]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev živinskega sejmišča"]
["vrednost projekta",0,0,500,2086.4630278751465,11500,47988.64964112836,20000,83458.52111500585,50000,208646.30278751464,82000,342179.93657152395]
["proračunski viri",0,0,500,2086.4630278751465,6500,27124.019362376897,10000,41729.26055750292,50000,208646.30278751464,67000,279586.04573526955]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,5000,20864.63027875146,10000,41729.26055750292,0,0,15000,62593.89083625439]
["viri skupaj",0,0,500,2086.4630278751465,11500,47988.64964112836,20000,83458.52111500585,50000,208646.30278751464,82000,342179.93657152395]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Namakalni sistem"]
["vrednost projekta",0,0,2000,8345.852111500586,20000,83458.52111500585,20000,83458.52111500585,0,0,42000,175262.89434151226]
["proračunski viri",0,0,2000,8345.852111500586,20000,83458.52111500585,20000,83458.52111500585,0,0,42000,175262.89434151226]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,20000,83458.52111500585,20000,83458.52111500585,0,0,42000,175262.89434151226]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",134295,560403.1046569854,87969,367088.1321982974,156400,652645.6351193457,164600,686863.6287764981,90700,378484.3932565515,497669,2076735.9372391924]
["podprogram skupaj prorač. Viri",91295,380967.28425972286,87969,367088.1321982974,156400,652645.6351193457,164600,686863.6287764981,90700,378484.3932565515,497669,2076735.9372391924]
["podprogram skupaj državni prorač.",43000,179435.82039726258,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",134295,560403.1046569854,87969,367088.1321982974,156400,652645.6351193457,164600,686863.6287764981,90700,378484.3932565515,497669,2076735.9372391924]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Batuje-industrijska cona"]
["vrednost projekta",1124,4690.368886663329,4000,16691.704223001172,5000,20864.63027875146,0,0,0,0,9000,37556.33450175263]
["proračunski viri",1124,4690.368886663329,4000,16691.704223001172,5000,20864.63027875146,0,0,0,0,9000,37556.33450175263]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1124,4690.368886663329,4000,16691.704223001172,5000,20864.63027875146,0,0,0,0,9000,37556.33450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta proti Izviru Hublja"]
["vrednost projekta",6662,27800.03338340845,15000,62593.89083625439,20000,83458.52111500585,10000,41729.26055750292,10000,41729.26055750292,55000,229510.9330662661]
["proračunski viri",6662,27800.03338340845,15000,62593.89083625439,20000,83458.52111500585,10000,41729.26055750292,10000,41729.26055750292,55000,229510.9330662661]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6662,27800.03338340845,15000,62593.89083625439,20000,83458.52111500585,10000,41729.26055750292,10000,41729.26055750292,55000,229510.9330662661]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev ceste Cenc - Strmec"]
["vrednost projekta",14244,59439.158738107166,1255,5237.022199966617,0,0,0,0,0,0,1255,5237.022199966617]
["proračunski viri",14244,59439.158738107166,1255,5237.022199966617,0,0,0,0,0,0,1255,5237.022199966617]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14244,59439.158738107166,1255,5237.022199966617,0,0,0,0,0,0,1255,5237.022199966617]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Col-Vodice,Korenova pot"]
["vrednost projekta",0,0,7174,29936.571523952596,4000,16691.704223001172,4000,16691.704223001172,0,0,15174,63319.97996995493]
["proračunski viri",0,0,7174,29936.571523952596,4000,16691.704223001172,4000,16691.704223001172,0,0,15174,63319.97996995493]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7174,29936.571523952596,4000,16691.704223001172,4000,16691.704223001172,0,0,15174,63319.97996995493]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pot v Žapuže"]
["vrednost projekta",0,0,6000,25037.556334501754,0,0,0,0,0,0,6000,25037.556334501754]
["proračunski viri",0,0,6000,25037.556334501754,0,0,0,0,0,0,6000,25037.556334501754]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,6000,25037.556334501754,0,0,0,0,0,0,6000,25037.556334501754]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev odseka pri Bačarjih"]
["vrednost projekta",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta 5. maja"]
["vrednost projekta",3350,13979.302286763479,0,0,7000,29210.482390252047,0,0,0,0,7000,29210.482390252047]
["proračunski viri",3350,13979.302286763479,0,0,7000,29210.482390252047,0,0,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3350,13979.302286763479,0,0,7000,29210.482390252047,0,0,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta Dolenje - Tevče - Vrtovče"]
["vrednost projekta",61380,256134.20130195294,7000,29210.482390252047,20000,83458.52111500585,25000,104323.15139375732,0,0,52000,216992.15489901518]
["proračunski viri",18380,76698.38090469036,7000,29210.482390252047,20000,83458.52111500585,25000,104323.15139375732,0,0,52000,216992.15489901518]
["državni proračun",43000,179435.82039726258,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",61380,256134.20130195294,7000,29210.482390252047,20000,83458.52111500585,25000,104323.15139375732,0,0,52000,216992.15489901518]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija poti Plače"]
["vrednost projekta",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pločnik Malik"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta na observatorij Otlica"]
["vrednost projekta",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Majerija-Mala gora"]
["vrednost projekta",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["klančine za invalide"]
["vrednost projekta",641,2674.8456017359376,1200,5007.511266900351,1300,5424.80387247538,1400,5842.09647805041,1500,6259.389083625439,5400,22533.80070105158]
["proračunski viri",641,2674.8456017359376,1200,5007.511266900351,1300,5424.80387247538,1400,5842.09647805041,1500,6259.389083625439,5400,22533.80070105158]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",641,2674.8456017359376,1200,5007.511266900351,1300,5424.80387247538,1400,5842.09647805041,1500,6259.389083625439,5400,22533.80070105158]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta na Perilo"]
["vrednost projekta",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva ulica, Pot v Grivče"]
["vrednost projekta",2054,8571.190118511102,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["proračunski viri",2054,8571.190118511102,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2054,8571.190118511102,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik OC Gmajna"]
["vrednost projekta",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obvozna cesta Orešje"]
["vrednost projekta",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Kidričeva ulica"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Napoleonov most - deponija"]
["vrednost projekta",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev ceste Vilharjeva - Pale"]
["vrednost projekta",0,0,1000,4172.926055750293,10000,41729.26055750292,10000,41729.26055750292,0,0,21000,87631.44717075613]
["proračunski viri",0,0,1000,4172.926055750293,10000,41729.26055750292,10000,41729.26055750292,0,0,21000,87631.44717075613]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,10000,41729.26055750292,10000,41729.26055750292,0,0,21000,87631.44717075613]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev prehodov za pešce"]
["vrednost projekta",936,3905.8587881822737,5000,20864.63027875146,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11000,45902.186613253216]
["proračunski viri",936,3905.8587881822737,5000,20864.63027875146,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11000,45902.186613253216]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",936,3905.8587881822737,5000,20864.63027875146,2000,8345.852111500586,2000,8345.852111500586,2000,8345.852111500586,11000,45902.186613253216]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Vipavski Križ"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["inv.vzdrževanje lokalnih cest"]
["vrednost projekta",5504,22967.78501084961,7000,29210.482390252047,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,154398.26406276083]
["proračunski viri",5504,22967.78501084961,7000,29210.482390252047,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,154398.26406276083]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5504,22967.78501084961,7000,29210.482390252047,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,154398.26406276083]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["preplastitev ceste Cesta - Lokavec"]
["vrednost projekta",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["umirjanje prometa"]
["vrednost projekta",0,0,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["proračunski viri",0,0,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Gradišče"]
["vrednost projekta",0,0,5840,24369.888165581706,0,0,0,0,0,0,5840,24369.888165581706]
["proračunski viri",0,0,5840,24369.888165581706,0,0,0,0,0,0,5840,24369.888165581706]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5840,24369.888165581706,0,0,0,0,0,0,5840,24369.888165581706]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Šmarje - Zavino"]
["vrednost projekta",2800,11684.19295610082,0,0,20000,83458.52111500585,20000,83458.52111500585,0,0,40000,166917.0422300117]
["proračunski viri",2800,11684.19295610082,0,0,20000,83458.52111500585,20000,83458.52111500585,0,0,40000,166917.0422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2800,11684.19295610082,0,0,20000,83458.52111500585,20000,83458.52111500585,0,0,40000,166917.0422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Bela - Podkraj",null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,10000,41729.26055750292,10000,41729.26055750292,22000,91804.37322650643]
["proračunski viri",0,0,2000,8345.852111500586,0,0,10000,41729.26055750292,10000,41729.26055750292,22000,91804.37322650643]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,10000,41729.26055750292,10000,41729.26055750292,22000,91804.37322650643]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta skozi Vrtovin-rekonstrukcija"]
["vrednost projekta",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["proračunski viri",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta proti Štrancarjem - Planina"]
["vrednost projekta",0,0,0,0,0,0,30000,125187.78167250878,0,0,30000,125187.78167250878]
["proračunski viri",0,0,0,0,0,0,30000,125187.78167250878,0,0,30000,125187.78167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,30000,125187.78167250878,0,0,30000,125187.78167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta Višnje-Bela "]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["most čez Lokavšček"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,10000,41729.26055750292,20000,83458.52111500585,31000,129360.70772825906]
["proračunski viri",0,0,1000,4172.926055750293,0,0,10000,41729.26055750292,20000,83458.52111500585,31000,129360.70772825906]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,10000,41729.26055750292,20000,83458.52111500585,31000,129360.70772825906]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["most IV. Prekomorska"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,20000,83458.52111500585,25000,104323.15139375732]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,20000,83458.52111500585,25000,104323.15139375732]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,20000,83458.52111500585,25000,104323.15139375732]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Budanje"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija ceste Budanje-Avžlak"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ograja letališče"]
["vrednost projekta",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["invest.vzdžrevanje javnih poti"]
["vrednost projekta",0,0,0,0,6000,25037.556334501754,6000,25037.556334501754,6000,25037.556334501754,18000,75112.66900350526]
["proračunski viri",0,0,0,0,6000,25037.556334501754,6000,25037.556334501754,6000,25037.556334501754,18000,75112.66900350526]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,6000,25037.556334501754,6000,25037.556334501754,6000,25037.556334501754,18000,75112.66900350526]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ulica Quiliano"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Črniče"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Malovše"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
["cesta Planina - Gaberje"]
["vrednost projekta",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["proračunski viri",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna ureditev Gaberje"]
["vrednost projekta",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Goriška cesta"]
["vrednost projekta",1900,7928.559505925556,6000,25037.556334501754,30000,125187.78167250878,0,0,0,0,36000,150225.33800701052]
["proračunski viri",1900,7928.559505925556,6000,25037.556334501754,30000,125187.78167250878,0,0,0,0,36000,150225.33800701052]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1900,7928.559505925556,6000,25037.556334501754,30000,125187.78167250878,0,0,0,0,36000,150225.33800701052]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podhod pod HC -Bone"]
["vrednost projekta",1101,4594.391587381072,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1101,4594.391587381072,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1101,4594.391587381072,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029003 Urejanje cestnega prometa"]
["podprogram skupaj vrednost proj.",5465,22805.040894675345,16500,68853.27991987983,31300,130612.58554498415,29500,123101.31864463362,120100,501168.41929561016,197400,823735.6034051077]
["podprogram skupaj prorač. Viri",5465,22805.040894675345,16500,68853.27991987983,31300,130612.58554498415,29500,123101.31864463362,120100,501168.41929561016,197400,823735.6034051077]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5465,22805.040894675345,16500,68853.27991987983,31300,130612.58554498415,29500,123101.31864463362,120100,501168.41929561016,197400,823735.6034051077]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev parkirišče pri občinski stavbi"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev avtobusnih postajališč"]
["vrednost projekta",0,0,1500,6259.389083625439,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,20864.63027875146]
["proračunski viri",0,0,1500,6259.389083625439,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259.389083625439,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Urgentna cesta , parkirišča Tovarniška (ZD)"]
["vrednost projekta",1225,5111.834418294108,0,0,10000,41729.26055750292,0,0,0,0,10000,41729.26055750292]
["proračunski viri",1225,5111.834418294108,0,0,10000,41729.26055750292,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1225,5111.834418294108,0,0,10000,41729.26055750292,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Ceste-signalizacija",{"$nulls":10},0]
["vrednost projekta",3300,13770.655983975965,3000,12518.778167250877,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,41311.967951927894]
["proračunski viri",3300,13770.655983975965,3000,12518.778167250877,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,41311.967951927894]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,3000,12518.778167250877,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,41311.967951927894]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["označevanje obrtnih con"]
["vrednost projekta",940,3922.550492405275,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["proračunski viri",940,3922.550492405275,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",940,3922.550492405275,1000,4172.926055750293,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,18778.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev parkirišč-C-3"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,null,0,null,0,null,0,null,0,null,0]
["ureditev javnih površin-na Trati,…"]
["vrednost projekta",0,0,5000,20864.63027875146,17000,70939.74294775496,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["proračunski viri",0,0,5000,20864.63027875146,17000,70939.74294775496,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,17000,70939.74294775496,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev površin pred bloki Lokarjev drevored"]
["vrednost projekta",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev Lavričevega trga"]
["vrednost projekta",0,0,0,0,0,0,10000,41729.26055750292,100000,417292.6055750293,110000,459021.8661325322]
["proračunski viri",0,0,0,0,0,0,10000,41729.26055750292,100000,417292.6055750293,110000,459021.8661325322]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,41729.26055750292,100000,417292.6055750293,110000,459021.8661325322]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["parkirišče Vipavski Križ"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,10000,41729.26055750292]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",10000,41729.26055750292,8205,34238.85828743115,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,38205,159426.6399599399]
["podprogram skupaj prorač. Viri",10000,41729.26055750292,8205,34238.85828743115,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,38205,159426.6399599399]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",10000,41729.26055750292,8205,34238.85828743115,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,38205,159426.6399599399]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Javna razsvetljava Goriška",0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",10000,41729.26055750292,5705,23806.543148055418,5000,20864.63027875146,10000,41729.26055750292,0,0,20705,86400.4339843098]
["proračunski viri",10000,41729.26055750292,5705,23806.543148055418,5000,20864.63027875146,10000,41729.26055750292,0,0,20705,86400.4339843098]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10000,41729.26055750292,5705,23806.543148055418,5000,20864.63027875146,10000,41729.26055750292,0,0,20705,86400.4339843098]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje javne razsvetljave",0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,2500,10432.31513937573,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,17500,73026.20597563012]
["proračunski viri",0,0,2500,10432.31513937573,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,17500,73026.20597563012]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,17500,73026.20597563012]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029006 Investicijsko vzdrževanje in gradnja državnih cest"]
["podprogram skupaj vrednost proj.",34874,145526.6232682357,93390,389709.5643465199,53000,221165.0809547655,0,0,0,0,146390,610874.6453012853]
["podprogram skupaj prorač. Viri",34874,145526.6232682357,93390,389709.5643465199,53000,221165.0809547655,0,0,0,0,146390,610874.6453012853]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",34874,145526.6232682357,93390,389709.5643465199,53000,221165.0809547655,0,0,0,0,146390,610874.6453012853]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["rekonstrukcija ceste skozi Batuje"]
["vrednost projekta",16000,66766.81689200469,32400,135202.8042063095,0,0,0,0,0,0,32400,135202.8042063095]
["proračunski viri",16000,66766.81689200469,32400,135202.8042063095,0,0,0,0,0,0,32400,135202.8042063095]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16000,66766.81689200469,32400,135202.8042063095,0,0,0,0,0,0,32400,135202.8042063095]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Črniče",{"$nulls":10},0]
["vrednost projekta",3900,16274.41161742614,26300,109747.95526623269,13000,54248.038724753795,0,0,0,0,39300,163995.9939909865]
["proračunski viri",3900,16274.41161742614,26300,109747.95526623269,13000,54248.038724753795,0,0,0,0,39300,163995.9939909865]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3900,16274.41161742614,26300,109747.95526623269,13000,54248.038724753795,0,0,0,0,39300,163995.9939909865]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Col"]
["vrednost projekta",37,154.3982640627608,8150,34009.34735436489,0,0,0,0,0,0,8150,34009.34735436489]
["proračunski viri",37,154.3982640627608,8150,34009.34735436489,0,0,0,0,0,0,8150,34009.34735436489]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",37,154.3982640627608,8150,34009.34735436489,0,0,0,0,0,0,8150,34009.34735436489]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["krožišče BIS"]
["vrednost projekta",0,0,25240,105324.65364713738,40000,166917.0422300117,0,0,0,0,65240,272241.69587714906]
["proračunski viri",0,0,25240,105324.65364713738,40000,166917.0422300117,0,0,0,0,65240,272241.69587714906]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,25240,105324.65364713738,40000,166917.0422300117,0,0,0,0,65240,272241.69587714906]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["odstavni pas D. Poljana"]
["vrednost projekta",14937,62330.99649474212,1300,5424.80387247538,0,0,0,0,0,0,1300,5424.80387247538]
["proračunski viri",14937,62330.99649474212,1300,5424.80387247538,0,0,0,0,0,0,1300,5424.80387247538]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14937,62330.99649474212,1300,5424.80387247538,0,0,0,0,0,0,1300,5424.80387247538]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14029001 Spodbujanje razvoja malega gospodarstva"]
["podprogram skupaj vrednost proj.",124226,518385.9122016358,250804,1046586.5464863963,445714,1859931.5640126858,361667,1509209.647805041,0,0,1058185,4415727.758304123]
["podprogram skupaj prorač. Viri",106683,445180.2704056084,79971,333713.06960440666,118214,493298.28075446514,93500,390168.5862126523,0,0,291685,1217179.936571524]
["podprogram skupaj državni prorač.",17543,73205.64179602738,24173,100872.14154565182,40000,166917.04223001172,50000,208646.30278751464,0,0,114173,476435.4865631781]
["podprogram skupaj ostali viri",0,0,146660,612001.3353363378,287500,1199716.2410282092,218167,910394.758804874,0,0,652327,2722112.335169421]
["podprogram viri skupaj ",124226,518385.9122016358,250804,1046586.5464863963,445714,1859931.5640126858,361667,1509209.647805041,0,0,1058185,4415727.758304123]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona pod Letališčem"]
["vrednost projekta",46897,195697.71323652146,36290,151435.4865631781,0,0,0,0,0,0,36290,151435.4865631781]
["proračunski viri",29354,122492.07144049408,14971,62472.875980637626,0,0,0,0,0,0,14971,62472.875980637626]
["državni proračun",17543,73205.64179602738,21319,88962.61058254048,0,0,0,0,0,0,21319,88962.61058254048]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",46897,195697.71323652146,36290,151435.4865631781,0,0,0,0,0,0,36290,151435.4865631781]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona Črniče"]
["vrednost projekta",14199,59251.3770655984,0,0,30000,125187.78167250878,50000,208646.30278751464,0,0,80000,333834.0844600234]
["proračunski viri",14199,59251.3770655984,0,0,15000,62593.89083625439,25000,104323.15139375732,0,0,40000,166917.0422300117]
["državni proračun",0,0,0,0,15000,62593.89083625439,25000,104323.15139375732,0,0,40000,166917.0422300117]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14199,59251.3770655984,0,0,30000,125187.78167250878,50000,208646.30278751464,0,0,80000,333834.0844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["poslovna cona Gojače"]
["vrednost projekta",62160,259389.08362543816,142847,596089.968285762,285714,1192263.3950926391,186667,778947.5880487398,0,0,615228,2567300.9514271407]
["proračunski viri",62160,259389.08362543816,40000,166917.0422300117,85714,357678.1839425806,56000,233683.85912201638,0,0,181714,758279.0852946086]
["državni proračun",0,0,2854,11909.530963111334,0,0,0,0,0,0,2854,11909.530963111334]
["ostali viri-Phare, strukturni skladi",0,0,99993,417263.39509263897,200000,834585.2111500585,130667,545263.7289267235,0,0,430660,1797112.335169421]
["viri skupaj",62160,259389.08362543816,142847,596089.968285762,285714,1192263.3950926391,186667,778947.5880487398,0,0,615228,2567300.951427141]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona Mirce, Pod železnico"]
["vrednost projekta",970,4047.7382740777834,66667,278196.4613587048,125000,521615.75696878653,125000,521615.75696878653,0,0,316667,1321427.9752962778]
["proračunski viri",970,4047.7382740777834,20000,83458.52111500585,12500,52161.57569687866,12500,52161.57569687866,0,0,45000,187781.67250876318]
["državni proračun",0,0,0,0,25000,104323.15139375732,25000,104323.15139375732,0,0,50000,208646.30278751464]
["ostali viri",0,0,46667,194737.9402436989,87500,365131.02987815056,87500,365131.02987815056,0,0,221667,925000]
["viri skupaj",970,4047.7382740777834,66667,278196.4613587047,125000,521615.75696878653,125000,521615.75696878653,0,0,316667,1321427.9752962778]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["servisna cona"]
["vrednost projekta",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["proračunski viri",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Odvodnjavanje letališče",0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinstva"]
["podprogram skupaj vrednost proj.",6231,26001.502253380073,4600,19195.459856451344,6800,28375.897179101994,4000,16691.704223001172,4000,16691.704223001172,19400,80954.76548155567]
["podprogram skupaj prorač. Viri",6231,26001.502253380073,4600,19195.459856451344,6800,28375.897179101994,4000,16691.704223001172,4000,16691.704223001172,19400,80954.76548155567]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6231,26001.502253380073,4600,19195.459856451344,6800,28375.897179101994,4000,16691.704223001172,4000,16691.704223001172,19400,80954.76548155567]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev, označitev, turističnih poti , kolesarskih poti, učnih poti"]
["vrednost projekta",1220,5090.969788015356,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,14000,58420.964780504095]
["proračunski viri",1220,5090.969788015356,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,14000,58420.964780504095]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1220,5090.969788015356,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,14000,58420.964780504095]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev zajetja Skuk"]
["vrednost projekta",0,0,2600,10849.60774495076,2800,11684.19295610082,0,0,0,0,5400,22533.80070105158]
["proračunski viri",0,0,2600,10849.60774495076,2800,11684.19295610082,0,0,0,0,5400,22533.80070105158]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2600,10849.60774495076,2800,11684.19295610082,0,0,0,0,5400,22533.80070105158]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["turistično informacijska točka Ustje"]
["vrednost projekta",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev prireditvenega prostora za gradom"]
["vrednost projekta",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029001 Zbiranje in ravnanje z odpadki "]
["podprogram skupaj vrednost proj.",98735,412013.8541145051,49000,204473.37673176432,54000,225338.00701051578,54000,225338.00701051578,54000,225338.00701051578,211000,880487.3977633117]
["podprogram skupaj prorač. Viri",17940,74862.29344016024,5000,20864.63027875146,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,35000,146052.41195126023]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",80795,337151.5606743449,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,176000,734434.9858120515]
["podprogram viri skupaj ",98735,412013.8541145051,49000,204473.37673176432,54000,225338.00701051578,54000,225338.00701051578,54000,225338.00701051578,211000,880487.3977633116]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Odplačilo Občini Vipava-del.bilanca"]
["vrednost projekta",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["zbirni center pod Dolgo Poljano"]
["vrednost projekta",80795,337151.5606743449,44000,183608.74645301286,49000,204473.37673176432,49000,204473.37673176432,49000,204473.37673176432,191000,797028.8766483059]
["proračunski viri",0,0,0,0,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,15000,62593.89083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (republiška taksa)",80795,337151.5606743449,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,44000,183608.74645301286,176000,734434.9858120515]
["viri skupaj",80795,337151.5606743449,44000,183608.74645301286,49000,204473.37673176432,49000,204473.37673176432,49000,204473.37673176432,191000,797028.8766483058]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["deponija, ekološki otoki"]
["vrednost projekta",3000,12518.778167250877,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,20000,83458.52111500585]
["proračunski viri",3000,12518.778167250877,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (republiška taksa)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,5000,20864.63027875146,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",143910,600525.7886830246,230166,960465.6985478217,268000,1118344.1829410784,382000,1594057.7532966116,390000,1627441.1617426141,1270166,5300308.796528125]
["podprogram skupaj prorač. Viri",24652,102870.9731263562,73128,305157.73660490743,116000,484059.42246703396,158000,659322.3168085462,152000,634284.7604740445,499128,2082824.236354532]
["podprogram skupaj državni prorač.",74363,310311.300283759,75638,315631.7810048406,50000,208646.30278751464,94000,392255.04924052744,98000,408946.75346352864,317638,1325479.8864964114]
["podprogram skupaj ostali viri",44895,187343.51527290937,81400,339676.1809380738,102000,425638.45768652984,130000,542480.387247538,140000,584209.6478050409,453400,1892004.6736771825]
["podprogram viri skupaj ",143910,600525.7886830246,230166,960465.6985478217,268000,1118344.1829410784,382000,1594057.7532966118,390000,1627441.1617426141,1270166,5300308.796528126]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["glavni kolektor kanal.za navezavo naselij na CČN, kanal. Col"]
["vrednost projekta",65000,271240.19362376904,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",23637,98635.45317976965,0,0,0,0,0,0,0,0,0,0]
["državni proračun ",8363,34898.1806042397,0,0,0,0,0,0,0,0,0,0]
["ostali viri  ISPA, taksa",33000,137706.55983975966,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",65000,271240.193623769,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["CČN Ajdovščina"]
["vrednost projekta",1015,4235.519946586547,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1015,4235.519946586547,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri( republiška taksa, občinska taksa, amortiz)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1015,4235.519946586547,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Velike Žablje "]
["vrednost projekta",0,0,22000,91804.37322650643,8000,33383.408446002344,0,0,0,0,30000,125187.78167250878]
["proračunski viri",0,0,22000,91804.37322650643,8000,33383.408446002344,0,0,0,0,30000,125187.78167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,22000,91804.37322650643,8000,33383.408446002344,0,0,0,0,30000,125187.78167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokavec"]
["vrednost projekta",1395,5821.231847771658,1400,5842.09647805041,0,0,0,0,0,0,1400,5842.09647805041]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",1395,5821.231847771658,1400,5842.09647805041,0,0,0,0,0,0,1400,5842.09647805041]
["viri skupaj",1395,5821.231847771658,1400,5842.09647805041,0,0,0,0,0,0,1400,5842.09647805041]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["male ČN in kanal.po vaseh v dolini"]
["vrednost projekta",0,0,8000,33383.408446002344,100000,417292.6055750293,100000,417292.6055750293,100000,417292.6055750293,308000,1285261.22517109]
["proračunski viri",0,0,8000,33383.408446002344,50000,208646.30278751464,50000,208646.30278751464,50000,208646.30278751464,158000,659322.3168085461]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,50000,208646.30278751464,50000,208646.30278751464,50000,208646.30278751464,150000,625938.9083625439]
["viri skupaj",0,0,8000,33383.408446002344,100000,417292.6055750293,100000,417292.6055750293,100000,417292.6055750293,308000,1285261.22517109]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["sofinanciranje hišni priključki "]
["vrednost projekta",0,0,12000,50075.11266900351,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,42000,175262.89434151226]
["proračunski viri",0,0,12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,22000,91804.37322650643]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,20000,83458.52111500585]
["viri skupaj",0,0,12000,50075.11266900351,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,42000,175262.8943415123]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["komunal.infrastruk.Goriška cesta, Gregorčičeva u."]
["vrednost projekta",66000,275413.1196795193,186766,779360.707728259,0,0,0,0,0,0,186766,779360.707728259]
["proračunski viri",0,0,31128,129894.84226339511,0,0,0,0,0,0,31128,129894.84226339511]
["državni proračun - SVLR",66000,275413.1196795193,75638,315631.7810048406,0,0,0,0,0,0,75638,315631.7810048406]
["ostali viri - okoljska dajatev",0,0,80000,333834.0844600234,0,0,0,0,0,0,80000,333834.0844600234]
["viri skupaj",66000,275413.1196795193,186766,779360.707728259,0,0,0,0,0,0,186766,779360.707728259]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["sekund. omrežje kan. po naseljih Budanje, D.Poljana, Žapuže, Lokavec, Ustje, Doljenje"]
["vrednost projekta",0,0,0,0,100000,417292.6055750293,147000,613420.1301952929,150000,625938.9083625439,397000,1656651.644132866]
["proračunski viri",0,0,0,0,20000,83458.52111500585,23000,95977.29928225672,22000,91804.37322650643,65000,271240.19362376904]
["državni proračun - taksa, MOP",0,0,0,0,50000,208646.30278751464,94000,392255.04924052744,98000,408946.75346352864,242000,1009848.1054915708]
["ostali viri- amortizacija",0,0,0,0,30000,125187.78167250878,30000,125187.78167250878,30000,125187.78167250878,90000,375563.34501752636]
["viri skupaj",0,0,0,0,100000,417292.6055750293,147000,613420.130195293,150000,625938.9083625439,397000,1656651.644132866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Podkraj"]
["vrednost projekta",0,0,0,0,50000,208646.30278751464,40000,166917.0422300117,0,0,90000,375563.34501752636]
["proračunski viri",0,0,0,0,28000,116841.92956100819,40000,166917.0422300117,0,0,68000,283758.97179101984]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali vir -republiška taksa",0,0,0,0,22000,91804.37322650643,0,0,0,0,22000,91804.37322650643]
["viri skupaj",0,0,0,0,50000,208646.30278751464,40000,166917.0422300117,0,0,90000,375563.3450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija in ČN Male Žablje in Vipavski Križ",null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokarjev drevored"]
["vrednost projekta",10500,43815.723585378066,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",10500,43815.723585378066,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10500,43815.723585378066,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija in ČN po Gori"]
["vrednost projekta",0,0,0,0,0,0,80000,333834.0844600234,100000,417292.6055750293,180000,751126.6900350527]
["proračunski viri",0,0,0,0,0,0,40000,166917.0422300117,50000,208646.30278751464,90000,375563.34501752636]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,40000,166917.0422300117,50000,208646.30278751464,90000,375563.34501752636]
["viri skupaj",0,0,0,0,0,0,80000,333834.0844600234,100000,417292.6055750293,180000,751126.6900350527]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Vipavski Križ"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,30000,125187.78167250878,35000,146052.41195126023]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,30000,125187.78167250878,35000,146052.41195126023]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,30000,125187.78167250878,35000,146052.41195126023]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039001 Oskrba z vodo"]
["podprogram skupaj vrednost proj.",11930,49783.00784510099,620436,2589033.5503254887,685699,2861371.22350192,777247,3243394.258053748,0,0,2083382,8693799.031881155]
["podprogram skupaj prorač. Viri",0,0,9642,40235.35302954432,49180,205224.5034217994,62047,258917.5429811384,0,0,120869,504377.3994324821]
["podprogram skupaj državni prorač.",0,0,154446,644491.7376064096,160951,671636.6215990653,175789,733554.4984142882,0,0,491186,2049682.8576197631]
["podprogram skupaj ostali viri",11930,49783.00784510099,456348,1904306.4596895345,475568,1984510.098481055,539411,2250922.216658321,0,0,1471327,6139738.77482891]
["podprogram viri skupaj ",11930,49783.00784510099,620436,2589033.550325488,685699,2861371.22350192,777247,3243394.258053748,0,0,2083382,8693799.031881155]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN izvir Hublja, vodovod Ajd.-Batuje "]
["vrednost projekta",11930,49783.00784510099,619436,2584860.6242697383,662199,2763307.461191788,723247,3018056.2510432317,0,0,2004882,8366224.336504758]
["proračunski viri",0,0,8642,36062.42697379403,25680,107160.7411116675,28047,117038.05708562845,0,0,62369,260261.22517108996]
["državni proračun",0,0,154446,644491.7376064096,160951,671636.6215990653,175789,733554.4984142882,0,0,491186,2049682.8576197631]
["ostali viri- MONG, kohezijski skladi",11930,49783.00784510099,456348,1904306.4596895345,475568,1984510.098481055,519411,2167463.6955433153,0,0,1451327,6056280.253713904]
["viri skupaj",11930,49783.00784510099,619436,2584860.624269738,662199,2763307.461191788,723247,3018056.251043232,0,0,2004882,8366224.336504757]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Gora"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun, ISPA",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(občinska taksa, RR,krajani)",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Dolga Poljana"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-ISPA",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vzpostavitev sistema not. nadzora nad vaš. Vodovodi"]
["vrednost projekta",0,0,1000,4172.926055750293,3500,14605.241195126024,4000,16691.704223001172,0,0,8500,35469.87147387748]
["proračunski viri",0,0,1000,4172.926055750293,3500,14605.241195126024,4000,16691.704223001172,0,0,8500,35469.87147387748]
["državni proračun, ISPA",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(krajani)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,3500,14605.241195126024,4000,16691.704223001172,0,0,8500,35469.87147387748]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Malo Polje, Avžlak"]
["vrednost projekta",0,0,0,0,20000,83458.52111500585,50000,208646.30278751464,0,0,70000,292104.82390252047]
["proračunski viri",0,0,0,0,20000,83458.52111500585,30000,125187.78167250878,0,0,50000,208646.30278751464]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,20000,83458.52111500585,0,0,20000,83458.52111500585]
["viri skupaj",0,0,0,0,20000,83458.52111500585,50000,208646.30278751464,0,0,70000,292104.82390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",9127,38086.29611083292,15500,64680.35386412953,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,65500,273326.65665164415]
["podprogram skupaj prorač. Viri",9127,38086.29611083292,15500,64680.35386412953,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,65500,273326.65665164415]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",9127,38086.29611083292,15500,64680.35386412953,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,65500,273326.65665164415]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Pokopališče Ajdovščina"]
["vrednost projekta",9127,38086.29611083292,13500,56334.501752628945,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,63500,264980.8045401435]
["proračunski viri",9127,38086.29611083292,13500,56334.501752628945,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,63500,264980.8045401435]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9127,38086.29611083292,13500,56334.501752628945,20000,83458.52111500585,20000,83458.52111500585,10000,41729.26055750292,63500,264980.8045401435]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kapela na pokopališču Ajdovščina"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica Stomaž-dokončanje"]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica Col"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039003 Objekti za rekreacijo"]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,6800,28375.897179101994,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,16000,66766.81689200469]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,6800,28375.897179101994,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,16000,66766.81689200469]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4000,16691.704223001172,6800,28375.897179101994,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,16000,66766.81689200469]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Otroška igrišča"]
["vrednost projekta",1000,4172.926055750293,2800,11684.19295610082,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,12000,50075.11266900351]
["proračunski viri",1000,4172.926055750293,2800,11684.19295610082,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,12000,50075.11266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,2800,11684.19295610082,3000,12518.778167250877,3100,12936.070772825906,3100,12936.070772825906,12000,50075.11266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Avtocamp Police - pomožni prostori"]
["vrednost projekta",3000,12518.778167250877,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",3000,12518.778167250877,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039005 Druge komunalne dejavnosti"]
["podprogram skupaj vrednost proj.",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["podprogram skupaj prorač. Viri",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup panojev za plakate"]
["vrednost projekta",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["proračunski viri",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,700,2921.048239025205,1500,6259.389083625439,1700,7093.974294775497,1500,6259.389083625439,5400,22533.80070105158]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16059002 Spodbujanje stanovanjske gradnje"]
["podprogram skupaj vrednost proj.",49183,205237.02219996665,82290,343390.08512769156,83800,349691.2034718745,120000,500751.1266900351,20000,83458.52111500585,306090,1277290.936404607]
["podprogram skupaj prorač. Viri",49183,205237.02219996665,82290,343390.08512769156,57200,238691.37038891675,92000,383909.19712902687,20000,83458.52111500585,251490,1049449.1737606411]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,26600,110999.83308295778,28000,116841.92956100819,0,0,54600,227841.76264396595]
["podprogram viri skupaj ",49183,205237.02219996665,82290,343390.08512769156,83800,349691.20347187447,120000,500751.1266900351,20000,83458.52111500585,306090,1277290.936404607]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup in gradnja neprofitnih stanovanj"]
["vrednost projekta",0,0,21500,89717.91019863129,63800,266232.6823568687,70000,292104.82390252047,0,0,155300,648055.4164580205]
["proračunski viri",0,0,21500,89717.91019863129,37200,155232.8492739109,42000,175262.89434151226,0,0,100700,420213.65381405444]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,26600,110999.83308295778,28000,116841.92956100819,0,0,54600,227841.76264396595]
["viri skupaj",0,0,21500,89717.91019863129,63800,266232.68235686864,70000,292104.82390252047,0,0,155300,648055.4164580205]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Investicijsko vzdrževanje stanovanj"]
["vrednost projekta",19200,80120.18027040562,22690,94683.69220497414,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,82690,345059.2555499917]
["proračunski viri",19200,80120.18027040562,22690,94683.69220497414,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,82690,345059.2555499917]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",19200,80120.18027040562,22690,94683.69220497414,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,82690,345059.2555499917]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ZN Grivče"]
["vrednost projekta",29983,125116.84192956102,38100,158988.48272408615,0,0,30000,125187.78167250878,0,0,68100,284176.2643965949]
["proračunski viri",29983,125116.84192956102,38100,158988.48272408615,0,0,30000,125187.78167250878,0,0,68100,284176.2643965949]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri ",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",29983,125116.84192956102,38100,158988.48272408615,0,0,30000,125187.78167250878,0,0,68100,284176.2643965949]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069001 Urejanje občinskih zemljišč"]
["podprogram skupaj vrednost proj.",4948,20647.638123852445,15000,62593.89083625439,16000,66766.81689200469,0,0,0,0,31000,129360.70772825906]
["podprogram skupaj prorač. Viri",4948,20647.638123852445,15000,62593.89083625439,16000,66766.81689200469,0,0,0,0,31000,129360.70772825906]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4948,20647.638123852445,15000,62593.89083625439,16000,66766.81689200469,0,0,0,0,31000,129360.70772825906]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Komun.ureditev območja Srečka Kosovela"]
["vrednost projekta",4948,20647.638123852445,10000,41729.26055750292,16000,66766.81689200469,0,0,0,0,26000,108496.07744950759]
["proračunski viri",4948,20647.638123852445,10000,41729.26055750292,16000,66766.81689200469,0,0,0,0,26000,108496.07744950759]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4948,20647.638123852445,10000,41729.26055750292,16000,66766.81689200469,0,0,0,0,26000,108496.07744950759]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["TP Budanje"]
["vrednost projekta",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["proračunski viri",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069002 Nakup zemljišč"]
["podprogram skupaj vrednost proj.",136386,569128.6930395595,170200,710232.0146887,94000,392255.0492405275,94000,392255.0492405275,0,0,358200,1494742.1131697546]
["podprogram skupaj prorač. Viri",136386,569128.6930395595,170200,710232.0146887,94000,392255.0492405275,94000,392255.0492405275,0,0,358200,1494742.1131697546]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",136386,569128.6930395595,170200,710232.0146887,94000,392255.0492405275,94000,392255.0492405275,0,0,358200,1494742.1131697546]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup zemljišč za ceste in pločnike"]
["vrednost projekta",4071,16987.98197295944,8000,33383.408446002344,10000,41729.26055750292,10000,41729.26055750292,0,0,28000,116841.92956100819]
["proračunski viri",4071,16987.98197295944,8000,33383.408446002344,10000,41729.26055750292,10000,41729.26055750292,0,0,28000,116841.92956100819]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4071,16987.98197295944,8000,33383.408446002344,10000,41729.26055750292,10000,41729.26055750292,0,0,28000,116841.92956100819]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališča po vaseh"]
["vrednost projekta",0,0,3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,0,0,11000,45902.186613253216]
["proračunski viri",0,0,3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,0,0,11000,45902.186613253216]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,0,0,11000,45902.186613253216]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona Mirce"]
["vrednost projekta",0,0,28000,116841.92956100819,0,0,0,0,0,0,28000,116841.92956100819]
["proračunski viri",0,0,28000,116841.92956100819,0,0,0,0,0,0,28000,116841.92956100819]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,28000,116841.92956100819,0,0,0,0,0,0,28000,116841.92956100819]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona pod letališčem"]
["vrednost projekta",17247,71970.45568352529,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",17247,71970.45568352529,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",17247,71970.45568352529,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakupi zemljišč v OC"]
["vrednost projekta",42466,177207.47788349193,5000,20864.63027875146,30000,125187.78167250878,30000,125187.78167250878,0,0,65000,271240.19362376904]
["proračunski viri",42466,177207.47788349193,5000,20864.63027875146,30000,125187.78167250878,30000,125187.78167250878,0,0,65000,271240.19362376904]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",42466,177207.47788349193,5000,20864.63027875146,30000,125187.78167250878,30000,125187.78167250878,0,0,65000,271240.19362376904]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona Gojače"]
["vrednost projekta",11591,48368.38591220164,71500,298364.2129861459,0,0,0,0,0,0,71500,298364.2129861459]
["proračunski viri",11591,48368.38591220164,71500,298364.2129861459,0,0,0,0,0,0,71500,298364.2129861459]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11591,48368.38591220164,71500,298364.2129861459,0,0,0,0,0,0,71500,298364.2129861459]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["OC Tale"]
["vrednost projekta",14692,61308.6296110833,0,0,50000,208646.30278751464,50000,208646.30278751464,0,0,100000,417292.6055750293]
["proračunski viri",14692,61308.6296110833,0,0,50000,208646.30278751464,50000,208646.30278751464,0,0,100000,417292.6055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14692,61308.6296110833,0,0,50000,208646.30278751464,50000,208646.30278751464,0,0,100000,417292.6055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ServIsna cona"]
["vrednost projekta",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["proračunski viri",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,0,0,0,0,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup zemljišč na Trati"]
["vrednost projekta",7018,29285.595059255553,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",7018,29285.595059255553,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",7018,29285.595059255553,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona pod železnico"]
["vrednost projekta",2489,10386.412952762477,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["proračunski viri",2489,10386.412952762477,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2489,10386.412952762477,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["krožišče Ribnik"]
["vrednost projekta",0,0,8000,33383.408446002344,0,0,0,0,0,0,8000,33383.408446002344]
["proračunski viri",0,0,8000,33383.408446002344,0,0,0,0,0,0,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,8000,33383.408446002344,0,0,0,0,0,0,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["parkirišče in cestišče ob Zdravstvenem domu"]
["vrednost projekta",0,0,20000,83458.52111500585,0,0,0,0,0,0,20000,83458.52111500585]
["proračunski viri",0,0,20000,83458.52111500585,0,0,0,0,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,20000,83458.52111500585,0,0,0,0,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ekološki otoki"]
["vrednost projekta",2585,10787.013854114506,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",2585,10787.013854114506,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2585,10787.013854114506,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Podkraj"]
["vrednost projekta",0,0,6300,26289.434151226844,0,0,0,0,0,0,6300,26289.434151226844]
["proračunski viri",0,0,6300,26289.434151226844,0,0,0,0,0,0,6300,26289.434151226844]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,6300,26289.434151226844,0,0,0,0,0,0,6300,26289.434151226844]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Velike Žablje"]
["vrednost projekta",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ČN izvir Hublja, vodovod Ajd.-Batuje "]
["vrednost projekta",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["prestavitev vodotoka pod Školom"]
["vrednost projekta",8149,34005.17442830913,1200,5007.511266900351,0,0,0,0,0,0,1200,5007.511266900351]
["proračunski viri",8149,34005.17442830913,1200,5007.511266900351,0,0,0,0,0,0,1200,5007.511266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",8149,34005.17442830913,1200,5007.511266900351,0,0,0,0,0,0,1200,5007.511266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vodohran Črniče"]
["vrednost projekta",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["proračunski viri",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["vodohran Col",{"$nulls":11},0]
["vrednost projekta",550,2295.109330662661,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",550,2295.109330662661,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",550,2295.109330662661,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["športno rekreacijske površine pod Školom"]
["vrednost projekta",1816,7578.033717242531,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",1816,7578.033717242531,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1816,7578.033717242531,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nogometno igrišče"]
["vrednost projekta",5070,21156.735102653984,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5070,21156.735102653984,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5070,21156.735102653984,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["zemljišče ob OŠ Šturje"]
["vrednost projekta",9180,38307.46119178768,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",9180,38307.46119178768,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9180,38307.46119178768,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče OŠ Budanje"]
["vrednost projekta",5543,23130.52912702387,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5543,23130.52912702387,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5543,23130.52912702387,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče Vipavski Križ",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["17029001 Dejavnost zdravstvenih domov",null,0,null,0,null,0,null,0,null,0]
["podprogram skupaj vrednost proj.",5000,20864.63027875146,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["podprogram skupaj prorač. Viri",5000,20864.63027875146,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5000,20864.63027875146,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Zdravstveni dom, lekarna - izgradnja garaž"]
["vrednost projekta",0,0,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["proračunski viri",0,0,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2993,12489.567684860624,0,0,0,0,0,0,2993,12489.567684860624]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["sof. aparata za preiskavo srca",null,0,null,0,null,0,null,0,null,0,null,12489.567684860624]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup reševalnega vozila"]
["vrednost projekta",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",4280,17860.123518611254,18100,75529.96160908029,14000,58420.964780504095,14500,60507.42780837924,0,0,46600,194458.3541979636]
["podprogram skupaj prorač. Viri",4280,17860.123518611254,18100,75529.96160908029,14000,58420.964780504095,14500,60507.42780837924,0,0,46600,194458.3541979636]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4280,17860.123518611254,18100,75529.96160908029,14000,58420.964780504095,14500,60507.42780837924,0,0,46600,194458.3541979636]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija in ureditev rimskega stolpa in grajskega vrta"]
["vrednost projekta",0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["proračunski viri",0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["grad Vipavski Križ"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sofinanciranje obnove kulturnih spomenikov"]
["vrednost projekta",4000,16691.704223001172,5600,23368.38591220164,4000,16691.704223001172,4500,18778.167250876315,0,0,14100,58838.25738607912]
["proračunski viri",4000,16691.704223001172,5600,23368.38591220164,4000,16691.704223001172,4500,18778.167250876315,0,0,14100,58838.25738607912]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4000,16691.704223001172,5600,23368.38591220164,4000,16691.704223001172,4500,18778.167250876315,0,0,14100,58838.25738607912]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Skunčarjevo korito in ostala obeležja v KS"]
["vrednost projekta",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Stari mlin"]
["vrednost projekta",0,0,0,0,0,0,10000,41729.26055750292,0,0,10000,41729.26055750292]
["proračunski viri",0,0,0,0,0,0,10000,41729.26055750292,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,41729.26055750292,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18039001 Knjižničarstvo in založništvo"]
["podprogram skupaj vrednost proj.",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["podprogram skupaj prorač. Viri",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava knjig"]
["vrednost projekta",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["proračunski viri",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",8684,36237.68986813554,8892,37105.658487731605,9097,37961.10832916041,9306,38833.249874812216,0,0,27295,113900.01669170422]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},113900.01669170422]
["18039005 Drugi programi v kulturi"]
["podprogram skupaj vrednost proj.",13191,55045.06760140211,9500,39642.79752962778,53700,224086.12919379072,70000,292104.82390252047,24000,100150.22533800702,157200,655983.975963946]
["podprogram skupaj prorač. Viri",13191,55045.06760140211,9500,39642.79752962778,50700,211567.35102653987,54000,225338.0070105158,24000,100150.22533800702,138200,576698.3809046905]
["podprogram skupaj državni prorač.",0,0,0,0,3000,12518.778167250877,16000,66766.81689200467,0,0,19000,79285.59505925556]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13191,55045.06760140211,9500,39642.79752962778,53700,224086.12919379072,70000,292104.82390252047,24000,100150.22533800702,157200,655983.9759639461]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica invest. vzdrževanje"]
["vrednost projekta",1600,6676.681689200468,0,0,37000,154398.26406276083,10000,41729.26055750292,10000,41729.26055750292,57000,237856.78517776667]
["proračunski viri",1600,6676.681689200468,0,0,37000,154398.26406276083,10000,41729.26055750292,10000,41729.26055750292,57000,237856.78517776667]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,0,0,37000,154398.26406276083,10000,41729.26055750292,10000,41729.26055750292,57000,237856.78517776667]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija nabava opreme"]
["vrednost projekta",800,3338.340844600234,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",800,3338.340844600234,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nabava rač. In prog. Opreme za rač. Službo"]
["vrednost projekta",2929,12222.500417292606,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2929,12222.500417292606,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2929,12222.500417292606,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija invest. vzdrževanje"]
["vrednost projekta",5000,20864.63027875146,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",5000,20864.63027875146,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava opreme"]
["vrednost projekta",0,0,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,0,0,10000,41729.26055750292]
["proračunski viri",0,0,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,4000,16691.704223001172,4000,16691.704223001172,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Dvorana 1. slovenske vlade (kinodvorana) "]
["vrednost projekta",2862,11942.914371557335,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",2862,11942.914371557335,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2862,11942.914371557335,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup bibliobusa"]
["vrednost projekta",0,0,0,0,0,0,46000,191954.59856451344,14000,58420.964780504095,60000,250375.56334501755]
["proračunski viri",0,0,0,0,0,0,33000,137706.55983975966,14000,58420.964780504095,47000,196127.52462026372]
["državni proračun",0,0,0,0,0,0,13000,54248.038724753795,0,0,13000,54248.038724753795]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,46000,191954.59856451346,14000,58420.964780504095,60000,250375.56334501752]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava dostavnega vozila"]
["vrednost projekta",0,0,0,0,2700,11266.90035052579,0,0,0,0,2700,11266.90035052579]
["proračunski viri",0,0,0,0,2700,11266.90035052579,0,0,0,0,2700,11266.90035052579]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2700,11266.90035052579,0,0,0,0,2700,11266.90035052579]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija ureditev prost. za depoje",{"$nulls":10},0]
["vrednost projekta",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["proračunski viri",0,0,0,0,7000,29210.482390252047,7000,29210.482390252047,0,0,14000,58420.964780504095]
["državni proračun",0,0,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["ostali viri",0,0,0,0,null,0,null,0,null,0,0,0]
["viri skupaj",0,0,0,0,10000,41729.26055750292,10000,41729.26055750292,0,0,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",276468,1153680.520781172,151395,631760.1402103156,21500,89717.91019863129,17500,73026.20597563012,57500,73026.20597563012,247895,1034447.5045902187]
["podprogram skupaj prorač. Viri",230858,963353.3633784009,104244,435002.50375563354,21500,89717.91019863129,17500,73026.20597563012,57500,73026.20597563012,200744,837689.8681355367]
["podprogram skupaj državni prorač.",25610,106868.63628776498,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",20000,83458.52111500585,47151,196757.63645468204,0,0,0,0,0,0,47151,196757.63645468204]
["podprogram viri skupaj ",276468,1153680.520781172,151395,631760.1402103156,21500,89717.91019863129,17500,73026.20597563012,57500,73026.20597563012,247895,1034447.5045902187]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športna dvorana Lokavec"]
["vrednost projekta",81202,338849.94157903525,64095,267463.69554331497,0,0,0,0,0,0,64095,267463.69554331497]
["proračunski viri",45642,190460.69103655484,16944,70706.05908863296,0,0,0,0,0,0,16944,70706.05908863296]
["državni proraču-MŠŠ",15560,64930.72942747454,0,0,0,0,0,0,0,0,0,0]
["ostali viri-KS, Fundacija za šport",20000,83458.52111500585,47151,196757.63645468204,0,0,0,0,0,0,47151,196757.63645468204]
["viri skupaj",81202,338849.94157903525,64095,267463.695543315,0,0,0,0,0,0,64095,267463.695543315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Športni park Pale - spremljajoči objekti"]
["vrednost projekta",3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,16000,66766.81689200469]
["proračunski viri",3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,16000,66766.81689200469]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,4000,16691.704223001172,16000,66766.81689200469]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Športno igrišče Ribnik"]
["vrednost projekta",647,2699.883158070439,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",647,2699.883158070439,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",647,2699.883158070439,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pomožno nogometno igrišče "]
["vrednost projekta",50552,210949.75797028877,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",40502,169011.85110999833,0,0,0,0,0,0,0,0,0,0]
["državni proračun",10050,41937.90686029044,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",50552,210949.75797028877,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Pomožno nogometno igrišče -razsvetljava"]
["vrednost projekta",17190,71732.59889834753,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",17190,71732.59889834753,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",17190,71732.59889834753,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Vipavski Križ"]
["vrednost projekta",0,0,800,3338.340844600234,7000,29210.482390252047,7000,29210.482390252047,0,0,14800,61759.30562510432]
["proračunski viri",0,0,800,3338.340844600234,7000,29210.482390252047,7000,29210.482390252047,0,0,14800,61759.30562510432]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,800,3338.340844600234,7000,29210.482390252047,7000,29210.482390252047,0,0,14800,61759.30562510432]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sofinanc. objektov in opreme šport. org."]
["vrednost projekta",3000,12518.778167250877,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,14000,58420.964780504095]
["proračunski viri",3000,12518.778167250877,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,14000,58420.964780504095]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,3500,14605.241195126024,14000,58420.964780504095]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Športni park Pale - pokritje balinišča "]
["vrednost projekta",3500,14605.241195126024,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3500,14605.241195126024,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3500,14605.241195126024,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ŠP Tiha dolina"]
["vrednost projekta",2000,8345.852111500586,1000,4172.926055750293,2000,8345.852111500586,2000,8345.852111500586,0,0,5000,20864.63027875146]
["proračunski viri",2000,8345.852111500586,1000,4172.926055750293,2000,8345.852111500586,2000,8345.852111500586,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,1000,4172.926055750293,2000,8345.852111500586,2000,8345.852111500586,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Balinarski klub Planina"]
["vrednost projekta",6000,25037.556334501754,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",6000,25037.556334501754,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6000,25037.556334501754,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nogometni stadion ureditev igrišč in tribun"]
["vrednost projekta",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["proračunski viri",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,5000,20864.63027875146,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija zimskega bazena "]
["vrednost projekta",95377,398001.16841929563,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",95377,398001.16841929563,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",95377,398001.16841929563,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija ogrevanja in prezračevanja ŠC Police"]
["vrednost projekta",12000,50075.11266900351,69000,287931.8978467702,0,0,0,0,0,0,69000,287931.8978467702]
["proračunski viri",12000,50075.11266900351,69000,287931.8978467702,0,0,0,0,0,0,69000,287931.8978467702]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12000,50075.11266900351,69000,287931.8978467702,0,0,0,0,0,0,69000,287931.8978467702]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ZŠ igrišče z mivko"]
["vrednost projekta",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ŠC Police ureditev garderob"]
["vrednost projekta",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Batuje"]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,10000,41729.26055750292,11000,45902.186613253216]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,10000,41729.26055750292,11000,45902.186613253216]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,10000,41729.26055750292,11000,45902.186613253216]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ŠC Police - prizidek dvorane"]
["vrednost projekta",0,0,0,0,0,0,0,0,40000,0,40000,166917.0422300117]
["proračunski viri",0,0,0,0,0,0,0,0,40000,0,40000,166917.0422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,40000,0,40000,166917.0422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},166917.0422300117]
["18059002 Programi za mladino"]
["podprogram skupaj vrednost proj.",5748,23985.97896845268,5500,22951.09330662661,0,0,3000,12518.778167250877,0,0,8500,35469.87147387748]
["podprogram skupaj prorač. Viri",5748,23985.97896845268,5500,22951.09330662661,0,0,3000,12518.778167250877,0,0,8500,35469.87147387748]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5748,23985.97896845268,5500,22951.09330662661,0,0,3000,12518.778167250877,0,0,8500,35469.87147387748]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Prostori za mladinske dejavnosti - hiša mladih"]
["vrednost projekta",998,4164.580203638792,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",998,4164.580203638792,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",998,4164.580203638792,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija šole Kovk"]
["vrednost projekta",4250,17734.93573693874,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",4250,17734.93573693874,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4250,17734.93573693874,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["CMD - nabava opreme"]
["vrednost projekta",500,2086.4630278751465,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["proračunski viri",500,2086.4630278751465,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",500,2086.4630278751465,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Mladinski hotel"]
["vrednost projekta",0,0,0,0,0,0,3000,12518.778167250877,0,0,3000,12518.778167250877]
["proračunski viri",0,0,0,0,0,0,3000,12518.778167250877,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,3000,12518.778167250877,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19029001 Vrtci"]
["podprogram skupaj vrednost proj.",10000,41729.26055750292,44000,183608.74645301286,24000,100150.225338007,18000,75112.66900350526,0,0,86000,358871.64079452516]
["podprogram skupaj prorač. Viri",10000,41729.26055750292,44000,183608.74645301286,24000,100150.225338007,18000,75112.66900350526,0,0,86000,358871.64079452516]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",10000,41729.26055750292,44000,183608.74645301286,24000,100150.225338007,18000,75112.66900350526,0,0,86000,358871.64079452516]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Otroški vrtec Ajdovščina invest. vzdrževanje obj."]
["vrednost projekta",10000,41729.26055750292,42000,175262.89434151226,21000,87631.44717075613,15000,62593.89083625439,0,0,78000,325488.2323485228]
["proračunski viri",10000,41729.26055750292,42000,175262.89434151226,21000,87631.44717075613,15000,62593.89083625439,0,0,78000,325488.2323485228]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10000,41729.26055750292,42000,175262.89434151226,21000,87631.44717075613,15000,62593.89083625439,0,0,78000,325488.2323485228]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Otroški vrtec Ajdovščina nabava opreme"]
["vrednost projekta",0,0,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,0,0,8000,33383.408446002344]
["proračunski viri",0,0,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,0,0,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,0,0,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19039001 Osnovno šolstvo"]
["podprogram skupaj vrednost proj.",243540,1016274.4116174262,663274,2767793.3567017196,544137,2270643.465197797,423200,1765982.306793524,23500,98063.76231013187,1654111,6902482.891003172]
["podprogram skupaj prorač. Viri",163729,683229.0101819396,513274,2141854.4483391754,484813,2023088.7998664666,303200,1265231.1801034887,23500,98063.76231013187,1324787,5528238.190619262]
["podprogram skupaj državni prorač.",79811,333045.4014354866,150000,625938.9083625439,59324,247554.66533133032,120000,500751.1266900351,0,0,329324,1374244.7003839093]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",243540,1016274.4116174263,663274,2767793.35670172,544137,2270643.465197797,423200,1765982.306793524,23500,98063.76231013187,1654111,6902482.891003171]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Col",{"$nulls":11},5528238.190619262]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Podružnična šola Budanje"]
["vrednost projekta",121496,506993.8240694375,68203,284606.07578033715,0,0,0,0,0,0,68203,284606.07578033715]
["proračunski viri",121496,506993.8240694375,68203,284606.07578033715,0,0,0,0,0,0,68203,284606.07578033715]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",121496,506993.8240694375,68203,284606.07578033715,0,0,0,0,0,0,68203,284606.07578033715]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Šturje"]
["vrednost projekta",102723,428655.4832248373,525071,2191082.4570188615,271137,1131434.651977967,0,0,0,0,796208,3322517.108996829]
["proračunski viri",22912,95610.0817893507,375071,1565143.548656318,253813,1059142.880988149,0,0,0,0,628884,2624286.429644467]
["državni proračun",79811,333045.4014354866,150000,625938.9083625439,17324,72291.77098981806,0,0,0,0,167324,698230.6793523619]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",102723,428655.48322483734,525071,2191082.457018862,271137,1131434.651977967,0,0,0,0,796208,3322517.108996829]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["OŠ Vipavski Križ"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["OŠ Lokavec"]
["vrednost projekta",1076,4490.068435987315,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1076,4490.068435987315,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1076,4490.068435987315,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Otlica"]
["vrednost projekta",0,0,7000,29210.482390252047,150000,625938.9083625439,0,0,0,0,157000,655149.3907527959]
["proračunski viri",0,0,7000,29210.482390252047,108000,450676.01402103156,0,0,0,0,115000,479886.4964112836]
["državni proračun",0,0,0,0,42000,175262.89434151226,0,0,0,0,42000,175262.89434151226]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7000,29210.482390252047,150000,625938.9083625438,0,0,0,0,157000,655149.3907527959]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija OŠ Danila Lokarja"]
["vrednost projekta",0,0,20000,83458.52111500585,100000,417292.6055750293,400000,1669170.422300117,0,0,520000,2169921.5489901523]
["proračunski viri",0,0,20000,83458.52111500585,100000,417292.6055750293,280000,1168419.2956100819,0,0,400000,1669170.422300117]
["državni proračun",0,0,0,0,0,0,120000,500751.1266900351,0,0,120000,500751.1266900351]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,20000,83458.52111500585,100000,417292.6055750293,400000,1669170.422300117,0,0,520000,2169921.5489901523]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Invest. vzdrževanje osnovnih šol"]
["vrednost projekta",18245,76135.03588716408,30000,125187.78167250878,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,90000,375563.34501752636]
["proračunski viri",18245,76135.03588716408,30000,125187.78167250878,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,90000,375563.34501752636]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",18245,76135.03588716408,30000,125187.78167250878,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,90000,375563.34501752636]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme osnovne šole"]
["vrednost projekta",0,0,12000,50075.11266900351,3000,12518.778167250877,3200,13353.363378400936,3500,14605.241195126024,21700,90552.49540978135]
["proračunski viri",0,0,12000,50075.11266900351,3000,12518.778167250877,3200,13353.363378400936,3500,14605.241195126024,21700,90552.49540978135]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,12000,50075.11266900351,3000,12518.778167250877,3200,13353.363378400936,3500,14605.241195126024,21700,90552.49540978135]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["večnamenski prostor pri šoli Črniče"]
["vrednost projekta",0,0,0,0,4000,16691.704223001172,20000,83458.52111500585,40800,170255.38307461192,64800,270405.608412619]
["proračunski viri",0,0,0,0,4000,16691.704223001172,20000,83458.52111500585,20800,86796.86195960607,44800,186947.08729761312]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,20000,83458.52111500585,20000,83458.52111500585]
["viri skupaj",0,0,0,0,4000,16691.704223001172,20000,83458.52111500585,40800,170255.38307461192,64800,270405.608412619]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19039002 Glasbeno šolstvo"]
["podprogram skupaj vrednost proj.",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["glasbila in druga oprema"]
["vrednost projekta",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["proračunski viri",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1250,5216.157569687865,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19039003 Splošno srednje in poklicno šolstvo"]
["podprogram skupaj vrednost proj.",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Srednja šola  Ajdovščina- obnova kuhinje"]
["vrednost projekta",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["19049002 Visokošolsko izobraževanje"]
["podprogram skupaj vrednost proj.",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["podprogram skupaj prorač. Viri",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["univerzitetno središče",{"$nulls":11},751126.6900350527]
["vrednost projekta",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["proračunski viri",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",90000,375563.34501752636,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,45000,187781.67250876318,180000,751126.6900350527]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["20049002 Socialno varstvo starih"]
["podprogram skupaj vrednost proj.",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Pomoč na domu-nakup opreme"]
["vrednost projekta",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["proračunski viri",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",449,1873.6437990318814,500,2086.4630278751465,0,0,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["20049005 Socialno varstvo zasvojenih"]
["podprogram skupaj vrednost proj.",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev prostorov za zdravljenje odvisnikov"]
["vrednost projekta",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1200,5007.511266900351,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["20049006 Socialno varstvo drugih ranljivih skupin"]
["podprogram skupaj vrednost proj.",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup vozila za paraplegike"]
["vrednost projekta",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",650,2712.40193623769,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["23029002 Posebni programi pomoči v primeru nesreč"]
["podprogram skupaj vrednost proj.",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["podprogram skupaj prorač. Viri",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija plazenja"]
["vrednost projekta",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["proračunski viri",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",572,2386.913703889167,6800,28375.897179101987,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,36800,153563.67885161075]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14029001 Spodbujanje malega gospodarstva"]
["Subvencioniranje najemnin novim podjetjem",0,0,5000,20864.63027875146,10000,41729.26055750292,15000,62593.89083625439,5000,20864.63027875146,35000,146052.41195126023]
["Subvencioniranje obrestne mere za podjetnike",17117,71427.97529627776,17000,70939.74294775496,20000,83458.52111500585,20000,83458.52111500585,20000,83458.52111500585,77000,321315.3062927725]
["Pomoč inovatorjem",1550,6468.035386412953,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,3000,12518.778167250877,12000,50075.11266900351]
[]
["7800 KRAJEVNA SKUPNOST AJDOVŠČINA"]
["vrednost projekta",20848,86997.16241028211,22230,92764.146219329,10500,43815.72358537807,11000,45902.186613253216,11500,47988.649641128366,55230,230470.70605908867]
["proračunski viri",20848,86997.16241028211,22230,92764.146219329,10500,43815.72358537807,11000,45902.186613253216,11500,47988.649641128366,55230,230470.70605908867]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",20848,86997.16241028211,22230,92764.146219329,10500,43815.72358537807,11000,45902.186613253216,11500,47988.649641128366,55230,230470.70605908867]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",15106,63036.22099816392,9930,41437.155733600404,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,12930,53955.933900851276]
["podprogram skupaj prorač. Viri",15106,63036.22099816392,9930,41437.155733600404,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,12930,53955.933900851276]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",15106,63036.22099816392,9930,41437.155733600404,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,12930,53955.933900851276]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin Goriška cesta"]
["vrednost projekta",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin v KS"]
["vrednost projekta",0,0,3500,14605.241195126024,8000,33383.408446002344,6500,27124.019362376897,7500,31296.945418127194,25500,0]
["proračunski viri",0,0,3500,14605.241195126024,8000,33383.408446002344,6500,27124.019362376897,7500,31296.945418127194,25500,106409.61442163246]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3500,14605.241195126024,8000,33383.408446002344,6500,27124.019362376897,7500,31296.945418127194,25500,106409.61442163246]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,106409.61442163246]
["podporni zid Gradišče"]
["vrednost projekta",144,600.9013520280421,2780,11600.734434985812,0,0,0,0,0,0,2780,11600.734434985812]
["proračunski viri",144,600.9013520280421,2780,11600.734434985812,0,0,0,0,0,0,2780,11600.734434985812]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",144,600.9013520280421,2780,11600.734434985812,0,0,0,0,0,0,2780,11600.734434985812]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin ob Hublju"]
["vrednost projekta",10448,43598.731430479056,3950,16483.057920213654,0,0,0,0,0,0,3950,16483.057920213654]
["proračunski viri",10448,43598.731430479056,3950,16483.057920213654,0,0,0,0,0,0,3950,16483.057920213654]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10448,43598.731430479056,3950,16483.057920213654,0,0,0,0,0,0,3950,16483.057920213654]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje lokalnih cest v KS"]
["vrednost projekta",0,0,3200,13353.363378400936,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,6200,25872.14154565181]
["proračunski viri",0,0,3200,13353.363378400936,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,6200,25872.14154565181]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3200,13353.363378400936,500,2086.4630278751465,1500,6259.389083625439,1000,4172.926055750293,6200,25872.14154565181]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["podprogram skupaj prorač. Viri",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["proračunski viri",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2131,8892.505424803874,6300,26289.434151226844,2000,8345.852111500586,3000,12518.778167250877,3000,12518.778167250877,14300,59672.84259722918]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj prorač. Viri",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["fontana Cankarjev trg"]
["vrednost projekta",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2372,9898.180604239693,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Ajdovščina"]
["vrednost projekta",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["kolesarska proga Ajdovščina"]
["vrednost projekta",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7801 KRAJEVNA SKUPNOST BATUJE"]
["vrednost projekta",0,0,5300,22116.508095476547,3000,12518.778167250879,3500,14605.241195126024,0,0,11800,49240.52745785345]
["proračunski viri",0,0,5300,22116.508095476547,3000,12518.778167250879,3500,14605.241195126024,0,0,11800,49240.52745785345]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5300,22116.508095476547,3000,12518.778167250879,3500,14605.241195126024,0,0,11800,49240.52745785345]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,49240.52745785345]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vzdrževanje lokalnih cest",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["podprogram skupaj prorač. Viri",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS"]
["vrednost projekta",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["proračunski viri",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4300,17943.582039726254,0,0,0,0,0,0,4300,17943.582039726254]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje lokalnih cest v KS"]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče v KS Batuje"]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["proračunski viri",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,18778.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7802 KRAJEVNA SKUPNOST BRJE"]
["vrednost projekta",6206,25897.179101986316,3033,12656.484727090638,0,0,3500,14605.241195126024,5000,20864.63027875146,11533,48126.35620096812]
["proračunski viri",6206,25897.179101986316,3033,12656.484727090638,0,0,3500,14605.241195126024,5000,20864.63027875146,11533,48126.35620096812]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6206,25897.179101986316,3033,12656.484727090638,0,0,3500,14605.241195126024,5000,20864.63027875146,11533,48126.35620096812]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dvorana pri OŠ Brje"]
["vrednost projekta",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["proračunski viri",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2242,9355.700216992154,0,0,0,0,3500,14605.241195126024,1500,6259.389083625439,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["podprogram skupaj prorač. Viri",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vzdržavnje lokalnih cest"]
["vrednost projekta",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["proračunski viri",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3964,16541.478884994158,3033,12656.484727090638,0,0,0,0,3500,14605.241195126024,6533,27261.725922216658]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["13029004 Cestna razsvetljava",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro KS Brje",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7803 KRAJEVNA SKUPNOST BUDANJE"]
["vrednost projekta",22607,94337.33934234687,3000,12518.778167250877,7000,29210.482390252047,7000,29210.482390252047,8000,33383.408446002344,25000,104323.15139375732]
["proračunski viri",22607,94337.33934234687,3000,12518.778167250877,7000,29210.482390252047,7000,29210.482390252047,8000,33383.408446002344,25000,104323.15139375732]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",22607,94337.33934234687,3000,12518.778167250877,7000,29210.482390252047,7000,29210.482390252047,8000,33383.408446002344,25000,104323.15139375732]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS  Budanje",{"$nulls":11},8345.852111500586]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja v Logu"]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",6552,27341.011517275918,3000,12518.778167250877,5000,20864.63027875146,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["podprogram skupaj prorač. Viri",6552,27341.011517275918,3000,12518.778167250877,5000,20864.63027875146,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6552,27341.011517275918,3000,12518.778167250877,5000,20864.63027875146,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava"]
["vrednost projekta",166,692.7057252545485,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",166,692.7057252545485,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",166,692.7057252545485,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",6386,26648.30579202137,3000,12518.778167250877,5000,0,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["proračunski viri",6386,26648.30579202137,3000,12518.778167250877,5000,0,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1,0,0,0,0,0,0]
["viri skupaj",6386,26648.30579202137,3000,12518.778167250877,5000,1,7000,29210.482390252047,8000,33383.408446002344,23000,95977.29928225672]
["presežek/primanjkljaj",0,0,0,0,0,-1,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče v KS Budanje"]
["vrednost projekta",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7804 KRAJEVNA SKUPNOST CESTA"]
["vrednost projekta",1937,8082.957769988317,3000,12518.778167250877,3000,12518.778167250877,3500,14605.241195126024,0,0,9500,39642.79752962778]
["proračunski viri",1937,8082.957769988317,3000,12518.778167250877,3000,12518.778167250877,3500,14605.241195126024,0,0,9500,39642.79752962778]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1937,8082.957769988317,3000,12518.778167250877,3000,12518.778167250877,3500,14605.241195126024,0,0,9500,39642.79752962778]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS Cesta"]
["vrednost projekta",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["proračunski viri",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,500,2086.4630278751465,0,0,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["podprogram skupaj prorač. Viri",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["proračunski viri",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1222,5099.315640126857,1500,6259.389083625439,2000,8345.852111500586,3000,12518.778167250877,0,0,6500,27124.019362376897]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["proračunski viri",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,500,2086.4630278751465,0,0,500,2086.4630278751465,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije Cesta"]
["vrednost projekta",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,500,2086.4630278751465,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro KS Cesta"]
["vrednost projekta",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",715,2983.642129861459,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7805 KRAJEVNA SKUPNOST COL"]
["vrednost projekta",6189,25826.239359038558,21800,90969.78801535637,0,0,3500,14605.241195126024,4000,16691.704223001172,29300,122266.73343348356]
["proračunski viri",6189,25826.239359038558,21800,90969.78801535637,0,0,3500,14605.241195126024,4000,16691.704223001172,29300,122266.73343348356]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6189,25826.239359038558,21800,90969.78801535637,0,0,3500,14605.241195126024,4000,16691.704223001172,29300,122266.73343348356]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["podprogram skupaj prorač. Viri",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["proračunski viri",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5698,23777.332665665166,3800,15857.119011851111,0,0,3000,12518.778167250877,3000,12518.778167250877,9800,40894.675346352866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["proračunski viri",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,500,2086.4630278751465,1000,4172.926055750293,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije col",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["podprogram skupaj prorač. Viri",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS Col"]
["vrednost projekta",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["proračunski viri",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",491,2048.9066933733934,18000,75112.66900350526,0,0,0,0,0,0,18000,75112.66900350526]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7806 KRAJEVNA SKUPNOST ČRNIČE"]
["vrednost projekta",4820,20113.50358871641,3200,13353.363378400936,4000,16691.704223001172,5000,20864.63027875146,0,0,12200,50909.697880153566]
["proračunski viri",4820,20113.50358871641,3200,13353.363378400936,4000,16691.704223001172,5000,20864.63027875146,0,0,12200,50909.697880153566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4820,20113.50358871641,3200,13353.363378400936,4000,16691.704223001172,5000,20864.63027875146,0,0,12200,50909.697880153566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1600,6676.681689200468,3200,13353.363378400936,3300,13770.655983975965,0,0,0,0,6500,27124.019362376897]
["podprogram skupaj prorač. Viri",1600,6676.681689200468,3200,13353.363378400936,3300,13770.655983975965,0,0,0,0,6500,27124.019362376897]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1600,6676.681689200468,3200,13353.363378400936,3300,13770.655983975965,0,0,0,0,6500,27124.019362376897]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija poti v Taboru"]
["vrednost projekta",1200,5007.511266900351,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["proračunski viri",1200,5007.511266900351,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1200,5007.511266900351,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih poti v KS"]
["vrednost projekta",400,1669.170422300117,1400,5842.09647805041,3300,13770.655983975965,0,0,0,0,4700,19612.752462026376]
["proračunski viri",400,1669.170422300117,1400,5842.09647805041,3300,13770.655983975965,0,0,0,0,4700,19612.752462026376]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",400,1669.170422300117,1400,5842.09647805041,3300,13770.655983975965,0,0,0,0,4700,19612.752462026376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin "]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["podprogram skupaj prorač. Viri",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["proračunski viri",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",772,3221.4989150392257,0,0,700,2921.048239025205,0,0,0,0,700,2921.048239025205]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije Črniče"]
["vrednost projekta",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS "]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7807 KRAJEVNA SKUPNOST DOBRAVLJE"]
["vrednost projekta",9411,39271.407110666,3500,14605.241195126022,4000,16691.704223001172,0,0,4500,18778.167250876315,12000,50075.11266900351]
["proračunski viri",9411,39271.407110666,3500,14605.241195126022,4000,16691.704223001172,0,0,4500,18778.167250876315,12000,50075.11266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9411,39271.407110666,3500,14605.241195126022,4000,16691.704223001172,0,0,4500,18778.167250876315,12000,50075.11266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":11},50075.11266900351]
["podprogram skupaj vrednost proj.",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["podprogram skupaj prorač. Viri",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Dobravlje",{"$nulls":11},19612.752462026376]
["vrednost projekta",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["proračunski viri",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1200,5007.511266900351,0,0,0,0,3500,14605.241195126024,4700,19612.752462026376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup športne opreme"]
["vrednost projekta",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",4211,17572.191620764483,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["podprogram skupaj prorač. Viri",4211,17572.191620764483,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4211,17572.191620764483,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik in podporni zid Dobravlje"]
["vrednost projekta",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih poti v KS"]
["vrednost projekta",0,0,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["proračunski viri",0,0,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1645,6864.463361709231,500,2086.4630278751465,0,0,0,0,2145,8950.926389584376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["podprogram skupaj prorač. Viri",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["proračunski viri",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",935,3901.6858621265233,655,2733.2665665164413,0,0,0,0,0,0,655,2733.2665665164413]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje kanalizacije v KS"]
["vrednost projekta",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["proračunski viri",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["podprogram skupaj prorač. Viri",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS "]
["vrednost projekta",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["proračunski viri",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,3500,14605.241195126024,0,0,0,0,3500,14605.241195126024]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7808 KRAJEVNA SKUPNOST DOLGA POLJANA"]
["vrednost projekta",19762,82465.36471373726,3500,14605.241195126024,6300,26289.434151226844,6800,28375.897179101987,3300,13770.655983975965,19900,83041.22850943082]
["proračunski viri",19762,82465.36471373726,3500,14605.241195126024,6300,26289.434151226844,6800,28375.897179101987,3300,13770.655983975965,19900,83041.22850943082]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",19762,82465.36471373726,3500,14605.241195126024,6300,26289.434151226844,6800,28375.897179101987,3300,13770.655983975965,19900,83041.22850943082]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup druge opreme",{"$nulls":11},0]
["vrednost projekta",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",16655,69500.08345852111,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["podprogram skupaj prorač. Viri",16655,69500.08345852111,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",16655,69500.08345852111,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javne poti Dolga Poljana"]
["vrednost projekta",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",871,3634.618594558505,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["proračunski viri",871,3634.618594558505,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",871,3634.618594558505,3300,13770.655983975965,3300,13770.655983975965,6800,28375.897179101987,3300,13770.655983975965,16700,69687.86513102987]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid na pokopališče"]
["vrednost projekta",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["podprogram skupaj prorač. Viri",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["proračunski viri",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,834.5852111500585,3000,12518.778167250877,0,0,0,0,3200,13353.363378400936]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069002 Nakup zemljišč"]
["podprogram skupaj vrednost proj.",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče Dolga Poljana"]
["vrednost projekta",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športni park Dolga Poljana",{"$nulls":11},0]
["vrednost projekta",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1071,4469.203805708563,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7809 KRAJEVNA SKUPNOST GABERJE"]
["vrednost projekta",11830,49365.71523952596,5800,24202.971123351694,3000,12518.778167250877,0,0,4000,16691.704223001172,12800,53413.453513603745]
["proračunski viri",11830,49365.71523952596,5800,24202.971123351694,3000,12518.778167250877,0,0,4000,16691.704223001172,12800,53413.453513603745]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11830,49365.71523952596,5800,24202.971123351694,3000,12518.778167250877,0,0,4000,16691.704223001172,12800,53413.453513603745]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",null,0,null,0,null,0,null,0,null,0]
["podprogram skupaj vrednost proj.",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["podprogram skupaj prorač. Viri",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Gaberje"]
["vrednost projekta",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["proračunski viri",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,1500,6259.389083625439,0,0,4000,16691.704223001172,7500,31296.945418127194]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",7047,29406.609914872308,3000,12518.778167250877,1500,6259.389083625439,0,0,0,0,4500,18778.167250876315]
["podprogram skupaj prorač. Viri",7047,29406.609914872308,3000,12518.778167250877,1500,6259.389083625439,0,0,0,0,4500,18778.167250876315]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7047,29406.609914872308,3000,12518.778167250877,1500,6259.389083625439,0,0,0,0,4500,18778.167250876315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna ureditev Gaberje"]
["vrednost projekta",5000,20864.63027875146,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["proračunski viri",5000,20864.63027875146,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,6259.389083625439]
["proračunski viri",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj prorač. Viri",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["proračunski viri",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4783,19959.10532465365,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7810 KRAJEVNA SKUPNOST GOJAČE - MALOVŠE"]
["vrednost projekta",14558,60749.457519612755,3700,15439.826406276083,3000,12518.778167250877,0,0,3000,12518.778167250877,9700,40477.38274077784]
["proračunski viri",14558,60749.457519612755,3700,15439.826406276083,3000,12518.778167250877,0,0,3000,12518.778167250877,9700,40477.38274077784]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14558,60749.457519612755,3700,15439.826406276083,3000,12518.778167250877,0,0,3000,12518.778167250877,9700,40477.38274077784]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["podprogram skupaj prorač. Viri",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja Gojače z okolico"]
["vrednost projekta",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["proračunski viri",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",9082,37898.51443832416,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",9082,37898.51443832416,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",9082,37898.51443832416,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija dostopne ceste v Malovše"]
["vrednost projekta",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",2916,12168.252378567853,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["proračunski viri",2916,12168.252378567853,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2916,12168.252378567853,2000,8345.852111500586,3000,12518.778167250877,0,0,0,0,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javnih poti v Malovšah"]
["vrednost projekta",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2721,11354.531797696545,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj prorač. Viri",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišča Gojače - Malovše"]
["vrednost projekta",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["proračunski viri",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2600,10849.60774495076,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["podprogram skupaj prorač. Viri",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["obnova korit in okolice v KS"]
["vrednost projekta",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["proračunski viri",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,400,1669.170422300117,0,0,0,0,0,0,400,1669.170422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7811 KRAJEVNA SKUPNOST KAMNJE"]
["vrednost projekta",10727,44762.97780003339,2500,10432.315139375733,3000,12518.778167250877,3500,14605.241195126024,4000,16691.704223001172,13000,54248.038724753795]
["proračunski viri",10727,44762.97780003339,1000,4172.926055750293,3000,12518.778167250877,3500,14605.241195126024,4000,16691.704223001172,11500,47988.64964112836]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["viri skupaj",10727,44762.97780003339,2500,10432.315139375733,3000,12518.778167250877,3500,14605.241195126024,4000,16691.704223001172,13000,54248.038724753795]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",7694,32106.493072942747,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["podprogram skupaj prorač. Viri",7694,32106.493072942747,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7694,32106.493072942747,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija v Potočah pri kapelici"]
["vrednost projekta",1797,7498.748122183275,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1797,7498.748122183275,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1797,7498.748122183275,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",1650,6885.327991987982,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["proračunski viri",1650,6885.327991987982,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1650,6885.327991987982,0,0,3000,12518.778167250877,3000,12518.778167250877,0,0,6000,25037.556334501754]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["pot Kukanje - Kamnje"]
["vrednost projekta",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["proračunski viri",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039001 Oskrba z vodo"]
["podprogram skupaj vrednost proj.",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram viri skupaj ",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vodovod Kamnje"]
["vrednost projekta",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["viri skupaj",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče in mrliška vežica KS Kamnje",{"$nulls":11},0]
["vrednost projekta",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["proračunski viri",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",675,2816.7250876314474,1000,4172.926055750293,0,0,0,0,4000,16691.704223001172,5000,20864.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7812 KRAJEVNA SKUPNOST LOKAVEC"]
["vrednost projekta",9499,39638.624603572025,17000,70939.74294775496,3000,12518.778167250877,4000,16691.704223001172,5000,20864.63027875146,28000,116841.92956100819]
["proračunski viri",9499,39638.624603572025,17000,70939.74294775496,3000,12518.778167250877,4000,16691.704223001172,5000,20864.63027875146,28000,116841.92956100819]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9499,39638.624603572025,17000,70939.74294775496,3000,12518.778167250877,4000,16691.704223001172,5000,20864.63027875146,28000,116841.92956100819]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["oprema prostori KS"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["podprogram skupaj prorač. Viri",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javnih poti v KS",{"$nulls":11},70939.74294775496]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["proračunski viri",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6657,27779.168753129696,9000,37556.33450175263,3000,12518.778167250877,0,0,5000,20864.63027875146,17000,70939.74294775496]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokavec"]
["vrednost projekta",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["proračunski viri",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2842,11859.455850442331,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Lokavec"]
["vrednost projekta",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["proračunski viri",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7000,29210.482390252047,0,0,0,0,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7813 KRAJEVNA SKUPNOST OTLICA - KOVK"]
["vrednost projekta",18849,78655.48322483725,8000,33383.408446002344,0,0,4500,18778.167250876315,4500,18778.167250876315,17000,70939.74294775496]
["proračunski viri",18849,78655.48322483725,7000,29210.482390252047,0,0,4500,18778.167250876315,4500,18778.167250876315,16000,66766.81689200469]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["viri skupaj",18849,78655.48322483725,8000,33383.408446002344,0,0,4500,18778.167250876315,4500,18778.167250876315,17000,70939.74294775497]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj prorač. Viri",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Otlica"]
["vrednost projekta",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4785,19967.45117676515,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["podprogram skupaj prorač. Viri",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["proračunski viri",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6544,27307.628108829915,1500,6259.389083625439,0,0,3500,14605.241195126024,4500,18778.167250876315,9500,39642.79752962778]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",7520,31380.4039392422,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram viri skupaj ",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica in pokopališče v KS ",null,0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["proračunski viri",7520,31380.4039392422,3000,12518.778167250877,0,0,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (KS Predmeja)",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["viri skupaj",7520,31380.4039392422,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["7814 KRAJEVNA SKUPNOST PLANINA"]
["vrednost projekta",9683,40406.44299783008,2900,12101.485561675847,3500,14605.241195126024,4500,18778.16725087632,3000,12518.778167250879,13900,58003.67217492907]
["proračunski viri",9683,40406.44299783008,2900,12101.485561675847,3500,14605.241195126024,4500,18778.16725087632,3000,12518.778167250879,13900,58003.67217492907]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9683,40406.44299783008,2900,12101.485561675847,3500,14605.241195126024,4500,18778.16725087632,3000,12518.778167250879,13900,58003.67217492907]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Planina"]
["vrednost projekta",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["proračunski viri",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,4000,16691.704223001172,0,0,4000,16691.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,0,0,3000,12518.778167250877,0,0,2000,8345.852111500586,5000,20864.63027875146]
["podprogram skupaj prorač. Viri",0,0,0,0,3000,12518.778167250877,0,0,2000,8345.852111500586,5000,20864.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,3000,12518.778167250877,0,0,2000,8345.852111500586,5000,20864.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",0,0,0,0,3000,12518.778167250877,0,0,0,0,3000,12518.778167250877]
["proračunski viri",0,0,0,0,3000,12518.778167250877,0,0,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,3000,12518.778167250877,0,0,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev avtobusnih postaj"]
["vrednost projekta",0,0,0,0,0,0,0,0,2000,8345.852111500586,2000,8345.852111500586]
["proračunski viri",0,0,0,0,0,0,0,0,2000,8345.852111500586,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,2000,8345.852111500586,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["proračunski viri",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežicav KS "]
["vrednost projekta",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["podprogram skupaj prorač. Viri",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Planina"]
["vrednost projekta",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["proračunski viri",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",7884,32899.34902353531,2900,12101.485561675847,0,0,0,0,0,0,2900,12101.485561675847]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7815 KRAJEVNA SKUPNOST PODKRAJ"]
["vrednost projekta",6081,25375.56334501753,12440,51911.20013353364,0,0,5000,20864.63027875146,5500,22951.093306626608,22940,95726.92371891171]
["proračunski viri",6081,25375.56334501753,12440,51911.20013353364,0,0,5000,20864.63027875146,5500,22951.093306626608,22940,95726.92371891171]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6081,25375.56334501753,12440,51911.20013353364,0,0,5000,20864.63027875146,5500,22951.093306626608,22940,95726.92371891171]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["večnamenski prostor"]
["vrednost projekta",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["proračunski viri",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,20864.63027875146,5500,22951.093306626608,10500,43815.723585378066]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1164,4857.2859288933405,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1164,4857.2859288933405,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1164,4857.2859288933405,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",953,3976.7985311300286,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",953,3976.7985311300286,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",953,3976.7985311300286,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["nakup zabojnikov za sol"]
["vrednost projekta",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Skunčarjevo korito in druga obeležja v KS"]
["vrednost projekta",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Podkraj"]
["vrednost projekta",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["proračunski viri",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4000,16691.704223001172,12440,51911.20013353364,0,0,0,0,0,0,12440,51911.20013353364]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7816 KRAJEVNA SKUPNOST PREDMEJA"]
["vrednost projekta",3563,14868.135536638292,4000,16691.704223001172,3000,12518.778167250877,3500,14605.241195126024,0,0,10500,43815.723585378066]
["proračunski viri",3563,14868.135536638292,4000,16691.704223001172,3000,12518.778167250877,3500,14605.241195126024,0,0,10500,43815.723585378066]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3563,14868.135536638292,4000,16691.704223001172,3000,12518.778167250877,3500,14605.241195126024,0,0,10500,43815.723585378066]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Predmeja"]
["vrednost projekta",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["proračunski viri",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3477,14509.263895843766,1000,4172.926055750293,1000,4172.926055750293,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["podprogram skupaj prorač. Viri",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["proračunski viri",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,3000,12518.778167250877,0,0,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["podprogram skupaj prorač. Viri",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna rasvetljava"]
["vrednost projekta",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["proračunski viri",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",86,358.87164079452515,500,2086.4630278751465,2000,8345.852111500586,500,2086.4630278751465,0,0,3000,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7817 KRAJEVNA SKUPNOST SELO"]
["vrednost projekta",5541,23122.183274912368,600,2503.755633450176,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,13100,54665.33133032883]
["proračunski viri",5541,23122.183274912368,600,2503.755633450176,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,13100,54665.33133032883]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5541,23122.183274912368,600,2503.755633450176,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,13100,54665.33133032883]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["podprogram skupaj prorač. Viri",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Selo"]
["vrednost projekta",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["proračunski viri",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,350,1460.5241195126025,0,0,0,0,0,0,350,1460.5241195126025]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",4173,17413.62043064597,0,0,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["podprogram skupaj prorač. Viri",4173,17413.62043064597,0,0,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4173,17413.62043064597,0,0,4000,16691.704223001172,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",4173,17413.62043064597,0,0,4000,0,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["proračunski viri",4173,17413.62043064597,0,0,4000,0,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4173,17413.62043064597,0,0,4000,0,3500,14605.241195126024,5000,20864.63027875146,12500,52161.57569687866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["podprogram skupaj prorač. Viri",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna rasvetljava"]
["vrednost projekta",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["proračunski viri",0,0,250,1043.2315139375733,0,0,0,0,0,0,250,1043.2315139375733]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1,0,3,0,0,0,0]
["viri skupaj",0,0,250,1043.2315139375733,0,1,0,3,0,0,250,1043.2315139375733]
["presežek/primanjkljaj",0,0,0,0,0,-1,0,-3,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežicav KS "]
["vrednost projekta",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1368,5708.562844266399,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},0]
["18059001 Programi športa",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Selo",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7818 KRAJEVNA SKUPNOST SKRILJE"]
["vrednost projekta",6196,25855.44984142881,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["proračunski viri",6196,25855.44984142881,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6196,25855.44984142881,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",5628,23485.227841762644,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["podprogram skupaj prorač. Viri",5628,23485.227841762644,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5628,23485.227841762644,3400,14187.948589550993,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,14900,62176.59823067935]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",3856,16090.802870973128,2400,10015.022533800702,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,13900,58003.67217492907]
["proračunski viri",3856,16090.802870973128,2400,10015.022533800702,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,13900,58003.67217492907]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3856,16090.802870973128,2400,10015.022533800702,3000,12518.778167250877,3500,14605.241195126024,5000,20864.63027875146,13900,58003.67217492907]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["razširitev ceste Skrilje"]
["vrednost projekta",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7819 KRAJEVNA SKUPNOST STOMAŽ"]
["vrednost projekta",3545,14793.022867634785,5250,21907.861792689033,3500,14605.241195126024,0,0,3500,14605.241195126024,12250,51118.34418294108]
["proračunski viri",3545,14793.022867634785,5250,21907.861792689033,3500,14605.241195126024,0,0,3500,14605.241195126024,12250,51118.34418294108]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3545,14793.022867634785,5250,21907.861792689033,3500,14605.241195126024,0,0,3500,14605.241195126024,12250,51118.34418294108]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["podprogram skupaj prorač. Viri",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Stomaž"]
["vrednost projekta",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["proračunski viri",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,250,1043.2315139375733,1500,6259.389083625439,0,0,0,0,1750,7302.620597563012]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",3433,14325.655149390754,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["podprogram skupaj prorač. Viri",3433,14325.655149390754,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3433,14325.655149390754,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",986,4114.505090969788,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["proračunski viri",986,4114.505090969788,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",986,4114.505090969788,4950,20655.983975963947,0,0,0,0,3500,14605.241195126024,8450,35261.225171089965]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev avtobusnega postajališča"]
["vrednost projekta",2447,10211.150058420966,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2447,10211.150058420966,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2447,10211.150058420966,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["podprogram skupaj prorač. Viri",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS "]
["vrednost projekta",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["proračunski viri",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",112,467.36771824403274,50,208.64630278751463,0,0,0,0,0,0,50,208.64630278751463]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7820 KRAJEVNA SKUPNOST ŠMARJE"]
["vrednost projekta",3749,15644.299783007846,5700,23785.67851777667,3000,12518.778167250877,3500,14605.241195126024,0,0,12200,50909.697880153566]
["proračunski viri",3749,15644.299783007846,5700,23785.67851777667,3000,12518.778167250877,3500,14605.241195126024,0,0,12200,50909.697880153566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3749,15644.299783007846,5700,23785.67851777667,3000,12518.778167250877,3500,14605.241195126024,0,0,12200,50909.697880153566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine"]
["podprogram skupaj vrednost proj.",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["podprogram skupaj prorač. Viri",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["prostori v KS"]
["vrednost projekta",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["proračunski viri",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,834.5852111500585,0,0,0,0,0,0,200,834.5852111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029001 Razvoj in prilagajanje podeželjskih območij"]
["podprogram skupaj vrednost proj.",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["kmetijsko povezovalne poti"]
["vrednost projekta",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj prorač. Viri",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4000,16691.704223001172,0,0,0,0,0,0,4000,16691.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["proračunski viri",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,10432.31513937573,0,0,0,0,0,0,2500,10432.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusno postajališče"]
["vrednost projekta",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro Šmarje"]
["vrednost projekta",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče, mrliška vežica KS "]
["vrednost projekta",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["proračunski viri",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,500,2086.4630278751465,3000,12518.778167250877,3500,14605.241195126024,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Šmarje",{"$nulls":11},0]
["vrednost projekta",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",931,3884.994157903522,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7821 KRAJEVNA SKUPNOST USTJE"]
["vrednost projekta",4337,18097.98030378902,31600,131864.46336170923,4700,19612.752462026376,6200,25872.14154565181,6200,25872.14154565181,48700,203221.49891503924]
["proračunski viri",4337,18097.98030378902,31600,131864.46336170923,4700,19612.752462026376,6200,25872.14154565181,6200,25872.14154565181,48700,203221.49891503924]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4337,18097.98030378902,31600,131864.46336170923,4700,19612.752462026376,6200,25872.14154565181,6200,25872.14154565181,48700,203221.49891503924]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["podprogram skupaj prorač. Viri",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev vaškega središča"]
["vrednost projekta",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["proračunski viri",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,12250,51118.34418294108,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,21850,91178.43431814389]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",679,2833.4167918544485,0,0,0,0,2500,10432.31513937573,4500,18778.167250876315,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",679,2833.4167918544485,0,0,0,0,2500,10432.31513937573,4500,18778.167250876315,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",679,2833.4167918544485,0,0,0,0,2500,10432.31513937573,4500,18778.167250876315,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Uhanje - Dolenje"]
["vrednost projekta",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje javnih poti"]
["vrednost projekta",0,0,0,0,0,0,2500,0,4500,18778.167250876315,7000,29210.482390252047]
["proračunski viri",0,0,0,0,0,0,2500,0,4500,18778.167250876315,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,2500,0,4500,18778.167250876315,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["proračunski viri",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["podprogram skupaj prorač. Viri",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna infrastruktura Dolenje"]
["vrednost projekta",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["proračunski viri",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4250,17734.93573693874,0,0,0,0,0,0,4250,17734.93573693874]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost"]
["podprogram skupaj vrednost proj.",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["podprogram skupaj prorač. Viri",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev pokopališča z okolico"]
["vrednost projekta",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["proračunski viri",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2708,11300.283758971793,15000,62593.89083625439,0,0,0,0,0,0,15000,62593.89083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["podprogram skupaj prorač. Viri",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Ustje"]
["vrednost projekta",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["proračunski viri",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",950,3964.279752962778,100,417.29260557502926,0,0,0,0,0,0,100,417.29260557502926]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7822 KRAJEVNA SKUPNOST VELIKE ŽABLJE"]
["vrednost projekta",6396,26690.03505257887,13000,54248.0387247538,3000,12518.778167250879,0,0,4000,16691.704223001172,20000,83458.52111500585]
["proračunski viri",6396,26690.03505257887,13000,54248.0387247538,3000,12518.778167250879,0,0,4000,16691.704223001172,20000,83458.52111500585]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6396,26690.03505257887,13000,54248.0387247538,3000,12518.778167250879,0,0,4000,16691.704223001172,20000,83458.52111500585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane KS"]
["vrednost projekta",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["proračunski viri",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,16691.704223001172,1000,4172.926055750293,0,0,2000,8345.852111500586,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",5242,21874.478384243033,7500,31296.945418127194,2000,8345.852111500586,0,0,2000,8345.852111500586,11500,47988.64964112836]
["podprogram skupaj prorač. Viri",5242,21874.478384243033,7500,31296.945418127194,2000,8345.852111500586,0,0,2000,8345.852111500586,11500,47988.64964112836]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5242,21874.478384243033,7500,31296.945418127194,2000,8345.852111500586,0,0,2000,8345.852111500586,11500,47988.64964112836]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["razširitev ceste Velike Žablje - Šmarje"]
["vrednost projekta",0,0,5500,22951.093306626608,0,0,0,0,0,0,5500,22951.093306626608]
["proračunski viri",0,0,5500,22951.093306626608,0,0,0,0,0,0,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5500,22951.093306626608,0,0,0,0,0,0,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",5242,21874.478384243033,2000,8345.852111500586,2000,8345.852111500586,0,0,2000,8345.852111500586,6000,25037.556334501754]
["proračunski viri",5242,21874.478384243033,2000,8345.852111500586,2000,8345.852111500586,0,0,2000,8345.852111500586,6000,25037.556334501754]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5242,21874.478384243033,2000,8345.852111500586,2000,8345.852111500586,0,0,2000,8345.852111500586,6000,25037.556334501754]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj prorač. Viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["proračunski viri",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259.389083625439,0,0,0,0,0,0,1500,6259.389083625439]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinjstva"]
["podprogram skupaj vrednost proj.",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev informacijskega prostora Velike Žablje"]
["vrednost projekta",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa"]
["podprogram skupaj vrednost proj.",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Velike Žablje"]
["vrednost projekta",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7823 KRAJEVNA SKUPNOST VIPAVSKI KRIŽ"]
["vrednost projekta",13856,57820.06342847605,7100,29627.774995827076,3000,12518.778167250877,4000,16691.704223001172,0,0,14100,58838.25738607912]
["proračunski viri",13856,57820.06342847605,7100,29627.774995827076,3000,12518.778167250877,4000,16691.704223001172,0,0,14100,58838.25738607912]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",13856,57820.06342847605,7100,29627.774995827076,3000,12518.778167250877,4000,16691.704223001172,0,0,14100,58838.25738607912]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",13856,57820.063428476045,6000,25037.556334501758,3000,4172.926055750293,4000,16691.704223001172,0,0,13000,54248.038724753795]
["podprogram skupaj prorač. Viri",13856,57820.063428476045,6000,25037.556334501758,3000,4172.926055750293,4000,16691.704223001172,0,0,13000,54248.038724753795]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13856,57820.063428476045,6000,25037.556334501758,3000,4172.926055750293,4000,16691.704223001172,0,0,13000,54248.038724753795]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Vipavski Križ"]
["vrednost projekta",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",4484,18711.40043398431,4000,16691.704223001172,2000,0,3000,12518.778167250877,0,0,9000,37556.33450175263]
["proračunski viri",4484,18711.40043398431,4000,16691.704223001172,2000,0,3000,12518.778167250877,0,0,9000,37556.33450175263]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4484,18711.40043398431,4000,16691.704223001172,2000,0,3000,12518.778167250877,0,0,9000,37556.33450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev križišča v Vipavskem Križu"]
["vrednost projekta",3112,12986.14588549491,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3112,12986.14588549491,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3112,12986.14588549491,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev povezovalne poti Uhanje - Male Žablje"]
["vrednost projekta",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Plače"]
["vrednost projekta",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin "]
["vrednost projekta",0,0,0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,2000,8345.852111500586]
["proračunski viri",0,0,0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,1000,4172.926055750293,1000,4172.926055750293,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja"]
["vrednost projekta",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["proračunski viri",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8345.852111500586,0,0,0,0,0,0,2000,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo"]
["podprogram skupaj vrednost proj.",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj prorač. Viri",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacije Male Žablje"]
["vrednost projekta",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["proračunski viri",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,300,1251.8778167250878,0,0,0,0,0,0,300,1251.8778167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18029001 Nepremična kulturna dediščina"]
["podprogram skupaj vrednost proj.",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj prorač. Viri",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro Plače"]
["vrednost projekta",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["proračunski viri",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,800,3338.340844600234,0,0,0,0,0,0,800,3338.340844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},3338.340844600234]
["18059001 Programi športa",{"$nulls":11},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Vipavski Križ",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7824 KRAJEVNA SKUPNOST VRTOVIN"]
["vrednost projekta",3300,13770.655983975965,2000,8345.852111500586,3000,12518.778167250879,0,0,4000,16691.704223001172,9000,37556.33450175263]
["proračunski viri",3300,13770.655983975965,2000,8345.852111500586,3000,12518.778167250879,0,0,4000,16691.704223001172,9000,37556.33450175263]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,2000,8345.852111500586,3000,12518.778167250879,0,0,4000,16691.704223001172,9000,37556.33450175263]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",3300,13770.655983975965,2000,8345.852111500586,2400,10015.022533800702,0,0,3000,12518.778167250877,7400,30879.65281255216]
["podprogram skupaj prorač. Viri",3300,13770.655983975965,2000,8345.852111500586,2400,10015.022533800702,0,0,3000,12518.778167250877,7400,30879.65281255216]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3300,13770.655983975965,2000,8345.852111500586,2400,10015.022533800702,0,0,3000,12518.778167250877,7400,30879.65281255216]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",3300,13770.655983975965,2000,8345.852111500586,2000,8345.852111500586,0,0,3000,12518.778167250877,7000,29210.482390252047]
["proračunski viri",3300,13770.655983975965,2000,8345.852111500586,2000,8345.852111500586,0,0,3000,12518.778167250877,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,2000,8345.852111500586,2000,8345.852111500586,0,0,3000,12518.778167250877,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusno postajališče in okolica"]
["vrednost projekta",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["proračunski viri",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava"]
["podprogram skupaj vrednost proj.",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["podprogram skupaj prorač. Viri",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS"]
["vrednost projekta",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["proračunski viri",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,200,834.5852111500585,0,0,1000,4172.926055750293,1200,5007.511266900351]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinstva"]
["podprogram skupaj vrednost proj.",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["podprogram skupaj prorač. Viri",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0]
["ureditev, označitev, turističnih poti , kolesarskih poti, učnih poti"]
["vrednost projekta",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["proračunski viri",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,400,1669.170422300117,0,0,0,0,400,1669.170422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7825 KRAJEVNA SKUPNOST ŽAPUŽE"]
["vrednost projekta",1219,5086.796861959607,5800,24202.971123351697,5000,16691.704223001172,6000,25037.556334501754,2000,8345.852111500586,18800,78451.0098481055]
["proračunski viri",1219,5086.796861959607,5800,24202.971123351697,5000,16691.704223001172,6000,25037.556334501754,2000,8345.852111500586,18800,78451.0098481055]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1219,5086.796861959607,5800,24202.971123351697,5000,16691.704223001172,6000,25037.556334501754,2000,8345.852111500586,18800,78451.0098481055]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["podprogram skupaj prorač. Viri",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane KS"]
["vrednost projekta",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["proračunski viri",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,4000,16691.704223001172,3000,12518.778167250877,0,0,7000,29210.482390252047]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",1219,5086.796861959607,4800,20030.045067601404,1000,0,3000,12518.778167250877,2000,8345.852111500586,10800,45067.60140210316]
["podprogram skupaj prorač. Viri",1219,5086.796861959607,4800,20030.045067601404,1000,0,3000,12518.778167250877,2000,8345.852111500586,10800,45067.60140210316]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1219,5086.796861959607,4800,20030.045067601404,1000,0,3000,12518.778167250877,2000,8345.852111500586,10800,45067.60140210316]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS"]
["vrednost projekta",1219,5086.796861959607,3800,15857.119011851111,1000,0,3000,12518.778167250877,2000,8345.852111500586,9800,40894.675346352866]
["proračunski viri",1219,5086.796861959607,3800,15857.119011851111,1000,0,3000,12518.778167250877,2000,8345.852111500586,9800,40894.675346352866]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1219,5086.796861959607,3800,15857.119011851111,1000,0,3000,12518.778167250877,2000,8345.852111500586,9800,40894.675346352866]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":12},40894.675346352866]
["13029004 Cestna razsvetljava",{"$nulls":11},-40894.675346352866]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":11},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin"]
["vrednost projekta",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["proračunski viri",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4172.926055750293,0,0,0,0,0,0,1000,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["PRORAČUN OBČINE AJDOVŠČINA "]
["vrednost projekta",1734489,7237894.341512268,2996317,12503409.280587548,2936447,12253576.197629778,3017220,12590635.953930898,1132800,4727090.635953931,10079784,42062193.2899349]
["proračunski viri",1334142,5567275.913870806,1778501,7421553.1630779505,1654504,6904122.850943082,1591853,6642684.8606242705,850800,3550325.4882323486,5872658,24506167.5847104]
["državni proračun",242727,1012881.8227341012,408257,1703626.2727424472,313275,1307273.4101151726,455789,1901973.79402437,98000,408946.75346352864,1275321,5321820.230345518]
["ostali viri",157620,657736.6049073611,809559,3378229.844767151,968668,4042179.936571524,969578,4045977.299282257,184000,767818.3942580537,2931805,12234205.474878985]
["viri skupaj",1734489,7237894.341512268,2996317,12503409.280587548,2936447,12253576.197629778,3017220,12590635.953930898,1132800,4727090.635953931,10079784,42062193.2899349]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["KRAJEVNE SKUPNOSTI"]
["vrednost projekta",224709,937694.0410615925,199353,831885.3279919882,88500,365131.02987815056,95500,398514.438324153,95000,396427.9752962778,268180,1119095.3096311134]
["proračunski viri",224709,937694.0410615925,196853,821453.0128526124,88500,365131.02987815056,95500,398514.438324153,95000,396427.9752962778,268180,1119095.3096311134]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,2500,10432.315139375733,0,0,0,0,0,0,0,0]
["viri skupaj",224709,937694.0410615925,199353,831885.3279919882,88500,365131.02987815056,95500,398514.438324153,95000,396427.9752962778,268180,1119095.3096311134]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"rebalans2","index":2,"n_rows":4406,"n_cols":15,"rows_kept":4406,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[" "]
[]
["projekt","ocena real.","ocena real.","plan 2007","ocena realizacije 2007","plan 2008 ","plan 2008","plan 2009","plan 2009","plan 2010","plan 2010","skupaj","plan 2011","skupaj               2007-2011"]
[null,"2006 v 000sit","2006 v eur"," v 000sit"," v eur"," v 000sit"," v eur"," v 000sit"," v eur"," v 000sit"," v eur","v 000sit"," v eur","v eur"]
["7500 OBČINSKA UPRAVA"]
["vrednost projekta",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7948891.249999999,5325343,10487192.364046069,5177937.412118178,9390420.857953597,5555042.282256719,12269644.175596729,11661299.411160031,9231496,49327644.64759639]
["proračunski viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6565714.62,3340912,8041381.364046069,3143370.4121181774,5904899.949591054,4510550.043056719,6699883.34818895,6644089.868770887,6003159,33215038.28182607]
["državni proračun",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1032973,573156.36,665814,545578,1014038,840492.2392000001,1587241,1940540.0046623535,822205,5122271]
["ostali viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},368406,1500236,1779997,1488989,2471483,204000,3982519.3027875144,3336909.81384,2406132,11008537.302787514]
["viri skupaj",null,null,null,7948891.609999999,5414304.359999999,10487192.364046069,5177937.412118178,9390420.949591052,5555042.282256719,12269643.650976464,11921539.687273242,9231496,49327644.574613586]
["presežek/primanjkljaj",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-0.3600000003352761,-88961.3599999994,0,0,-0.09163745492696762,0,0,-260240.27611321025,0,0.0729828029870987]
[]
["04039002 Razpolaganje in upravljanje z občinskim premoženjem"]
["podprogram skupaj vrednost proj.",13973,58308.295776998835,90937.44264,379475,12000,122631,8000,158392,8000,83383.40844600234,118937.44264000001,83000,826881.4084460023]
["podprogram skupaj prorač. Viri",13973,58308.295776998835,90937.44264,379475,12000,122631,8000,158392,8000,83383.40844600234,118937.44264000001,83000,826881.4084460023]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13973,58308.295776998835,91476.63264,379475,12000,122631,8000,158392,8000,83383.40844600234,118937.44264000001,83000,826881.4084460023]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["prostorI KS  Skrilje",{"$nulls":12},0]
["vrednost projekta",0,0,2000.0354399999999,8346,0,0,0,6000,0,50000,2000.0354399999999,50000,114346]
["proračunski viri",0,0,2000.0354399999999,8346,0,0,0,6000,0,50000,2000.0354399999999,50000,114346]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000.0354399999999,8346,0,0,0,6000,0,50000,2000.0354399999999,50000,114346]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup Srečko kosovel-univerzitetno središče",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,5000,0,10000,0,0,0,0,15000]
["proračunski viri",0,0,0,0,0,5000,0,10000,0,0,0,0,15000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,5000,0,10000,0,0,0,0,15000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup prostorov Pale",{"$nulls":12},0]
["vrednost projekta",0,0,37863.12,158000,0,0,0,0,0,0,37863.12,0,158000]
["proračunski viri",0,0,37863.12,158000,0,0,0,0,0,0,37863.12,0,158000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,37863.12,158000,0,0,0,0,0,0,37863.12,0,158000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dom krajanov Ajdovščina",{"$nulls":12},0]
["vrednost projekta",0,0,59.91,250,0,0,0,0,0,0,59.91,0,250]
["proračunski viri",0,0,59.91,250,0,0,0,0,0,0,59.91,0,250]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,599.1,250,0,0,0,0,0,0,59.91,0,250]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dom krajanov Žapuže",{"$nulls":12},0]
["vrednost projekta",2644,11033.216491403773,44306.32068,184887,0,29000,0,0,0,0,44306.32068,0,213887]
["proračunski viri",2644,11033.216491403773,44306.32068,184887,0,29000,0,0,0,0,44306.32068,0,213887]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri- sponzorji",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2644,11033.216491403773,44306.32068,184887,0,29000,0,0,0,0,44306.32068,0,213887]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Invest. vzdrževanje posl.prostorov",{"$nulls":12},0]
["vrednost projekta",5138,21440.494074445003,3870,16149,7000,43350,8000,16674,8000,33383.408446002344,26870,33000,142556.40844600234]
["proračunski viri",5138,21440.494074445003,3870,16149,7000,43350,8000,16674,8000,33383.408446002344,26870,33000,142556.40844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5138,21440.494074445003,3870,16149,7000,43350,8000,16674,8000,33383.408446002344,26870,33000,142556.40844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["video nadzor",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Prostori KS Budanje",{"$nulls":12},0]
["vrednost projekta",0,0,2838.05652,11843,5000,7762,0,96718,0,0,7838.05652,0,116323]
["proračunski viri",0,0,2838.05652,11843,5000,7762,0,96718,0,0,7838.05652,0,116323]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2838.05652,11843,5000,7762,0,96718,0,0,7838.05652,0,116323]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Viseči strop dvorana KS Vrtovin",{"$nulls":12},0]
["vrednost projekta",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3191,13315.807043899182,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Budanje",{"$nulls":12},0]
["vrednost projekta",3000,12518.778167250877,0,0,0,37519,0,29000,0,0,0,0,66519]
["proračunski viri",3000,12518.778167250877,0,0,0,37519,0,29000,0,0,0,0,66519]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,0,0,0,37519,0,29000,0,0,0,0,66519]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["06039002 Razpolaganje in upravljanje s premoženjem, potrebnim za delovanje občinske uprave",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",12381,51664.99749624437,6595.37208,27522,22000,123600,7000,55191.70422300117,3000,38000,38595.37208,20000,264313.70422300114]
["podprogram skupaj prorač. Viri",12381,51664.99749624437,6595.37208,27522,22000,123600,7000,55191.70422300117,3000,38000,38595.37208,20000,264313.70422300114]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",12381,51664.99749624437,6595.37208,27522,22000,123600,7000,55191.70422300117,3000,38000,38595.37208,20000,264313.70422300114]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija prostorov OU, dvigalo",{"$nulls":12},0]
["vrednost projekta",4705,19633.617092305125,810.46248,3382,20000,100000,1000,20000,1000,0,22810.46248,0,123382]
["proračunski viri",4705,19633.617092305125,810.46248,3382,20000,100000,1000,20000,1000,0,22810.46248,0,123382]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4705,19633.617092305125,810.46248,3382,20000,100000,1000,20000,1000,0,22810.46248,0,123382]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme",{"$nulls":12},0]
["vrednost projekta",2888,12051.410449006844,5784.9096,24140,2000,23600,2000,18500,2000,20000,11784.909599999999,20000,106240]
["proračunski viri",2888,12051.410449006844,5784.9096,24140,2000,23600,2000,18500,2000,20000,11784.909599999999,20000,106240]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2888,12051.410449006844,5784.9096,24140,2000,23600,2000,18500,2000,20000,11784.909599999999,20000,106240]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup osebnih vozil",{"$nulls":12},0]
["vrednost projekta",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,18000,4000,0,34691.70422300117]
["proračunski viri",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,18000,4000,0,34691.70422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4788,19979.9699549324,0,0,0,0,4000,16691.704223001172,0,18000,4000,0,34691.70422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["07039001 Usposabljanje in delovanje sistema za posredovanje ob izrednih dogodkih",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",7271,30341.345351360374,11448.05204,59772,174300,409490,54400,195361,4400,415734,247423.73204,182519,1262876]
["podprogram skupaj prorač. Viri",7271,30341.345351360374,11448.05204,48172,90300,409490,54400,195361,4400,241173.7781672509,163423.73204,182519,1076715.778167251]
["podprogram skupaj državni prorač.",0,0,0,11600,0,0,0,0,0,0,0,0,11600]
["podprogram skupaj ostali viri",0,0,0,0,84000,0,0,0,0,174560,84000,0,174560]
["podprogram viri skupaj ",7271,30341.345351360374,11448.05204,59772,174300,409490,54400,195361,4400,415733.77816725086,247423.73204,182519,1262875.7781672508]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0.2218327491227683,0,0,0.2218327491227683]
["Nakup opreme za ZIR",{"$nulls":12},0]
["vrednost projekta",3343,13950.091804373227,3000,18361,3000,17944,3000,18361,3000,12519,12000,12519,79704]
["proračunski viri",3343,13950.091804373227,3000,6761,3000,17944,3000,18361,3000,12518.778167250877,12000,12519,68103.77816725089]
["državni proračun",0,0,0,11600,0,0,0,0,0,0,0,0,11600]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3343,13950.091804373227,3000,18361,3000,17944,3000,18361,3000,12518.778167250877,12000,12519,79703.77816725087]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0.2218327491227683,0,0,0.2218327491227683]
["Nakup opreme za društva ",{"$nulls":7},0,{"$nulls":4},0]
["vrednost projekta",1600,6676.681689200468,1400,0,1300,0,1400,0,1400,0,5500,0,0]
["proračunski viri",1600,6676.681689200468,1400,0,1300,0,1400,0,1400,0,5500,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,1400,0,1300,0,1400,0,1400,0,5500,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Logistični center-objekt CZ",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,50000,25000,50000,177000,0,393215,100000,0,595215]
["proračunski viri",0,0,0,0,50000,25000,50000,177000,0,218655,100000,0,420655]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,174560,0,0,174560]
["viri skupaj",0,0,0,0,50000,25000,50000,177000,0,393215,100000,0,595215]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["logistični center-komunalna ureditev",{"$nulls":12},0]
["vrednost projekta",2328,9714.571857786681,7048.0520400000005,29411,40000,366546,0,0,0,10000,47048.05204,170000,575957]
["proračunski viri",2328,9714.571857786681,7048.0520400000005,29411,12000,366546,0,0,0,10000,19048.052040000002,170000,575957]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,28000,0,0,0,0,0,28000,0,0]
["viri skupaj",2328,9714.571857786681,7048.0520400000005,29411,40000,366546,0,0,0,10000,47048.05204,170000,575957]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[" intervencijska pot",{"$nulls":12},0]
["vrednost projekta",2328,9714.571857786681,2875.68,12000,40000,0,0,0,0,0,42875.68,0,12000]
["proračunski viri",2328,9714.571857786681,2875.68,12000,12000,0,0,0,0,0,14875.68,0,12000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,28000,0,0,0,0,0,28000,0,0]
["viri skupaj",2328,9714.571857786681,2875.68,12000,40000,0,0,0,0,0,42875.68,0,12000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[" intervencijsko vozilo GRC",{"$nulls":12},0]
["vrednost projekta",2328,9714.571857786681,0,0,40000,0,0,0,0,0,40000,0,0]
["proračunski viri",2328,9714.571857786681,0,0,12000,0,0,0,0,0,12000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,28000,0,0,0,0,0,28000,0,0]
["viri skupaj",2328,9714.571857786681,0,0,40000,0,0,0,0,0,40000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["07039002 Protipožarna varnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",19600,81789.35069270573,23795.991093999997,59154.85,16300,208214,153400,688532.7604740445,105400,1366216.7042230011,298895.991094,124248,2446366.314697046]
["podprogram skupaj prorač. Viri",17200,71774.32815890503,19795.991093999997,59154.85,16300,208214,153400,438532.8521115006,105400,743133.7042230011,294895.991094,124248,1573283.4063345017]
["podprogram skupaj državni prorač.",2400,10015.022533800702,4000,0,0,0,0,0,0,0,4000,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,250000,0,623083,0,0,873083]
["podprogram viri skupaj ",19600,81789.35069270573,23795.991093999997,59154.85,16300,208214,153400,688532.8521115006,105400,1366216.7042230011,298895.991094,124248,2446366.4063345017]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,-0.09163745609112084,0,0,0,0,-0.09163745609112084]
["Nakup GRC opreme",{"$nulls":12},0]
["vrednost projekta",12000,50075.11266900351,10000,0,0,51729,0,0,0,30000,10000,30000,111729]
["proračunski viri",12000,50075.11266900351,10000,0,0,51729,0,0,0,30000,10000,30000,111729]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12000,50075.11266900351,10000,0,0,51729,0,0,0,30000,10000,30000,111729]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup opreme za društva ",{"$nulls":7},0,{"$nulls":4},0]
["vrednost projekta",1600,6676.681689200468,1400,24119,1300,85545,1400,54248,1400,54248,5500,54248,272408]
["proračunski viri",1600,6676.681689200468,1400,24119,1300,85545,1400,54248,1400,54248,5500,54248,272408]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,1400,24119,1300,85545,1400,54248,1400,54248,5500,54248,272408]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom društva",{"$nulls":12},0]
["vrednost projekta",3600,15022.533800701052,8395.991093999999,35035.85,0,8346,2000,8345.852111500586,4000,16691.704223001172,14395.991093999999,40000,108419.40633450175]
["proračunski viri",3600,15022.533800701052,8395.991093999999,35035.85,0,8346,2000,8345.852111500586,4000,16691.704223001172,14395.991093999999,40000,108419.40633450175]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3600,15022.533800701052,8395.991093999999,35035.85,0,8346,2000,8345.852111500586,4000,16691.704223001172,14395.991093999999,40000,108419.40633450175]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom GRC",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,15000,62594,150000,625938.9083625439,100000,1265277,265000,0,1953809.908362544]
["proračunski viri",0,0,0,0,15000,62594,150000,375939,100000,642194,265000,0,1080727]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,250000,0,623083,0,0,873083]
["viri skupaj",0,0,0,0,15000,62594,150000,625939,100000,1265277,265000,0,1953810]
["presežek/primanjkljaj",0,0,0,0,0,0,0,-0.09163745609112084,0,0,0,0,-0.09163745609112084]
["vozilo PGD Selo",{"$nulls":12},0]
["vrednost projekta",0,0,4000,0,0,0,0,0,0,0,4000,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,4000,0,0,0,0,0,0,0,4000,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4000,0,0,0,0,0,0,0,4000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vozilo PGD Šmarje",{"$nulls":12},0]
["vrednost projekta",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2400,10015.022533800702,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["11029002 Razvoj in prilagajanje podeželskih območij",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,9500,1500,21500,20000,30000,0,60000,0,121000,0,21500]
["podprogram skupaj prorač. Viri",0,0,9500,1500,16500,20000,20000,0,60000,0,106000,0,21500]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,5000,0,10000,0,0,0,15000,0,0]
["podprogram viri skupaj ",0,0,9500,1500,21500,20000,30000,0,60000,0,121000,0,21500]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev živinskega sejmišča",{"$nulls":12},0]
["vrednost projekta",0,0,500,0,11500,20000,20000,0,50000,0,82000,0,20000]
["proračunski viri",0,0,500,0,6500,20000,10000,0,50000,0,67000,0,20000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,5000,0,10000,0,0,0,15000,0,0]
["viri skupaj",0,0,500,0,11500,20000,20000,0,50000,0,82000,0,20000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["invest.transferi posameznikom",{"$nulls":12},0]
["vrednost projekta",0,0,9000,1500,10000,0,10000,0,10000,0,39000,0,1500]
["proračunski viri",0,0,9000,1500,10000,0,10000,0,10000,0,39000,0,1500]
["državni proračun",0,0,null,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,9000,1500,10000,0,10000,0,10000,0,39000,0,1500]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["11029003 Zemljiške operacije",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,500,0,31500,0,40000,0,50000,0,122000,0,0]
["podprogram skupaj prorač. Viri",0,0,500,0,26500,0,30000,0,50000,0,107000,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,5000,0,10000,0,0,0,15000,0,0]
["podprogram viri skupaj ",0,0,500,0,31500,0,40000,0,50000,0,122000,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev živinskega sejmišča",{"$nulls":12},0]
["vrednost projekta",0,0,500,0,11500,0,20000,0,50000,0,82000,0,0]
["proračunski viri",0,0,500,0,6500,0,10000,0,50000,0,67000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,5000,0,10000,0,0,0,15000,0,0]
["viri skupaj",0,0,500,0,11500,0,20000,0,50000,0,82000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Namakalni sistem",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,20000,0,20000,0,0,0,40000,0,0]
["proračunski viri",0,0,0,0,20000,0,20000,0,0,0,40000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,20000,0,20000,0,0,0,40000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest"]
["podprogram skupaj vrednost proj.",134295,560403.1046569854,66104.5319352,269141.18,204400,790786.0003338341,144600,559210.4443331665,90700,534616.0323819062,505804.53193520004,686496,2840249.6570489067]
["podprogram skupaj prorač. Viri",91295,380967.28425972286,66104.5319352,269141.18,204400,790786.0003338341,144600,559210.4443331665,90700,484616.0323819062,505804.53193520004,636496,2740249.6570489067]
["podprogram skupaj državni prorač.",43000,179435.82039726258,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,50000,0,50000,100000]
["podprogram viri skupaj ",134295,560403.1046569854,66104.5319352,269140.88,204400,790786.0003338341,144600,559210.4443331665,90700,534616.0323819062,505804.53193520004,686496,2840249.357048907]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje gozdnih cest",{"$nulls":12},0]
["vrednost projekta",1124,4690.368886663329,0,0,5000,25534,0,0,0,20000,5000,20000,65534]
["proračunski viri",1124,4690.368886663329,0,0,5000,25534,0,0,0,20000,5000,20000,65534]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1124,4690.368886663329,0,0,5000,25534,0,0,0,20000,5000,20000,65534]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Batuje-industrijska cona",{"$nulls":12},0]
["vrednost projekta",1124,4690.368886663329,3455.6088,14420,5000,12000,0,0,0,0,8455.6088,0,26420]
["proračunski viri",1124,4690.368886663329,3455.6088,14420,5000,12000,0,0,0,0,8455.6088,0,26420]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1124,4690.368886663329,3455.6088,14420,5000,12000,0,0,0,0,8455.6088,0,26420]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta proti Izviru Hublja",{"$nulls":12},0]
["vrednost projekta",6662,27800.03338340845,2032.6264799999997,8482,20000,89000,10000,100000,10000,80000,42032.62648,100000,377482]
["proračunski viri",6662,27800.03338340845,2032.6264799999997,8482,20000,89000,10000,100000,10000,80000,42032.62648,100000,377482]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6662,27800.03338340845,2032.6264799999997,8482,20000,89000,10000,100000,10000,80000,42032.62648,100000,377482]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev ceste Cenc - Strmec",{"$nulls":12},0]
["vrednost projekta",14244,59439.158738107166,1255,5234,0,0,0,0,0,0,1255,0,5234]
["proračunski viri",14244,59439.158738107166,1255,5234,0,0,0,0,0,0,1255,0,5234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14244,59439.158738107166,1255,5234,0,0,0,0,0,0,1255,0,5234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Col-Vodice,Korenova pot",{"$nulls":12},0]
["vrednost projekta",0,0,7174,29936,4000,16692,4000,6692,0,16692,15174,0,70012]
["proračunski viri",0,0,7174,29936,4000,16692,4000,6692,0,16692,15174,0,70012]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7174,29936,4000,16692,4000,6692,0,16692,15174,0,70012]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pot v Žapuže",{"$nulls":12},0]
["vrednost projekta",0,0,5173.34832,21588,0,0,0,0,0,0,5173.34832,0,21588]
["proračunski viri",0,0,5173.34832,21588,0,0,0,0,0,0,5173.34832,0,21588]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5173.34832,21588,0,0,0,0,0,0,5173.34832,0,21588]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev odseka pri Bačarjih",{"$nulls":12},0]
["vrednost projekta",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta 5. Maja ",{"$nulls":12},0]
["vrednost projekta",3350,13979.302286763479,0,0,7000,0,0,0,0,0,7000,100000,100000]
["proračunski viri",3350,13979.302286763479,0,0,7000,0,0,0,0,0,7000,100000,100000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3350,13979.302286763479,0,0,7000,0,0,0,0,0,7000,100000,100000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta Dolenje - Tevče - Vrtovče",{"$nulls":12},0]
["vrednost projekta",61380,256134.20130195294,10402.772399999998,43410,20000,83458.52111500585,25000,104323.15139375732,0,0,55402.7724,0,231191.67250876315]
["proračunski viri",18380,76698.38090469036,10402.772399999998,43410,20000,83458.52111500585,25000,104323.15139375732,0,0,55402.7724,0,231191.67250876315]
["državni proračun",43000,179435.82039726258,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",61380,256134.20130195294,10402.772399999998,43410,20000,83458.52111500585,25000,104323.15139375732,0,0,55402.7724,0,231191.67250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija poti Plače",{"$nulls":12},0]
["vrednost projekta",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6232,26005.675179435824,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pločnik Malik",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta na observatorij Otlica",{"$nulls":12},0]
["vrednost projekta",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2300,9597.729928225672,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Majerija-Mala gora",{"$nulls":12},0]
["vrednost projekta",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12150,50701.05157736605,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["klančine za invalide",{"$nulls":12},0]
["vrednost projekta",641,2674.8456017359376,1200,5007,1300,5000,1400,5000,1500,6000,5400,6300,27307]
["proračunski viri",641,2674.8456017359376,1200,5007,1300,5000,1400,5000,1500,6000,5400,6300,27307]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",641,2674.8456017359376,1200,5007,1300,5000,1400,5000,1500,6000,5400,6300,27307]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta na Perilo",{"$nulls":12},0]
["vrednost projekta",0,0,3000,12519,0,0,0,0,0,0,3000,0,12519]
["proračunski viri",0,0,3000,12519,0,0,0,0,0,0,3000,0,12519]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,12519,0,0,0,0,0,0,3000,0,12519]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["odstavni pas Dolga Poljana",{"$nulls":12},0]
["vrednost projekta",2054,8571.190118511102,1185.810612,4948.3,10000,0,0,0,0,0,11185.810612,0,4948.3]
["proračunski viri",2054,8571.190118511102,1185.810612,4948.3,10000,0,0,0,0,0,11185.810612,0,4948.3]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2054,8571.190118511102,1185.810612,4948,10000,0,0,0,0,0,11185.810612,0,4948]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva ulica, Pot v Grivče",{"$nulls":12},0]
["vrednost projekta",2054,8571.190118511102,0,0,10000,44173,0,83000,0,50000,10000,130000,307173]
["proračunski viri",2054,8571.190118511102,0,0,10000,44173,0,83000,0,50000,10000,130000,307173]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2054,8571.190118511102,0,0,10000,44173,0,83000,0,50000,10000,130000,307173]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik OC Gmajna",{"$nulls":12},0]
["vrednost projekta",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1274,5316.307795025873,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["obvozna cesta Orešje",{"$nulls":12},0]
["vrednost projekta",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2193,9151.226840260391,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Kidričeva ulica",{"$nulls":12},0]
["vrednost projekta",0,0,2645.7022847999997,11040.32,0,0,0,0,0,0,2645.7022847999997,0,11040.32]
["proračunski viri",0,0,2645.7022847999997,11040.32,0,0,0,0,0,0,2645.7022847999997,0,11040.32]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2645.7022847999997,11040.32,0,0,0,0,0,0,2645.7022847999997,0,11040.32]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Napoleonov most - deponija",{"$nulls":12},0]
["vrednost projekta",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev ceste Vilharjeva - Pale",{"$nulls":12},0]
["vrednost projekta",0,0,1000,4173,10000,0,10000,50000,0,41729,21000,50000,145902]
["proračunski viri",0,0,1000,4173,10000,0,10000,50000,0,41729,21000,50000,145902]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,4173,10000,0,10000,50000,0,41729,21000,50000,145902]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev prehodov za pešce in varnih poti",{"$nulls":12},0]
["vrednost projekta",936,3905.8587881822737,6973.524,29100,2000,70000,2000,40000,2000,0,12973.524000000001,20000,159100]
["proračunski viri",936,3905.8587881822737,6973.524,29100,2000,70000,2000,40000,2000,0,12973.524000000001,20000,159100]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",936,3905.8587881822737,6973.524,29100,2000,70000,2000,40000,2000,0,12973.524000000001,20000,159100]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta skozi Vrtovin-rekonstrukcija",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,10000,21729,10000,41729.26055750292,0,20000,20000,0,83458.26055750292]
["proračunski viri",0,0,0,0,10000,21729,10000,41729.26055750292,0,20000,20000,0,83458.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,10000,21729,10000,41729.26055750292,0,20000,20000,0,83458.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["inv.vzdrževanje lokalnih cest",{"$nulls":12},0]
["vrednost projekta",5504,22967.78501084961,7000,30852,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,41729,197768.78167250875]
["proračunski viri",5504,22967.78501084961,7000,30852,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,41729,197768.78167250875]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5504,22967.78501084961,7000,30852,10000,41729.26055750292,10000,41729.26055750292,10000,41729.26055750292,37000,41729,197768.78167250875]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Vipavska cesta",{"$nulls":12},0]
["vrednost projekta",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1650,6885.327991987982,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["umirjanje prometa"]
["vrednost projekta",0,0,393.24924,1641,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,3893.24924,5008,19613.241195126022]
["proračunski viri",0,0,393.24924,1641,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,3893.24924,5008,19613.241195126022]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,393.24924,1641,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,3893.24924,5008,19613.241195126022]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Gradišče",{"$nulls":12},0]
["vrednost projekta",0,0,7127.5070784,29742.56,0,5000,0,0,0,0,7127.5070784,0,34742.56]
["proračunski viri",0,0,7127.5070784,29742.56,0,5000,0,0,0,0,7127.5070784,0,34742.56]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7127.5070784,29742.56,0,5000,0,0,0,0,7127.5070784,0,34742.56]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Šmarje - Zavino",{"$nulls":12},0]
["vrednost projekta",2800,11684.19295610082,0,0,20000,20000,20000,40000,0,20000,40000,0,80000]
["proračunski viri",2800,11684.19295610082,0,0,20000,20000,20000,40000,0,20000,40000,0,80000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2800,11684.19295610082,0,0,20000,20000,20000,40000,0,20000,40000,0,80000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Bela - Podkraj",null,0,null,0,null,0,null,0,null,0,null,0,0]
["vrednost projekta",0,0,2000,0,0,27000,10000,41729.26055750292,10000,41729.26055750292,22000,0,110458.52111500583]
["proračunski viri",0,0,2000,0,0,27000,10000,41729.26055750292,10000,41729.26055750292,22000,0,110458.52111500583]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,0,0,27000,10000,41729.26055750292,10000,41729.26055750292,22000,0,110458.52111500583]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ulica Lokarjev drevored",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,10000,31000,10000,0,0,0,20000,0,31000]
["proračunski viri",0,0,0,0,10000,31000,10000,0,0,0,20000,0,31000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,10000,31000,10000,0,0,0,20000,0,31000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta proti Štrancarjem - Planina",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,30000,0,0,0,30000,0,0]
["proračunski viri",0,0,0,0,0,0,30000,0,0,0,30000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,30000,0,0,0,30000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cesta Višnje-Bela ",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["most čez Lokavšček",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,8000,10000,0,20000,41729,30000,83459,133188]
["proračunski viri",0,0,0,0,0,8000,10000,0,20000,41729,30000,83459,133188]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,8000,10000,0,20000,41729,30000,83459,133188]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta v Batujah do športnega parka",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,5000,0,20000,40000,25000,0,40000]
["proračunski viri",0,0,0,0,0,0,5000,0,20000,40000,25000,0,40000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,0,20000,40000,25000,0,40000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Višnje-Bela",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,33000,0,0,0,0,0,0,33000]
["proračunski viri",0,0,0,0,0,33000,0,0,0,0,0,0,33000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,33000,0,0,0,0,0,0,33000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija ceste Budanje-Avžlak",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Velike Žablje-Šmarje",{"$nulls":12},0]
["vrednost projekta",3000,12518.778167250877,0,0,0,25000,0,0,0,10000,0,40000,75000]
["proračunski viri",3000,12518.778167250877,0,0,0,25000,0,0,0,10000,0,40000,75000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,0,0,0,25000,0,0,0,10000,0,40000,75000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["invest.vzdžrevanje javnih poti",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,6000,0,6000,0,6000,0,18000,0,0]
["proračunski viri",0,0,0,0,6000,0,6000,0,6000,0,18000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,6000,0,6000,0,6000,0,18000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ulica Quiliano",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Črniče",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Malovše",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Planina - Gaberje-Spodnja Branica",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,100000,10000,0,10000,0,20000,90000,190000]
["proračunski viri",0,0,0,0,0,100000,10000,0,10000,0,20000,90000,190000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,100000,10000,0,10000,0,20000,90000,190000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna ureditev Gaberje",{"$nulls":12},0]
["vrednost projekta",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Goriška cesta",{"$nulls":12},0]
["vrednost projekta",1900,7928.559505925556,3085.365,12875,30000,13000,0,0,0,100000,33085.365,100000,225875]
["proračunski viri",1900,7928.559505925556,3085.365,12875,30000,13000,0,0,0,50000,33085.365,50000,125875]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,50000,0,50000,100000]
["viri skupaj",1900,7928.559505925556,3085.365,12875,30000,13000,0,0,0,100000,33085.365,100000,225875]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["varne poti v OŠ Šturje",{"$nulls":12},0]
["vrednost projekta",1900,7928.559505925556,0,0,30000,0,0,0,0,0,30000,0,0]
["proračunski viri",1900,7928.559505925556,0,0,30000,0,0,0,0,0,30000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1900,7928.559505925556,0,0,30000,0,0,0,0,0,30000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["rekonstrukcija ceste Stomaž",{"$nulls":12},0]
["vrednost projekta",1900,7928.559505925556,1000.0177199999999,4173,30000,45000,0,0,0,0,31000.01772,0,49173]
["proračunski viri",1900,7928.559505925556,1000.0177199999999,4173,30000,45000,0,0,0,0,31000.01772,0,49173]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1900,7928.559505925556,1000.0177199999999,4173,30000,45000,0,0,0,0,31000.01772,0,49173]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["most za pešce čez Hubelj",{"$nulls":12},0]
["vrednost projekta",1101,4594.391587381072,0,0,0,69880,0,0,0,0,0,0,69880]
["proračunski viri",1101,4594.391587381072,0,0,0,69880,0,0,0,0,0,0,69880]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1101,4594.391587381072,0,0,0,69880,0,0,0,0,0,0,69880]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029003 Urejanje cestnega prometa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",5465,22805.040894675345,18041.775582000002,74429.65,48300,130311.58203972626,34500,61122.167250876315,125100,237281.9228843265,225941.775582,225515,728660.3221749291]
["podprogram skupaj prorač. Viri",5465,22805.040894675345,18041.775582000002,74429.65,48300,130311.58203972626,34500,61122.167250876315,125100,167281.9228843265,225941.775582,155515,588660.3221749291]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,70000,0,70000,140000]
["podprogram viri skupaj ",5465,22805.040894675345,18041.775582000002,74429.65,48300,130311.58203972626,34500,61122.167250876315,125100,237281.9228843265,225941.775582,225515,728660.3221749291]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev parkirišča pri občinski stavbi",{"$nulls":12},0]
["vrednost projekta",0,0,2000,7488.6,0,0,0,0,0,0,2000,0,7488.6]
["proračunski viri",0,0,2000,7488.6,0,0,0,0,0,0,2000,0,7488.6]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,7488.6,0,0,0,0,0,0,2000,0,7488.6]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ureditev avtobusnih postajališč"]
["vrednost projekta",0,0,1500,6259,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,6259,20864.241195126026]
["proračunski viri",0,0,1500,6259,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,6259,20864.241195126026]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1500,6259,1000,4172.926055750293,1000,4172.926055750293,1500,6259.389083625439,5000,6259,20864.241195126026]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Urgentna cesta pri ZD",{"$nulls":12},0]
["vrednost projekta",1225,5111.834418294108,0,0,10000,0,0,0,0,36000,10000,0,36000]
["proračunski viri",1225,5111.834418294108,0,0,10000,0,0,0,0,36000,10000,0,36000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1225,5111.834418294108,0,0,10000,0,0,0,0,36000,10000,0,36000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ceste-signalizacija",{"$nulls":10},0]
["vrednost projekta",3300,13770.655983975965,3000,12519,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,12519,41312.189784677015]
["proračunski viri",3300,13770.655983975965,3000,12519,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,12519,41312.189784677015]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3300,13770.655983975965,3000,12519,2200,9180.437322650643,2300,9597.729928225672,2400,10015.022533800702,9900,12519,41312.189784677015]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["označevanje obrtnih con"]
["vrednost projekta",940,3922.550492405275,1000,4173,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,5008,19613.241195126022]
["proračunski viri",940,3922.550492405275,1000,4173,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,5008,19613.241195126022]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",940,3922.550492405275,1000,4173,1100,4590.218661325322,1200,5007.511266900351,1200,5007.511266900351,4500,5008,19613.241195126022]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev parkirišč-C-3",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,null,0,null,0,null,0,null,0,null,0,null,0]
["ureditev javnih površin",{"$nulls":12},0]
["vrednost projekta",0,0,8048.3381568,33585.12,17000,5000,10000,21729,10000,15000,45048.338156800004,21729,97043.12]
["proračunski viri",0,0,8048.3381568,33585.12,17000,5000,10000,21729,10000,15000,45048.338156800004,21729,97043.12]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,8048.3381568,33585.12,17000,5000,10000,21729,10000,15000,45048.338156800004,21729,97043.12]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nadomestna parkirišč Šturski park",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,17000,67368,10000,0,10000,0,37000,0,67368]
["proračunski viri",0,0,0,0,17000,67368,10000,0,10000,0,37000,0,67368]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,17000,67368,10000,0,10000,0,37000,0,67368]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev površin pred bloki Lokarjev drevored",{"$nulls":12},0]
["vrednost projekta",0,0,2493.4374252,10404.93,0,0,0,0,0,0,2493.4374252,0,10404.93]
["proračunski viri",0,0,2493.4374252,10404.93,0,0,0,0,0,0,2493.4374252,0,10404.93]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2493.4374252,10404.93,0,0,0,0,0,0,2493.4374252,0,10404.93]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev parkirišč",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,40000,0,20615,0,15000,0,30000,105615]
["proračunski viri",0,0,0,0,0,40000,0,20615,0,15000,0,30000,105615]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,40000,0,20615,0,15000,0,30000,105615]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev Lavričevega trga",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,10000,0,100000,150000,110000,150000,300000]
["proračunski viri",0,0,0,0,0,0,10000,0,100000,80000,110000,80000,160000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,70000,0,70000,140000]
["viri skupaj",0,0,0,0,0,0,10000,0,100000,150000,110000,150000,300000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["parkirišče Vipavski Križ",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,5000,0,5000,0,10000,0,0]
["proračunski viri",0,0,0,0,0,0,5000,0,5000,0,10000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,0,5000,0,10000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",10000,41729.26055750292,8890.959159999999,38819,10000,32535,15000,21000,5000,30864.63027875146,38890.95916,31000,154218.63027875146]
["podprogram skupaj prorač. Viri",10000,41729.26055750292,8890.959159999999,38819,10000,32535,15000,21000,5000,30864.63027875146,38890.95916,31000,154218.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",10000,41729.26055750292,8890.959159999999,38819,10000,32535,15000,21000,5000,30864.63027875146,38890.95916,31000,154218.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Javna razsvetljava Goriška",0,null,0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",10000,41729.26055750292,6390.959159999999,26669,5000,12535,10000,1000,0,10000,21390.95916,10000,60204]
["proračunski viri",10000,41729.26055750292,6390.959159999999,26669,5000,12535,10000,1000,0,10000,21390.95916,10000,60204]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10000,41729.26055750292,6390.959159999999,26669,5000,12535,10000,1000,0,10000,21390.95916,10000,60204]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje javne razsvetljave",0,null,0,null,0,null,0,null,0,null,0,null,0]
["vrednost projekta",0,0,2500,12150,5000,20000,5000,20000,5000,20864.63027875146,17500,21000,94014.63027875146]
["proračunski viri",0,0,2500,12150,5000,20000,5000,20000,5000,20864.63027875146,17500,21000,94014.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,12150,5000,20000,5000,20000,5000,20864.63027875146,17500,21000,94014.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029006 Investicijsko vzdrževanje in gradnja državnih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",34874,145526.6232682357,92090,284207.36,53000,592500,0,131400,0,50000,145090,50000,1108107.3599999999]
["podprogram skupaj prorač. Viri",34874,145526.6232682357,92090,273357.36,53000,592500,0,131400,0,50000,145090,50000,1097257.3599999999]
["podprogram skupaj državni prorač.",0,0,0,10850,0,0,0,0,0,0,0,0,10850]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",34874,145526.6232682357,92090,284207.36,53000,592500,0,131400,0,50000,145090,50000,1108107.3599999999]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["rekonstrukcija ceste skozi Batuje",{"$nulls":12},0]
["vrednost projekta",16000,66766.81689200469,32400,138879.36,0,91200,0,51400,0,0,32400,0,281479.36]
["proračunski viri",16000,66766.81689200469,32400,138879.36,0,91200,0,51400,0,0,32400,0,281479.36]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16000,66766.81689200469,32400,138879.36,0,91200,0,51400,0,0,32400,0,281479.36]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Črniče",{"$nulls":10},0,null,0]
["vrednost projekta",3900,16274.41161742614,26300,95978,13000,130000,0,0,0,0,39300,0,225978]
["proračunski viri",3900,16274.41161742614,26300,85128,13000,130000,0,0,0,0,39300,0,215128]
["državni proračun",0,0,0,10850,0,0,0,0,0,0,0,0,10850]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3900,16274.41161742614,26300,95978,13000,130000,0,0,0,0,39300,0,225978]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Vipavska cesta",{"$nulls":12},0]
["vrednost projekta",1650,6885.327991987982,0,0,0,16000,0,80000,0,50000,0,50000,196000]
["proračunski viri",1650,6885.327991987982,0,0,0,16000,0,80000,0,50000,0,50000,196000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1650,6885.327991987982,0,0,0,16000,0,80000,0,50000,0,50000,196000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Col",{"$nulls":12},0]
["vrednost projekta",37,154.3982640627608,8150,29418,0,0,0,0,0,0,8150,0,29418]
["proračunski viri",37,154.3982640627608,8150,29418,0,0,0,0,0,0,8150,0,29418]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",37,154.3982640627608,8150,29418,0,0,0,0,0,0,8150,0,29418]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["krožišče BIS",{"$nulls":12},0]
["vrednost projekta",0,0,25240,19932,40000,355300,0,0,0,0,65240,0,375232]
["proračunski viri",0,0,25240,19932,40000,355300,0,0,0,0,65240,0,375232]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,25240,19932,40000,355300,0,0,0,0,65240,0,375232]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["odstavni pas D. Poljana",{"$nulls":12},0]
["vrednost projekta",14937,62330.99649474212,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",14937,62330.99649474212,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14937,62330.99649474212,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["14029001 Spodbujanje razvoja malega gospodarstva",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",124226,518385.9122016358,78694.18139999999,328385,445714,1745464,361667,1774123,0,525188,886075.1814000001,620000,4993160]
["podprogram skupaj prorač. Viri",106683,445180.2704056084,67647.73595999999,282289,118214,793766,93500,882493,0,335188,279361.73596,240000,2533736]
["podprogram skupaj državni prorač.",17543,73205.64179602738,2761.61136,11524,128961.36,0,50000,0,0,0,181722.97136,0,11524]
["podprogram skupaj ostali viri",0,0,8284.834079999999,34572,287500,951698,218167,891630,0,190000,513951.83408,380000,2447900]
["podprogram viri skupaj ",124226,518385.9122016358,78694.18139999999,328385,534675.36,1745464,361667,1774123,0,525188,975036.5414,620000,4993160]
["podprogram skupaj presež./primanj.",0,0,0,0,-88961.36,0,0,0,0,0,-88961.36,0,0]
["Obrtna cona pod Letališčem",{"$nulls":12},0]
["vrednost projekta",46897,195697.71323652146,48012.353279999996,200352,0,30000,0,0,0,0,48012.353279999996,0,230352]
["proračunski viri",29354,122492.07144049408,48012.353279999996,200352,0,30000,0,0,0,0,48012.353279999996,0,230352]
["državni proračun",17543,73205.64179602738,0,0,88961.36,0,0,0,0,0,88961.36,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",46897,195697.71323652146,48012.353279999996,200352,88961.36,30000,0,0,0,0,136973.71328,0,230352]
["presežek/primanjkljaj",0,0,0,0,-88961.36,0,0,0,0,0,-88961.36,0,0]
["Obrtna cona Črniče",{"$nulls":12},0]
["vrednost projekta",14199,59251.3770655984,0,0,30000,25000,50000,25000,0,125188,80000,120000,295188]
["proračunski viri",14199,59251.3770655984,0,0,15000,25000,25000,25000,0,85188,40000,40000,175188]
["državni proračun",0,0,0,0,15000,0,25000,null,0,0,40000,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,40000,0,80000,120000]
["viri skupaj",14199,59251.3770655984,0,0,30000,25000,50000,25000,0,125188,80000,120000,295188]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["poslovna cona Gojače",{"$nulls":12},0]
["vrednost projekta",62160,259389.08362543816,23904.329639999996,99751,285714,1270464,186667,664123,0,0,496285.32964,0,2034338]
["proračunski viri",62160,259389.08362543816,12857.884199999999,53655,85714,318766,56000,222493,0,0,154571.8842,0,594914]
["državni proračun",0,0,2761.61136,11524,0,0,0,0,0,0,2761.61136,0,11524]
["ostali viri-Phare, strukturni skladi",0,0,8284.834079999999,34572,200000,951698,130667,441630,0,0,338951.83408,0,1427900]
["viri skupaj",62160,259389.08362543816,23904.329639999996,99751,285714,1270464,186667,664123,0,0,496285.32964,0,2034338]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Obrtna cona Mirce, Pod železnico",{"$nulls":12},0]
["vrednost projekta",970,4047.7382740777834,6777.498479999999,28282,125000,420000,125000,1045000,0,400000,256777.49848,0,1893282]
["proračunski viri",970,4047.7382740777834,6777.498479999999,28282,12500,420000,12500,595000,0,250000,31777.49848,0,1293282]
["državni proračun",0,0,0,0,25000,0,25000,0,0,0,50000,0,0]
["ostali viri-evr.skladi",0,0,0,0,87500,0,87500,450000,0,150000,175000,0,600000]
["viri skupaj",970,4047.7382740777834,6777.498479999999,28282,125000,420000,125000,1045000,0,400000,256777.49848,0,1893282]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["servisna cona",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,5000,0,0,40000,0,0,5000,0,40000]
["proračunski viri",0,0,0,0,5000,0,0,40000,0,0,5000,0,40000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,5000,0,0,40000,0,0,5000,0,40000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["OC Tale",0,null,0,null,0,null,0,null,0,null,null,null,0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,500000,500000]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,200000,200000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,300000,300000]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,500000,500000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["14039002 Spodbujanje razvoja turizma in gostinstva",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",6231,26001.502253380073,4600,18953.71,6800,11000,4000,12000,4000,12000,19400,12000,65953.70999999999]
["podprogram skupaj prorač. Viri",6231,26001.502253380073,4600,18953.71,6800,11000,4000,12000,4000,12000,19400,12000,65953.70999999999]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",6231,26001.502253380073,4600,18953.71,6800,11000,4000,12000,4000,12000,19400,12000,65953.70999999999]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev, označitev, turističnih poti , kolesarskih poti, učnih poti",{"$nulls":12},0]
["vrednost projekta",1220,5090.969788015356,2000,8346,4000,11000,4000,12000,4000,12000,14000,12000,55346]
["proračunski viri",1220,5090.969788015356,2000,8346,4000,11000,4000,12000,4000,12000,14000,12000,55346]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1220,5090.969788015356,2000,8346,4000,11000,4000,12000,4000,12000,14000,12000,55346]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev zajetja Skuk",{"$nulls":12},0]
["vrednost projekta",0,0,2600,10607.71,2800,0,0,0,0,0,5400,0,10607.71]
["proračunski viri",0,0,2600,10607.71,2800,0,0,0,0,0,5400,0,10607.71]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2600,10607.71,2800,0,0,0,0,0,5400,0,10607.71]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["turistično informacijska točka Ustje",{"$nulls":12},0]
["vrednost projekta",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2835,11830.24536805208,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev prireditvenega prostora za gradom",{"$nulls":12},0]
["vrednost projekta",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2176,9080.287097312636,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["15029001 Zbiranje in ravnanje z odpadki ",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",98735,412013.8541145051,49000,20865,54000,392951,54000,255594,54000,230864.63027875146,211000,230865,1131139.6302787515]
["podprogram skupaj prorač. Viri",17940,74862.29344016024,5000,20865,10000,312951,10000,95594,10000,70864.63027875146,35000,70865,571139.6302787515]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",80795,337151.5606743449,44000,0,44000,80000,44000,160000,44000,160000,176000,160000,560000]
["podprogram viri skupaj ",98735,412013.8541145051,49000,20865,54000,392951,54000,255594,54000,230864.63027875146,211000,230865,1131139.6302787515]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Odplačilo Občini Vipava-del.bilanca",{"$nulls":12},0]
["vrednost projekta",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14940,62343.51527290937,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["zbirni center pod Dolgo Poljano",{"$nulls":12},0]
["vrednost projekta",80795,337151.5606743449,44000,0,49000,380000,49000,242643,49000,210000,191000,210000,1042643]
["proračunski viri",0,0,0,0,5000,300000,5000,82643,5000,50000,15000,50000,482643]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (republiška taksa)",80795,337151.5606743449,44000,0,44000,80000,44000,160000,44000,160000,176000,160000,560000]
["viri skupaj",80795,337151.5606743449,44000,0,49000,380000,49000,242643,49000,210000,191000,210000,1042643]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ekološki otoki",{"$nulls":12},0]
["vrednost projekta",3000,12518.778167250877,5000,20865,5000,12951,5000,12951,5000,20864.63027875146,20000,20865,88496.63027875146]
["proračunski viri",3000,12518.778167250877,5000,20865,5000,12951,5000,12951,5000,20864.63027875146,20000,20865,88496.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (republiška taksa)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,5000,20865,5000,12951,5000,12951,5000,20864.63027875146,20000,20865,88496.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",123492,329285.5950592556,198561.99076,823204,268000,1136695,382000,1254606,390000,2034480.387247538,1238561.99076,2150000,7398985.387247538]
["podprogram skupaj prorač. Viri",1015,4235.519946586547,32123.83988,134512,116000,521063,158000,648974,152000,685833.7816725088,458123.83988000004,780000,2770382.781672509]
["podprogram skupaj državni prorač.",66000,275413.1196795193,89400.09839999999,373060,50000,315632,94000,315632,98000,100000,331400.0984,50000,1154324]
["podprogram skupaj ostali viri",56477,49636.95543314972,81399.97975999999,333834,102000,300000,130000,290000,140000,1248646.3027875146,453399.97976,1320000,3492480.3027875144]
["podprogram viri skupaj ",123492,329285.5950592556,202923.91803999996,823204,268000,1136695,382000,1254606,390000,2034480.0844600233,1242923.91804,2150000,7398985.084460024]
["podprogram skupaj presež./primanj.",0,0,-4361.927279999974,0,0,0,0,0,0,0.30278751463629305,-4361.927279999974,0,0.30278751463629305]
["kanalizacija ISPA",{"$nulls":12},0]
["vrednost projekta",44582,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri  ISPA",44582,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",44582,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["varovanje povodja reke Vipave",{"$nulls":12},0]
["vrednost projekta",1015,4235.519946586547,0,0,0,0,0,418000,0,600000,0,800000,1818000]
["proračunski viri",1015,4235.519946586547,0,0,0,0,0,209000,0,200000,0,300000,709000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri( republiška taksa, občinska taksa, amortiz)",0,0,0,0,0,0,0,209000,0,400000,0,500000,1109000]
["viri skupaj",1015,4235.519946586547,0,0,0,0,0,418000,0,600000,0,800000,1818000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Velike Žablje ",{"$nulls":12},0]
["vrednost projekta",0,0,0,5000,8000,173000,0,144840,0,0,8000,0,322840]
["proračunski viri",0,0,0,5000,8000,173000,0,144840,0,0,8000,0,322840]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,5000,8000,173000,0,144840,0,0,8000,0,322840]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokavec",{"$nulls":12},0]
["vrednost projekta",1395,5821.231847771658,1400,5842,0,0,0,0,0,0,1400,0,5842]
["proračunski viri",0,0,0,5842,0,0,0,0,0,0,0,0,5842]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",1395,5821.231847771658,1400,0,0,0,0,0,0,0,1400,0,0]
["viri skupaj",1395,5821.231847771658,1400,5842,0,0,0,0,0,0,1400,0,5842]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["male ČN in kanal.po vaseh v dolini",{"$nulls":12},0]
["vrednost projekta",0,0,8000,23003,100000,70000,100000,70000,100000,0,308000,0,163003]
["proračunski viri",0,0,8000,23003,50000,70000,50000,70000,50000,0,158000,0,163003]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,50000,0,50000,0,50000,0,150000,0,0]
["viri skupaj",0,0,8000,23003,100000,70000,100000,70000,100000,0,308000,0,163003]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["sofinanciranje hišni priključki  ",{"$nulls":12},0]
["vrednost projekta",0,0,2396.4,10000,10000,100000,10000,100000,10000,292000,32396.4,250000,752000]
["proračunski viri",0,0,2396.4,10000,10000,100000,0,100000,0,152000,12396.4,150000,512000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri (krajani,amortiz.)",0,0,0,0,0,null,10000,0,10000,140000,20000,100000,240000]
["viri skupaj",0,0,2396.4,10000,10000,100000,10000,100000,10000,292000,32396.4,250000,752000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["komunal.infrastruk.Goriška cesta, Gregorčičeva u.",{"$nulls":12},0]
["vrednost projekta",66000,275413.1196795193,186765.59076,779359,0,736037,0,470037,0,0,186765.59076,0,1985433]
["proračunski viri",0,0,21727.439879999998,90667,0,120405,0,73405,0,0,21727.439879999998,0,284477]
["državni proračun - SVLR",66000,275413.1196795193,89400.09839999999,373060,0,315632,0,315632,0,0,89400.09839999999,0,1004324]
["ostali viri - okoljska dajatev",0,0,79999.97975999999,333834,0,300000,0,81000,0,0,79999.97975999999,0,714834]
["viri skupaj",66000,275413.1196795193,191127.51803999997,779359,0,736037,0,470037,0,0,191127.51803999997,0,1985433]
["presežek/primanjkljaj",0,0,-4361.927279999974,0,0,0,0,0,0,0,-4361.927279999974,0,0]
["sekund. omrežje kanizacije po vaseh",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,100000,36658,147000,0,150000,0,397000,0,36658]
["proračunski viri",0,0,0,0,20000,36658,23000,0,22000,0,65000,0,36658]
["državni proračun - taksa, MOP",0,0,0,0,50000,0,94000,0,98000,0,242000,0,0]
["ostali viri",0,0,0,0,30000,0,30000,0,30000,0,90000,0,0]
["viri skupaj",0,0,0,0,100000,36658,147000,0,150000,0,397000,0,36658]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Podkraj",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,50000,0,40000,0,0,300000,90000,300000,600000]
["proračunski viri",0,0,0,0,28000,0,40000,0,0,0,68000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-koncesionar",0,0,0,0,22000,0,0,0,0,300000,22000,300000,600000]
["viri skupaj",0,0,0,0,50000,0,40000,0,0,300000,90000,300000,600000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija in ČN Male Žablje in Vipavski Križ",null,0,null,0,null,0,null,0,null,0,null,0,0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev Castre",{"$nulls":12},0]
["vrednost projekta",10500,43815.723585378066,0,0,0,21000,0,41729,0,300000,0,500000,862729]
["proračunski viri",0,0,0,0,0,21000,0,41729,0,100000,0,200000,362729]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",10500,43815.723585378066,0,0,0,0,0,0,0,200000,0,300000,500000]
["viri skupaj",10500,43815.723585378066,0,0,0,21000,0,41729,0,300000,0,500000,862729]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija in ČN po Gori",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,80000,10000,100000,417292.6055750293,180000,200000,627292.6055750293]
["proračunski viri",0,0,0,0,0,0,40000,10000,50000,108646,90000,50000,168646]
["državni proračun",0,0,0,0,0,0,0,0,0,100000,0,50000,150000]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,40000,0,50000,208646.30278751464,90000,100000,308646.30278751464]
["viri skupaj",0,0,0,0,0,0,80000,10000,100000,417292.30278751464,180000,200000,627292.3027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0.30278751463629305,0,0,0.30278751463629305]
["kanalizacija Vipavski Križ",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,5000,0,30000,125187.78167250878,35000,100000,225187.78167250878]
["proračunski viri",0,0,0,0,0,0,5000,0,30000,125187.78167250878,35000,80000,205187.78167250878]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,20000,20000]
["viri skupaj",0,0,0,0,0,0,5000,0,30000,125187.78167250878,35000,100000,225187.78167250878]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039001 Oskrba z vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",11930,49783.00784510099,1000,100931,1347898,882278,1500494,1694078,0,2389477,2872093.33684,912073,5978837]
["podprogram skupaj prorač. Viri",0,0,1000,100930.88,74860,244044,90094,178339,0,364123,188655.3080832,351006,1238442.88]
["podprogram skupaj državni prorač.",0,0,0,0,321902,272935,351578,648406,0,866124,673480,239935,2027400]
["podprogram skupaj ostali viri",11930,49783.00784510099,0,0,951136,365299,1058822,867333,0,1159230,2009958,321132,2712994]
["podprogram viri skupaj ",11930,49783.00784510099,1000,100930.88,1347898,882278,1500494,1694078,0,2389477,2872093.3080832,912073,5978836.88]
["podprogram skupaj presež./primanj.",0,0,0,0.11999999999534339,0,0,0,0,0,0,0.02875680010765791,0,0.11999999999534339]
["prijava na sredstva kohezijskega sklada",{"$nulls":12},0]
["vrednost projekta",11930,49783.00784510099,22701.33684,94731,662199,63000,723247,0,0,0,1408147.33684,0,157731]
["proračunski viri",0,0,22701.3080832,94730.88,25680,63000,28047,0,0,0,76428.3080832,0,157730.88]
["državni proračun",0,0,0,0,160951,0,175789,0,0,0,336740,0,0]
["ostali viri",11930,49783.00784510099,0,0,475568,0,519411,0,0,0,994979,0,0]
["viri skupaj",11930,49783.00784510099,22701.3080832,94730.88,662199,63000,723247,0,0,0,1408147.3080832,0,157730.88]
["presežek/primanjkljaj",0,0,0.028756799998518545,0.11999999999534339,0,0,0,0,0,0,0.02875680010765791,0,0.11999999999534339]
["Oskrba preb.s pitno vodo iz vod.vira Hubelj (kohez.projekt)",{"$nulls":12},0]
["vrednost projekta",11930,49783.00784510099,0,0,662199,769278,723247,1654078,0,2209477,1385446,612073,5244906]
["proračunski viri",0,0,0,0,25680,131044,28047,138339,0,184123,53727,51006,504512]
["državni proračun",0,0,0,0,160951,272935,175789,648406,0,866124,336740,239935,2027400]
["ostali viri- kohezijski skladi",11930,49783.00784510099,0,0,475568,365299,519411,867333,0,1159230,994979,321132,2712994]
["viri skupaj",11930,49783.00784510099,0,0,662199,769278,723247,1654078,0,2209477,1385446,612073,5244906]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Gora",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun, ISPA",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(občinska taksa, RR,krajani)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Dolga Poljana",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-ISPA",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vzpostavitev sistema not. nadzora nad vaš. Vodovodi",{"$nulls":12},0]
["vrednost projekta",0,0,1000,6200,3500,50000,4000,40000,0,80000,8500,100000,276200]
["proračunski viri",0,0,1000,6200,3500,50000,4000,40000,0,80000,8500,100000,276200]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(krajani)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,6200,3500,50000,4000,40000,0,80000,8500,100000,276200]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vodovod Malo Polje, Avžlak",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,20000,0,50000,0,0,100000,70000,200000,300000]
["proračunski viri",0,0,0,0,20000,0,30000,0,0,100000,50000,200000,300000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,20000,0,0,0,20000,0,0]
["viri skupaj",0,0,0,0,20000,0,50000,0,0,100000,70000,200000,300000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039002 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",9127,38086.29611083292,8766.714680000001,36583,20000,274200,20000,172520,10000,125000,58766.714680000005,125000,733303]
["podprogram skupaj prorač. Viri",9127,38086.29611083292,8766.714680000001,36583,20000,191200,20000,160000,10000,125000,58766.714680000005,125000,637783]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,83000,0,12520,0,0,0,0,95520]
["podprogram viri skupaj ",9127,38086.29611083292,8766.714680000001,36583,20000,274200,20000,172520,10000,125000,58766.714680000005,125000,733303]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pokopališče Ajdovščina",{"$nulls":12},0]
["vrednost projekta",9127,38086.29611083292,6766.71468,28237,20000,162000,20000,160000,10000,125000,56766.714680000005,125000,600237]
["proračunski viri",9127,38086.29611083292,6766.71468,28237,20000,162000,20000,160000,10000,125000,56766.714680000005,125000,600237]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9127,38086.29611083292,6766.71468,28237,20000,162000,20000,160000,10000,125000,56766.714680000005,125000,600237]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kapela na pokopališču Ajdovščina",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica Stomaž-dokončanje",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica Col",{"$nulls":12},0]
["vrednost projekta",0,0,2000,8346,0,112200,0,12520,0,0,2000,0,133066]
["proračunski viri",0,0,2000,8346,0,29200,0,0,0,0,2000,0,37546]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-krajani",0,0,0,0,0,83000,0,12520,0,0,0,0,95520]
["viri skupaj",0,0,2000,8346,0,112200,0,12520,0,0,2000,0,133066]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039003 Objekti za rekreacijo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,7656.3045999999995,31949,3000,12519,3100,12936,3100,12936.070772825906,16856.3046,12936,83276.0707728259]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,7656.3045999999995,31949,3000,12519,3100,12936,3100,12936.070772825906,16856.3046,12936,83276.0707728259]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4000,16691.704223001172,7656.3045999999995,31949,3000,12519,3100,12936,3100,12936.070772825906,16856.3046,12936,83276.0707728259]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Otroška igrišča",{"$nulls":12},0]
["vrednost projekta",1000,4172.926055750293,2800,11684,3000,12519,3100,12936,3100,12936.070772825906,12000,12936,63011.07077282591]
["proračunski viri",1000,4172.926055750293,2800,11684,3000,12519,3100,12936,3100,12936.070772825906,12000,12936,63011.07077282591]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,2800,11684,3000,12519,3100,12936,3100,12936.070772825906,12000,12936,63011.07077282591]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avtocamp Police - pomožni prostori",{"$nulls":12},0]
["vrednost projekta",3000,12518.778167250877,4856.3045999999995,20265,0,0,0,0,0,0,4856.3045999999995,0,20265]
["proračunski viri",3000,12518.778167250877,4856.3045999999995,20265,0,0,0,0,0,0,4856.3045999999995,0,20265]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,4856.3045999999995,20265,0,0,0,0,0,0,4856.3045999999995,0,20265]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039005 Druge komunalne dejavnosti",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",800,3338.340844600234,700,2921,1500,3500,1700,3600,1500,6259.389083625439,5400,6259,22539.38908362544]
["podprogram skupaj prorač. Viri",800,3338.340844600234,700,2921,1500,3500,1700,3600,1500,6259.389083625439,5400,6259,22539.38908362544]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",800,3338.340844600234,700,2921,1500,3500,1700,3600,1500,6259.389083625439,5400,6259,22539.38908362544]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup panojev za plakate",{"$nulls":12},0]
["vrednost projekta",800,3338.340844600234,700,2921,1500,3500,1700,3600,1500,6259.389083625439,5400,6259,22539.38908362544]
["proračunski viri",800,3338.340844600234,700,2921,1500,3500,1700,3600,1500,6259.389083625439,5400,6259,22539.38908362544]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,700,2921,1500,3500,1700,3600,1500,6259.389083625439,5400,6259,22539.38908362544]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16059002 Spodbujanje stanovanjske gradnje",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",49183,205237.02219996665,82290,345437,83800,300981,120000,84489,20000,234489,306090,235000,1200396]
["podprogram skupaj prorač. Viri",49183,205237.02219996665,82290,345437,57200,300981,92000,84489,20000,159489,251490,160000,1050396]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,26600,0,28000,0,0,75000,54600,75000,150000]
["podprogram viri skupaj ",49183,205237.02219996665,82290,345437,83800,300981,120000,84489,20000,234489,306090,235000,1200396]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup in gradnja neprofitnih stanovanj",{"$nulls":12},0]
["vrednost projekta",0,0,21500,123277,63800,85000,70000,0,0,150000,155300,150000,508277]
["proračunski viri",0,0,21500,123277,37200,85000,42000,0,0,75000,100700,75000,358277]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,26600,0,28000,0,0,75000,54600,75000,150000]
["viri skupaj",0,0,21500,123277,63800,85000,70000,0,0,150000,155300,150000,508277]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Investicijsko vzdrževanje stanovanj",{"$nulls":12},0]
["vrednost projekta",19200,80120.18027040562,22690,94684,20000,90793,20000,84489,20000,84489,82690,85000,439455]
["proračunski viri",19200,80120.18027040562,22690,94684,20000,90793,20000,84489,20000,84489,82690,85000,439455]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-najemnine",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",19200,80120.18027040562,22690,94684,20000,90793,20000,84489,20000,84489,82690,85000,439455]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZN Grivče",{"$nulls":12},0]
["vrednost projekta",29983,125116.84192956102,38100,127476,0,125188,30000,0,0,0,68100,0,252664]
["proračunski viri",29983,125116.84192956102,38100,127476,0,125188,30000,0,0,0,68100,0,252664]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",29983,125116.84192956102,38100,127476,0,125188,30000,0,0,0,68100,0,252664]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16069001 Urejanje občinskih zemljišč",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4948,20647.638123852445,15000,75387,16000,187621,0,0,0,0,31000,0,263008]
["podprogram skupaj prorač. Viri",4948,20647.638123852445,15000,75387,16000,187621,0,0,0,0,31000,0,263008]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4948,20647.638123852445,15000,75387.29000000001,16000,187621,0,0,0,0,31000,0,263008.29000000004]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Komun.ureditev območja Srečka Kosovela",{"$nulls":12},0]
["vrednost projekta",4948,20647.638123852445,10000,48900,16000,187621,0,0,0,0,26000,0,236521]
["proračunski viri",4948,20647.638123852445,10000,48900,16000,187621,0,0,0,0,26000,0,236521]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4948,20647.638123852445,10000,48900,16000,187621,0,0,0,0,26000,0,236521]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["TP Budanje",{"$nulls":12},0]
["vrednost projekta",0,0,5000,26487.29,0,0,0,0,0,0,5000,0,26487.29]
["proračunski viri",0,0,5000,26487.29,0,0,0,0,0,0,5000,0,26487.29]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,26487.29,0,0,0,0,0,0,5000,0,26487.29]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16069002 Nakup zemljišč",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",136386,569128.6930395595,201126.89964440002,1261658.21,94000,566326.7816725088,94000,425187.7816725088,0,437000,389126.8996444,415000,3105172.773345018]
["podprogram skupaj prorač. Viri",136386,569128.6930395595,201126.89964440002,1261658.21,94000,566326.7816725088,94000,425187.7816725088,0,225000,389126.8996444,415000,2893172.773345018]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,212000,0,0,212000]
["podprogram viri skupaj ",136386,569128.6930395595,201126.89964440002,1261658.21,94000,566326.7816725088,94000,425187.7816725088,0,437000,389126.8996444,415000,3105172.773345018]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup zemljišč za ceste in pločnike",{"$nulls":12},0]
["vrednost projekta",4071,16987.98197295944,8000,35483,10000,46000,10000,46000,0,60000,28000,80000,267483]
["proračunski viri",4071,16987.98197295944,8000,35483,10000,46000,10000,46000,0,60000,28000,80000,267483]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4071,16987.98197295944,8000,35483,10000,46000,10000,46000,0,60000,28000,80000,267483]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališča po vaseh",{"$nulls":12},0]
["vrednost projekta",0,0,3000,1000,4000,50000,4000,17000,0,20000,11000,20000,108000]
["proračunski viri",0,0,3000,1000,4000,50000,4000,17000,0,20000,11000,20000,108000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,3000,1000,4000,50000,4000,17000,0,20000,11000,20000,108000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona Mirce",{"$nulls":12},0]
["vrednost projekta",0,0,28000,605682,0,0,0,0,0,0,28000,80000,685682]
["proračunski viri",0,0,28000,605682,0,0,0,0,0,0,28000,80000,685682]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,28000,605682,0,0,0,0,0,0,28000,80000,685682]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Tevče-Vrtovče",{"$nulls":12},0]
["vrednost projekta",17247,71970.45568352529,0,0,0,54000,0,0,0,0,0,0,54000]
["proračunski viri",17247,71970.45568352529,0,0,0,54000,0,0,0,0,0,0,54000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",17247,71970.45568352529,0,0,0,54000,0,0,0,0,0,0,54000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakupi zemljišč v OC",{"$nulls":12},0]
["vrednost projekta",42466,177207.47788349193,5000,0,30000,125187.78167250878,30000,125187.78167250878,0,50000,65000,180000,480375.56334501755]
["proračunski viri",42466,177207.47788349193,5000,0,30000,125187.78167250878,30000,125187.78167250878,0,50000,65000,180000,480375.56334501755]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",42466,177207.47788349193,5000,0,30000,125187.78167250878,30000,125187.78167250878,0,50000,65000,180000,480375.56334501755]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona Gojače",{"$nulls":12},0]
["vrednost projekta",11591,48368.38591220164,65269.3592844,272364.21,0,0,0,0,0,0,65269.3592844,0,272364.21]
["proračunski viri",11591,48368.38591220164,65269.3592844,272364.21,0,0,0,0,0,0,65269.3592844,0,272364.21]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11591,48368.38591220164,65269.3592844,272364.21,0,0,0,0,0,0,65269.3592844,0,272364.21]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["OC Tale",{"$nulls":12},0]
["vrednost projekta",14692,61308.6296110833,0,0,50000,10000,50000,104000,0,20000,100000,30000,164000]
["proračunski viri",14692,61308.6296110833,0,0,50000,10000,50000,104000,0,20000,100000,30000,164000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",14692,61308.6296110833,0,0,50000,10000,50000,104000,0,20000,100000,30000,164000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ServIsna cona",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,32850,0,0,0,0,0,0,32850]
["proračunski viri",0,0,0,0,0,32850,0,0,0,0,0,0,32850]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,32850,0,0,0,0,0,0,32850]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cestra Proti izviru Hublja",{"$nulls":12},0]
["vrednost projekta",7018,29285.595059255553,0,0,0,50000,0,30000,0,0,0,0,80000]
["proračunski viri",7018,29285.595059255553,0,0,0,50000,0,30000,0,0,0,0,80000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",7018,29285.595059255553,0,0,0,50000,0,30000,0,0,0,0,80000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["obrtna cona pod železnico",{"$nulls":12},0]
["vrednost projekta",2489,10386.412952762477,70113.63156000001,292579,0,80000,0,40000,0,50000,70113.63156000001,0,462579]
["proračunski viri",2489,10386.412952762477,70113.63156000001,292579,0,80000,0,40000,0,50000,70113.63156000001,0,462579]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2489,10386.412952762477,70113.63156000001,292579,0,80000,0,40000,0,50000,70113.63156000001,0,462579]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["krožišče Ribnik",{"$nulls":12},0]
["vrednost projekta",0,0,11243.9088,46920,0,0,0,0,0,0,11243.9088,0,46920]
["proračunski viri",0,0,11243.9088,46920,0,0,0,0,0,0,11243.9088,0,46920]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,11243.9088,46920,0,0,0,0,0,0,11243.9088,0,46920]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["parkirišče v KS Žapuže",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,18900,0,0,0,0,0,0,18900]
["proračunski viri",0,0,0,0,0,18900,0,0,0,0,0,0,18900]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,18900,0,0,0,0,0,0,18900]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ekološki otoki",{"$nulls":12},0]
["vrednost projekta",2585,10787.013854114506,2000,2548,0,15000,0,15000,0,15000,2000,15000,62548]
["proračunski viri",2585,10787.013854114506,2000,2548,0,15000,0,15000,0,15000,2000,15000,62548]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2585,10787.013854114506,2000,2548,0,15000,0,15000,0,15000,2000,15000,62548]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Podkraj",{"$nulls":12},0]
["vrednost projekta",0,0,6300,0,0,26289,0,0,0,0,6300,0,26289]
["proračunski viri",0,0,6300,0,0,26289,0,0,0,0,6300,0,26289]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,6300,0,0,26289,0,0,0,0,6300,0,26289]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ČN Velike Žablje",{"$nulls":12},0]
["vrednost projekta",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",959,4001.8360874645305,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ČN izvir Hublja, vodovod Ajd.-Batuje ",{"$nulls":12},0]
["vrednost projekta",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2960,12351.861125020867,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["čistilne naprave-Brje",{"$nulls":12},0]
["vrednost projekta",8149,34005.17442830913,0,0,0,0,0,7500,0,0,0,0,7500]
["proračunski viri",8149,34005.17442830913,0,0,0,0,0,7500,0,0,0,0,7500]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",8149,34005.17442830913,0,0,0,0,0,7500,0,0,0,0,7500]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vodohran Črniče",{"$nulls":12},0]
["vrednost projekta",0,0,200,835,0,0,0,0,0,0,200,0,835]
["proračunski viri",0,0,200,835,0,0,0,0,0,0,200,0,835]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200,835,0,0,0,0,0,0,200,0,835]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["hidroforska postaja Gozd, Predmeja",{"$nulls":12},0]
["vrednost projekta",550,2295.109330662661,0,0,0,500,0,0,0,0,0,0,500]
["proračunski viri",550,2295.109330662661,0,0,0,500,0,0,0,0,0,0,500]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",550,2295.109330662661,0,0,0,500,0,0,0,0,0,0,500]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno rekreacijske površine pod Školom",{"$nulls":12},0]
["vrednost projekta",1816,7578.033717242531,2000,4247,0,0,0,0,0,0,2000,0,4247]
["proračunski viri",1816,7578.033717242531,2000,4247,0,0,0,0,0,0,2000,0,4247]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1816,7578.033717242531,2000,4247,0,0,0,0,0,0,2000,0,4247]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vodohrami in vodna zajetja",{"$nulls":12},0]
["vrednost projekta",5070,21156.735102653984,0,0,0,0,0,15000,0,0,0,0,15000]
["proračunski viri",5070,21156.735102653984,0,0,0,0,0,15000,0,0,0,0,15000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5070,21156.735102653984,0,0,0,0,0,15000,0,0,0,0,15000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["telovadnica Črniče",{"$nulls":12},0]
["vrednost projekta",9180,38307.46119178768,0,0,0,21600,0,0,0,0,0,0,21600]
["proračunski viri",9180,38307.46119178768,0,0,0,21600,0,0,0,0,0,0,21600]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",9180,38307.46119178768,0,0,0,21600,0,0,0,0,0,0,21600]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["otroška igrišča",{"$nulls":12},0]
["vrednost projekta",5543,23130.52912702387,0,0,0,36000,0,7500,0,10000,0,10000,63500]
["proračunski viri",5543,23130.52912702387,0,0,0,36000,0,7500,0,10000,0,10000,63500]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5543,23130.52912702387,0,0,0,36000,0,7500,0,10000,0,10000,63500]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Cesta",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,18000,0,0,0,0,18000]
["proračunski viri",0,0,0,0,0,0,0,18000,0,0,0,0,18000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,18000,0,0,0,0,18000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Logistični center Ajdovščina",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,212000,0,0,212000]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,212000,0,0,212000]
["viri skupaj",0,0,0,0,0,0,0,0,0,212000,0,0,212000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["17029001 Dejavnost zdravstvenih domov",null,0,{"$nulls":10},0]
["podprogram skupaj vrednost proj.",5000,20864.63027875146,2993,0,0,31296,0,0,0,0,2993,0,31296]
["podprogram skupaj prorač. Viri",5000,20864.63027875146,2993,0,0,26342,0,0,0,0,2993,0,26342]
["podprogram skupaj državni prorač.",0,0,0,0,0,4954,0,0,0,0,0,0,4954]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5000,20864.63027875146,2993,0,0,31296,0,0,0,0,2993,0,31296]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Zdravstveni dom, lekarna - izgradnja garaž",{"$nulls":12},0]
["vrednost projekta",0,0,2993,0,0,31296,0,0,0,0,2993,0,31296]
["proračunski viri",0,0,2993,0,0,26342,0,0,0,0,2993,0,26342]
["državni proračun",0,0,0,0,0,4954,0,0,0,0,0,0,4954]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2993,0,0,31296,0,0,0,0,2993,0,31296]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["sof. aparata za preiskavo srca",null,0,null,0,null,0,null,0,null,0,null,0,0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup reševalnega vozila",{"$nulls":12},0]
["vrednost projekta",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4280,17860.123518611254,8100,18361.89,24000,71180,14500,81262,0,45020,46600,20520,236343.89]
["podprogram skupaj prorač. Viri",4280,17860.123518611254,8100,18361.89,24000,71180,14500,81262,0,45020,46600,20520,236343.89]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4280,17860.123518611254,8100,18361.89,24000,71180,14500,81262,0,45020,46600,20520,236343.89]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija in ureditev rimskega stolpa in grajskega vrta",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,10000,21730,0,41730,0,25000,10000,0,88460]
["proračunski viri",0,0,0,0,10000,21730,0,41730,0,25000,10000,0,88460]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,10000,21730,0,41730,0,25000,10000,0,88460]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["sanacija Fužin ob Hublju",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,10000,20000,0,20000,0,0,10000,0,40000]
["proračunski viri",0,0,0,0,10000,20000,0,20000,0,0,10000,0,40000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,10000,20000,0,20000,0,0,10000,0,40000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["grad Vipavski Križ",{"$nulls":12},0]
["vrednost projekta",0,0,2500,0,0,10450,0,0,0,0,2500,0,10450]
["proračunski viri",0,0,2500,0,0,10450,0,0,0,0,2500,0,10450]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2500,0,0,10450,0,0,0,0,2500,0,10450]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sofinanciranje obnove kulturnih spomenikov",{"$nulls":12},0]
["vrednost projekta",4000,16691.704223001172,5600,18361.89,4000,19000,4500,19532,0,20020,14100,20520,97433.89]
["proračunski viri",4000,16691.704223001172,5600,18361.89,4000,19000,4500,19532,0,20020,14100,20520,97433.89]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4000,16691.704223001172,5600,18361.89,4000,19000,4500,19532,0,20020,14100,20520,97433.89]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skunčarjevo korito in ostala obeležja v KS",{"$nulls":12},0]
["vrednost projekta",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",280,1168.419295610082,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stari mlin",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,10000,0,0,0,10000,0,0]
["proračunski viri",0,0,0,0,0,0,10000,0,0,0,10000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,10000,0,0,0,10000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18039001 Knjižničarstvo in založništvo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",280,1168.419295610082,0,37106,38400,38400,39470,39470,40460,40460,41470,41470,196906]
["podprogram skupaj prorač. Viri",280,1168.419295610082,0,37106,38400,38400,39470,39470,40460,40460,41470,41470,196906]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",280,1168.419295610082,0,37106,38400,38400,39470,39470,40460,40460,41470,41470,196906]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nabava knjig",{"$nulls":12},0]
["vrednost projekta",280,1168.419295610082,0,37106,38400,38400,39470,39470,40460,40460,41470,41470,196906]
["proračunski viri",280,1168.419295610082,0,37106,38400,38400,39470,39470,40460,40460,41470,41470,196906]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",280,1168.419295610082,0,37106,38400,38400,39470,39470,40460,40460,41470,41470,196906]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18039005 Drugi programi v kulturi",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41614,142500,142500,157431.1866132532,111529,272894.67534635286,423955,941089.1337005509,148421,868019]
["podprogram skupaj prorač. Viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41614,142500,142500,157431.1866132532,111529,232894.67534635286,329707,714716.241028209,148421,773771]
["podprogram skupaj državni prorač.",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,40000,94248,393289.93490235356,0,94248]
["podprogram skupaj ostali viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41614,142500,142500,157431.1866132532,111529,272894.67534635286,423955,1108006.1759305627,148421,868019]
["podprogram skupaj presež./primanj.",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,-166917.0422300117,0,0]
["Pilonova galerija nabava opreme",{"$nulls":12},0]
["vrednost projekta",800,3338.340844600234,2000,8346,9500,9500,9800,9800,40894.675346352866,0,0,0,27646]
["proračunski viri",800,3338.340844600234,2000,8346,9500,9500,9800,9800,40894.675346352866,0,0,0,27646]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",800,3338.340844600234,2000,8346,9500,9500,9800,9800,40894.675346352866,0,0,0,27646]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija invest. vzdrževanje",{"$nulls":12},0]
["vrednost projekta",5000,20864.63027875146,4000,16692,0,0,0,0,0,0,0,0,16692]
["proračunski viri",5000,20864.63027875146,4000,16692,0,0,0,0,0,0,0,0,16692]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,4000,16692,0,0,0,0,0,0,0,0,16692]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica invest. vzdrževanje",{"$nulls":12},0]
["vrednost projekta",1600,6676.681689200468,0,0,108000,108000,50000,50000,50000,50000,0,0,208000]
["proračunski viri",1600,6676.681689200468,0,0,108000,108000,50000,50000,50000,50000,0,0,208000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,0,0,108000,108000,50000,50000,50000,50000,0,0,208000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lavričeva knjižnica nabava opreme",{"$nulls":12},0]
["vrednost projekta",0,0,2000,8346,9000,9000,10000,10000,20000,20000,40000,40000,87346]
["proračunski viri",0,0,2000,8346,9000,9000,10000,10000,20000,20000,40000,40000,87346]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8346,9000,9000,10000,10000,20000,20000,40000,40000,87346]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dvorana 1. slovenske vlade (kinodvorana) ",{"$nulls":12},0]
["vrednost projekta",2862,11942.914371557335,1500,8230,11000,11000,45902.186613253216,0,12000,12000,50075.11266900351,0,31230]
["proračunski viri",2862,11942.914371557335,1500,8230,11000,11000,45902.186613253216,0,12000,12000,50075.11266900351,0,31230]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2862,11942.914371557335,1500,8230,11000,11000,45902.186613253216,0,12000,12000,50075.11266900351,0,31230]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Investicijsko vzdrževanje dvorane Vipavski Križ",{"$nulls":12},0]
["vrednost projekta",2862,11942.914371557335,1500,0,5000,5000,0,0,0,0,0,0,5000]
["proračunski viri",2862,11942.914371557335,1500,0,5000,5000,0,0,0,0,0,0,5000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2862,11942.914371557335,1500,0,5000,5000,0,0,0,0,0,0,5000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stari mlin",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,41729,41729,0,0,0,0,41729]
["proračunski viri",0,0,0,0,0,0,41729,41729,0,0,0,0,41729]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,41729,41729,0,0,0,0,41729]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup bibliobusa",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,191955,801014.0210315473,58421,250376]
["proračunski viri",0,0,0,0,0,0,0,0,0,137707,574641.1283592054,58421,196128]
["državni proračun",0,0,0,0,0,0,0,0,0,54248,226372.89267234187,0,54248]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,191955,801014.0210315473,58421,250376]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pilonova galerija ureditev prost. za depoje",{"$nulls":11},0,0]
["vrednost projekta",0,0,0,0,0,0,0,0,150000,150000,50000,50000,200000]
["proračunski viri",0,0,0,0,0,0,0,0,110000,110000,50000,50000,160000]
["državni proračun",0,0,0,0,0,0,0,0,40000,40000,166917.0422300117,0,40000]
["ostali viri",0,0,0,0,0,0,0,0,0,null,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,150000,150000,216917.0422300117,50000,200000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,-166917.0422300117,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532598.92,78861,78861,306991.82590552495,234170,302708.76648305793,115803,461201.09330662666,154979,1116411.92]
["podprogram skupaj prorač. Viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532599,78861,78861,306991.82590552495,234170,302708.76648305793,115803,461201.09330662666,154979,1116412]
["podprogram skupaj državni prorač.",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532599,78861,78861,306991.82590552495,234170,302708.76648305793,115803,461201.09330662666,154979,1116412]
["podprogram skupaj presež./primanj.",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-0.07999999998719431,0,0,0,0,0,0,0,0,-0.07999999998719431]
["športna dvorana Lokavec",{"$nulls":12},0]
["vrednost projekta",81202,338849.94157903525,0,214767.92,0,0,0,0,0,0,0,0,214767.92]
["proračunski viri",45642,190460.69103655484,0,214768,0,0,0,0,0,0,0,0,214768]
["državni proraču-MŠŠ",15560,64930.72942747454,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri-KS, Fundacija za šport",20000,83458.52111500585,0,0,0,0,0,0,0,0,0,0,0," "]
["viri skupaj",81202,338849.94157903525,0,214768,0,0,0,0,0,0,0,0,214768]
["presežek/primanjkljaj",0,0,0,-0.07999999998719431,0,0,0,0,0,0,0,0,-0.07999999998719431]
["Športni park Pale - spremljajoči objekti",{"$nulls":12},0]
["vrednost projekta",3000,12518.778167250877,4000,5783,16700,16700,16700,16700,17120,17120,17550,17550,73853]
["proračunski viri",3000,12518.778167250877,4000,5783,16700,16700,16700,16700,17120,17120,17550,17550,73853]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,4000,5783,16700,16700,16700,16700,17120,17120,17550,17550,73853]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Vipavski Križ",{"$nulls":12},0]
["vrednost projekta",0,0,800,0,19210,19210,52790,52790,220288.76648305793,29210,121891.17008846604,0,101210]
["proračunski viri",0,0,800,0,19210,19210,52790,52790,220288.76648305793,29210,121891.17008846604,0,101210]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,800,0,19210,19210,52790,52790,220288.76648305793,29210,121891.17008846604,0,101210]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sofinanc. objektov in opreme šport. org.",{"$nulls":12},0]
["vrednost projekta",3000,12518.778167250877,3500,14605,14605,14605,60945.58504423302,14605,15300,15300,15700,15700,74815]
["proračunski viri",3000,12518.778167250877,3500,14605,14605,14605,60945.58504423302,14605,15300,15300,15700,15700,74815]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3000,12518.778167250877,3500,14605,14605,14605,60945.58504423302,14605,15300,15300,15700,15700,74815]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ŠP Tiha dolina",{"$nulls":12},0]
["vrednost projekta",2000,8345.852111500586,1000,4173,8346,8346,34827.24086129194,8346,0,0,0,0,20865]
["proračunski viri",2000,8345.852111500586,1000,4173,8346,8346,34827.24086129194,8346,0,0,0,0,20865]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2000,8345.852111500586,1000,4173,8346,8346,34827.24086129194,8346,0,0,0,0,20865]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Balinarski klub Planina",{"$nulls":12},0]
["vrednost projekta",6000,25037.556334501754,0,3595,0,0,0,0,0,0,0,0,3595]
["proračunski viri",6000,25037.556334501754,0,3595,0,0,0,0,0,0,0,0,3595]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6000,25037.556334501754,0,3595,0,0,0,0,0,0,0,0,3595]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nogometni stadion ureditev igrišč in tribun",{"$nulls":12},0]
["vrednost projekta",0,0,4792.8,0,20000,20000,141729,141729,50000,50000,208646.30278751464,0,211729]
["proračunski viri",0,0,4792.8,0,20000,20000,141729,141729,50000,50000,208646.30278751464,0,211729]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4792.8,0,20000,20000,141729,141729,50000,50000,208646.30278751464,0,211729]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sanacija ogrevanja in prezračevanja ŠC Police",{"$nulls":12},0]
["vrednost projekta",12000,50075.11266900351,0,274918,0,0,0,0,0,0,0,0,274918]
["proračunski viri",12000,50075.11266900351,0,274918,0,0,0,0,0,0,0,0,274918]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12000,50075.11266900351,0,274918,0,0,0,0,0,0,0,0,274918]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ŠC Police ureditev garderob",{"$nulls":12},0]
["vrednost projekta",0,0,0,14757,0,0,0,0,0,0,0,0,14757]
["proračunski viri",0,0,0,14757,0,0,0,0,0,0,0,0,14757]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,14757,0,0,0,0,0,0,0,0,14757]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Batuje",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,4173,17413.62043064597,41729,45902]
["proračunski viri",0,0,0,0,0,0,0,0,0,4173,17413.62043064597,41729,45902]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,4173,17413.62043064597,41729,45902]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ŠC Police - prizidek dvorane",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,80000,80000,80000]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,80000,80000,80000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,80000,80000,80000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059002 Programi za mladino",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",5748,23985.97896845268,48545.1308,15842,197970,197970,141729.26055750292,100000,517292.6055750293,100000,100000,100000,513812]
["podprogram skupaj prorač. Viri",5748,23985.97896845268,48545.1308,15842,197970,197970,141729.26055750292,100000,497292.6055750293,80000,70000,70000,463812]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,20000,20000,30000,30000,50000]
["podprogram viri skupaj ",5748,23985.97896845268,48545.1308,15842,197970,197970,141729.26055750292,100000,517292.6055750293,100000,100000,100000,513812]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Prostori za mladinske dejavnosti - hiša mladih",{"$nulls":12},0]
["vrednost projekta",998,4164.580203638792,45045.1308,1237,187970,187970,100000,100000,417292.6055750293,0,0,0,289207]
["proračunski viri",998,4164.580203638792,45045.1308,1237,187970,187970,100000,100000,417292.6055750293,0,0,0,289207]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",998,4164.580203638792,45045.1308,1237,187970,187970,100000,100000,417292.6055750293,0,0,0,289207]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija šole Kovk",{"$nulls":12},0]
["vrednost projekta",4250,17734.93573693874,3000,12519,10000,10000,41729.26055750292,0,0,0,0,0,22519]
["proračunski viri",4250,17734.93573693874,3000,12519,10000,10000,41729.26055750292,0,0,0,0,0,22519]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4250,17734.93573693874,3000,12519,10000,10000,41729.26055750292,0,0,0,0,0,22519]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["CMD - nabava opreme",{"$nulls":12},0]
["vrednost projekta",500,2086.4630278751465,500,2086,0,0,0,0,0,0,0,0,2086]
["proračunski viri",500,2086.4630278751465,500,2086,0,0,0,0,0,0,0,0,2086]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",500,2086.4630278751465,500,2086,0,0,0,0,0,0,0,0,2086]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mladinski hotel",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,100000,100000,100000,100000,200000]
["proračunski viri",0,0,0,0,0,0,0,0,80000,80000,70000,70000,150000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",null,0,0,0,0,0,0,0,20000,20000,30000,30000,50000]
["viri skupaj",0,0,0,0,0,0,0,0,100000,100000,100000,100000,200000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["19029001 Vrtci",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",10000,41729.26055750292,23016.428,200135.89,107700,107700,90000,90000,100000,100000,75000,75000,572835.89]
["podprogram skupaj prorač. Viri",10000,41729.26055750292,23016.428,200135.89,107700,107700,90000,90000,100000,100000,75000,75000,572835.89]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",10000,41729.26055750292,23016.428,200135.89,107700,107700,90000,90000,100000,100000,75000,75000,572835.89]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Otroški vrtec Ajdovščina invest. vzdrževanje obj.",{"$nulls":12},0]
["vrednost projekta",10000,41729.26055750292,21016.428,191792.89,87700,87700,80000,80000,80000,80000,50000,50000,489492.89]
["proračunski viri",10000,41729.26055750292,21016.428,191792.89,87700,87700,80000,80000,80000,80000,50000,50000,489492.89]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",10000,41729.26055750292,21016.428,191792.89,87700,87700,80000,80000,80000,80000,50000,50000,489492.89]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Otroški vrtec Ajdovščina nabava opreme",{"$nulls":12},0]
["vrednost projekta",0,0,2000,8343,20000,20000,10000,10000,20000,20000,25000,25000,83343]
["proračunski viri",0,0,2000,8343,20000,20000,10000,10000,20000,20000,25000,25000,83343]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,2000,8343,20000,20000,10000,10000,20000,20000,25000,25000,83343]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["19039001 Osnovno šolstvo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2830596.59,1819000,1824282,1403254.1390418962,1100717,3353663,2613886,2166195.9270572523,2512466,10881947.59]
["podprogram skupaj prorač. Viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2204658,1746707,1751989,1353254.1390418962,1050717,2651170.7608,2087017,1809548.9270572525,1980196,9074577]
["podprogram skupaj državni prorač.",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625939,72293,72293,50000,50000,702492.2392000001,526869,356647,532270,1807371]
["podprogram skupaj ostali viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2830597,1819000,1824282,1403254.1390418962,1100717,3353663,2613886,2166195.9270572523,2512466,10881948]
["podprogram skupaj presež./primanj.",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-0.41000000000349246,0,0,0,0,0,0,0,0,-0.41000000000349246]
["Osnovna šola Col",{"$nulls":12},0]
["vrednost projekta",0,0,0,null,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,null,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,null,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,null,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,null,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,null,0,0,0,0,0,0,0,0,0]
["Podružnična šola Budanje",{"$nulls":12},0]
["vrednost projekta",121496,506993.8240694375,17373.9,236824.59,72500,72500,302537.1390418962,0,0,0,0,0,309324.58999999997]
["proračunski viri",121496,506993.8240694375,17373.9,236825,72500,72500,302537.1390418962,0,0,0,0,0,309325]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",121496,506993.8240694375,17373.9,236825,72500,72500,302537.1390418962,0,0,0,0,0,309325]
["presežek/primanjkljaj",0,0,0,-0.41000000000349246,0,0,0,0,0,0,0,0,-0.41000000000349246]
["Osnovna šola Šturje",{"$nulls":12},0]
["vrednost projekta",102723,428655.4832248373,308443.99896,2394330,1287114,1287114,0,0,0,0,0,0,3681444]
["proračunski viri",22912,95610.0817893507,291119.70444,1768391,1214821,1214821,0,0,0,0,0,0,2983212]
["državni proračun",79811,333045.4014354866,17324.29452,625939,72293,72293,0,0,0,0,0,0,698232]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",102723,428655.48322483734,308443.99896,2394330,1287114,1287114,0,0,0,0,0,0,3681444]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["OŠ Vipavski Križ",{"$nulls":12},0]
["vrednost projekta",0,0,499.88903999999997,0,2086,4172,0,0,0,0,0,0,4172]
["proračunski viri",0,0,499.88903999999997,0,2086,4172,0,0,0,0,0,0,4172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,499.88903999999997,0,2086,4172,0,0,0,0,0,0,4172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["zun. igrala+igrišče pri OŠ Šturje",{"$nulls":12},0]
["vrednost projekta",1076,4490.068435987315,0,0,0,0,0,0,94300,94300,393506.92705725256,0,94300]
["proračunski viri",1076,4490.068435987315,0,0,0,0,0,0,94300,94300,393506.92705725256,0,94300]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1076,4490.068435987315,0,0,0,0,0,0,94300,94300,393506.92705725256,0,94300]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Osnovna šola Otlica",{"$nulls":12},0]
["vrednost projekta",0,0,7000,0,247425,250621,725889,725889,0,0,0,0,976510]
["proračunski viri",0,0,7000,0,247425,250621,725889,725889,0,0,0,0,976510]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,7000,0,247425,250621,725889,725889,0,0,0,0,976510]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija OŠ Danila Lokarja",{"$nulls":12},0]
["vrednost projekta",0,0,36522.3342,0,152405,152405,221368,221368,2959108,2219331,1572689,2312466,4905570]
["proračunski viri",0,0,36522.3342,0,152405,152405,171368,171368,2256615.7608,1692462,1216042,1780196,3796431]
["državni proračun",0,0,0,0,0,0,50000,50000,702492.2392000001,526869,356647,532270,1109139]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,36522.3342,0,152405,152405,221368,221368,2959108,2219331,1572689,2312466,4905570]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Invest. vzdrževanje osnovnih šol in nabava opreme",{"$nulls":12},0]
["vrednost projekta",18245,76135.03588716408,9698.2308,199442,40470,40470,58000,58000,100000,100000,100000,100000,497912]
["proračunski viri",18245,76135.03588716408,9698.2308,199442,40470,40470,58000,58000,100000,100000,100000,100000,497912]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",18245,76135.03588716408,9698.2308,199442,40470,40470,58000,58000,100000,100000,100000,100000,497912]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Večnamenski prostor pri šoli Črniče",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,17000,17000,83460,83460,170255,170255,0,0,270715]
["proračunski viri",0,0,0,0,17000,17000,83460,83460,170255,170255,0,0,270715]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,17000,17000,83460,83460,170255,170255,0,0,270715]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Adaptacija šole Vrtovin",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,12000,12000,30000,30000,100000,100000,142000]
["proračunski viri",0,0,0,0,0,0,12000,12000,30000,30000,100000,100000,142000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,12000,12000,30000,30000,100000,100000,142000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["19039002 Glasbeno šolstvo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1250,5216.157569687865,500,2086,2300,2300,15000,15000,25000,25000,15000,15000,59386]
["podprogram skupaj prorač. Viri",1250,5216.157569687865,500,2086,2300,2300,15000,15000,25000,25000,15000,15000,59386]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1250,5216.157569687865,500,2086,2300,2300,15000,15000,25000,25000,15000,15000,59386]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vzdrževanje in oprema",{"$nulls":12},0]
["vrednost projekta",1250,5216.157569687865,500,2086,2300,2300,15000,15000,25000,25000,15000,15000,59386]
["proračunski viri",1250,5216.157569687865,500,2086,2300,2300,15000,15000,25000,25000,15000,15000,59386]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1250,5216.157569687865,500,2086,2300,2300,15000,15000,25000,25000,15000,15000,59386]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["20049002 Socialno varstvo starih",{"$nulls":4},0,{"$nulls":7},0]
["podprogram skupaj vrednost proj.",449,1873.6437990318814,503.244,1879,2100,2100,11700,11700,48823.234852278416,0,0,0,15679]
["podprogram skupaj prorač. Viri",449,1873.6437990318814,503.244,1879,2100,2100,11700,11700,48823.234852278416,0,0,0,15679]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",449,1873.6437990318814,503.244,1879,2100,2100,11700,11700,48823.234852278416,0,0,0,15679]
["podprogram skupaj presež./primanj.",0,0,0,null,0,0,0,0,0,0,0,0,0]
["Pomoč na domu-nakup opreme",{"$nulls":12},0]
["vrednost projekta",449,1873.6437990318814,503.244,1879,2100,2100,11700,11700,48823.234852278416,0,0,0,15679]
["proračunski viri",449,1873.6437990318814,503.244,1879,2100,2100,11700,11700,48823.234852278416,0,0,0,15679]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",449,1873.6437990318814,503.244,1879,2100,2100,11700,11700,48823.234852278416,0,0,0,15679]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",449,1873.6437990318814,503.244,1879,2100,0,11700,0,0,0,0,503.244,2382.244]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0," "]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",449,1873.6437990318814,503.244,1879,2100,0,11700,0,0,0,0,503.244,2382.244]
["presežek/primanjkljaj",-449,-1873.6437990318814,-503.244,-1879,-2100,0,-11700,0,0,0,0,-503.244,-2382.244]
["23029002 Posebni programi pomoči v primeru nesreč",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",572,2386.913703889167,6800.02464,28376,10000,47000,10000,47229,10000,41729,36800.02464,41729,206063]
["podprogram skupaj prorač. Viri",572,2386.913703889167,6800,28376,10000,47000,10000,47229,10000,41729,36800,41729,206063]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",572,2386.913703889167,6800,28376,10000,47000,10000,47229,10000,41729,36800,41729,206063]
["podprogram skupaj presež./primanj.",0,0,0.02463999999963562,0,0,0,0,0,0,0,0.0246400000032736,0,0]
["Sanacija plazenja",{"$nulls":12},0]
["vrednost projekta",572,2386.913703889167,6800.02464,28376,10000,47000,10000,47229,10000,41729,36800.02464,41729,206063]
["proračunski viri",572,2386.913703889167,6800,28376,10000,47000,10000,47229,10000,41729,36800,41729,206063]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",572,2386.913703889167,6800,28376,10000,47000,10000,47229,10000,41729,36800,41729,206063]
["presežek/primanjkljaj",0,0,0.02463999999963562,0,0,0,0,0,0,0,0.0246400000032736,0,0]
[{"$nulls":13},0]
["DRŽAVNE POMOČI",{"$nulls":12},0]
[{"$nulls":13},0]
["11029001 Strukturni ukrepi v kmetijstvu in živilstvu",{"$nulls":12},0]
["Subvenc.obrestne mere",0,0,0,0,10000,10000,15000,10000,5000,10000,30000,10000,40000]
["14029001 Spodbujanje malega gospodarstva",{"$nulls":12},0]
["Subvenc.najemnin novim podjetjem",0,0,0,0,10000,0,15000,0,5000,0,30000,0,0]
["Subvenc.obrestne mere za podjetnike",17117,71427.97529627776,18212.8772436,76000.99,20000,77000,20000,77000,20000,83459,78212.8772436,83459,396918.99]
["Pomoč inovatorjem",1550,6468.035386412953,1999.999494,8345.85,3000,8000,3000,8000,3000,12519,10999.999494,12519,49383.85]
[{"$nulls":13},0]
["NAČRT RAZVOJNIH PROGRAMOV KRAJEVNIH SKUPNOSTI",{"$nulls":12},0]
[{"$nulls":13},0]
["7800 KRAJEVNA SKUPNOST AJDOVŠČINA",{"$nulls":12},0]
["vrednost projekta",20848,86997.16241028211,21357.267972,90167.29999999999,10500,57884,11000,45902.167250876315,11500,47988.70422300117,54857.267971999994,53400,295342.1714738775]
["proračunski viri",20848,86997.16241028211,17668.17792,73728,10500,48816,11000,45902.167250876315,11500,47988.70422300117,51168.17792,53400,269834.87147387746]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,3689.0181599999996,16439,0,9068,0,0,0,0,3689.01816,0,25507]
["viri skupaj",20848,86997.16241028211,21357.19608,90167,10500,57884,11000,45902.167250876315,11500,47988.70422300117,54857.19608,53400,295341.87147387746]
["presežek/primanjkljaj",0,0,0.0718919999994796,0.2999999999992724,0,0,0,0,0,0,0.0718919999994796,0,0.2999999999992724]
["06039002 Razpolaganje in upravljanje s premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,500,1700,0,0,0,0,500,0,1700]
["podprogram skupaj prorač. Viri",0,0,0,0,500,0,0,0,0,0,500,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,1700,0,0,0,0,0,0,1700]
["podprogram viri skupaj ",0,0,0,0,500,1700,0,0,0,0,500,0,1700]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup druge opreme",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,500,1700,0,0,0,0,500,0,1700]
["proračunski viri",0,0,0,0,500,0,0,0,0,0,500,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1700,0,0,0,0,0,0,1700]
["viri skupaj",0,0,0,0,500,1700,0,0,0,0,500,0,1700]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["11029002 Razvoj in prilaganje podeželskih območij",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",24278,101310.2987815056,9047.6297676,1045,0,0,0,0,0,0,0,0,1045]
["podprogram skupaj prorač. Viri",9172,38274.07778334168,6650.968559999999,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,2396.63964,1045,0,0,0,0,0,0,0,0,1045]
["podprogram viri skupaj ",9172,38274.07778334168,9047.608199999999,1045,0,0,0,0,0,0,0,0,1045]
["podprogram skupaj presež./primanj.",0,0,0.021567599999798404,0,0,0,0,0,0,0,0,0,0]
["kmetijsko povezovalne poti",{"$nulls":12},0]
["vrednost projekta",4514,18836.588215656822,0,1045,0,0,0,0,0,0,0,0,1045]
["proračunski viri",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,1045,0,0,0,0,0,0,0,0,1045]
["viri skupaj",4514,18836.588215656822,0,1045,0,0,0,0,0,0,0,0,1045]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",15106,63036.22099816392,9620.659332,65347.299999999996,8500,36184,8000,33383.389083625436,8500,35469.92605575029,40659.826971999995,40400,210784.6151393757]
["podprogram skupaj prorač. Viri",15106,63036.22099816392,9369.923999999999,55253,8500,28816,8000,33383.389083625436,8500,35469.92605575029,38240.82892,40400,193322.3151393757]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,250.66343999999998,10094,0,7368,0,0,0,0,2418.92616,0,17462]
["podprogram viri skupaj ",15106,63036.22099816392,9620.58744,65347,8500,36184,8000,33383.389083625436,8500,35469.92605575029,40659.75508,40400,210784.3151393757]
["podprogram skupaj presež./primanj.",0,0,0.0718919999994796,0.2999999999992724,0,0,0,0,0,0,0.0718919999994796,0,0.2999999999992724]
["tlakovanje površin Goriška cesta",{"$nulls":12},0]
["vrednost projekta",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4514,18836.588215656822,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["tlakovanje površin v KS",{"$nulls":12},0]
["vrednost projekta",0,0,6039.16764,25201,8000,23816,6500,27124,7500,31297,28039.16764,40400,147838]
["proračunski viri",0,0,3870.90492,16153,8000,23816,6500,27124,7500,31297,25870.90492,40400,138790]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,2168.2627199999997,9048,0,0,0,0,0,0,2168.2627199999997,0,9048]
["viri skupaj",0,0,6039.16764,25201,8000,23816,6500,27124,7500,31297,28039.16764,40400,147838]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Gradišče",{"$nulls":12},0]
["vrednost projekta",144,600.9013520280421,3008.4621276,12554.09,0,0,0,0,0,0,3008.4621276,0,12554.09]
["proračunski viri",144,600.9013520280421,2780.06364,11601,0,0,0,0,0,0,2780.06364,0,11601]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,228.37691999999998,953,0,0,0,0,0,0,228.37691999999998,0,953]
["viri skupaj",144,600.9013520280421,3008.44056,12554,0,0,0,0,0,0,3008.44056,0,12554]
["presežek/primanjkljaj",0,0,0.021567599999798404,0.09000000000014552,0,0,0,0,0,0,0.021567599999798404,0,0.09000000000014552]
["tlakovanje površin ob Hublju",{"$nulls":12},0]
["vrednost projekta",10448,43598.731430479056,3971.3644043999993,16572.21,0,0,0,0,0,0,3971.3644043999993,0,16572.21]
["proračunski viri",10448,43598.731430479056,3949.0275599999995,16479,0,0,0,0,0,0,3949.0275599999995,0,16479]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,22.28652,93,0,0,0,0,0,0,22.28652,0,93]
["viri skupaj",10448,43598.731430479056,3971.3140799999996,16572,0,0,0,0,0,0,3971.3140799999996,0,16572]
["presežek/primanjkljaj",0,0,0.05032439999968119,0.20999999999912689,0,0,0,0,0,0,0.05032439999968119,0,0.20999999999912689]
["investicijsko vzdrževanje lokalnih cest v KS",{"$nulls":12},0]
["vrednost projekta",0,0,2640.8327999999997,11020,500,12368,1500,6259.389083625439,1000,4172.926055750293,5640.8328,0,33820.31513937573]
["proračunski viri",0,0,2640.8327999999997,11020,500,5000,1500,6259.389083625439,1000,4172.926055750293,5640.8328,0,26452.315139375733]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,7368,0,null,0,null,0,0,7368]
["viri skupaj",0,0,2640.8327999999997,11020,500,12368,1500,6259.389083625439,1000,4172.926055750293,5640.8328,0,33820.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2131,8892.505424803874,4427.349,18475,2000,20000,3000,12518.778167250877,3000,12518.778167250877,12427.349,13000,76512.55633450176]
["podprogram skupaj prorač. Viri",2131,8892.505424803874,4427.349,18475,2000,20000,3000,12518.778167250877,3000,12518.778167250877,12427.349,13000,76512.55633450176]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2131,8892.505424803874,4427.349,18475,2000,20000,3000,12518.778167250877,3000,12518.778167250877,12427.349,13000,76512.55633450176]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",2131,8892.505424803874,4427.349,18475,2000,20000,3000,12518.778167250877,3000,12518.778167250877,12427.349,13000,76512.55633450176]
["proračunski viri",2131,8892.505424803874,4427.349,18475,2000,20000,3000,12518.778167250877,3000,12518.778167250877,12427.349,13000,76512.55633450176]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2131,8892.505424803874,4427.349,18475,2000,20000,3000,12518.778167250877,3000,12518.778167250877,12427.349,13000,76512.55633450176]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2372,9898.180604239693,1270.092,5300,0,0,0,0,0,0,1270.092,0,5300]
["podprogram skupaj prorač. Viri",2372,9898.180604239693,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1270.092,5300,0,0,0,0,0,0,1270.092,0,5300]
["podprogram viri skupaj ",2372,9898.180604239693,1270.092,5300,0,0,0,0,0,0,1270.092,0,5300]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["fontana Cankarjev trg",{"$nulls":12},0]
["vrednost projekta",2372,9898.180604239693,1270.092,5300,0,0,0,0,0,0,1270.092,0,5300]
["proračunski viri",2372,9898.180604239693,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1270.092,5300,0,0,0,0,0,0,1270.092,0,5300]
["viri skupaj",2372,9898.180604239693,1270.092,5300,0,0,0,0,0,0,1270.092,0,5300]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1239,5170.255383074612,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Ajdovščina",{"$nulls":12},0]
["vrednost projekta",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1100,4590.218661325322,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kolesarska proga Ajdovščina",{"$nulls":12},0]
["vrednost projekta",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",139,580.0367217492907,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7801 KRAJEVNA SKUPNOST BATUJE",{"$nulls":12},0]
["vrednost projekta",0,0,1000,0,3000,42635.852111500586,3500,14605.241195126024,0,0,7500,19400,76641.0933066266]
["proračunski viri",0,0,1000,0,3000,41383.852111500586,3500,14605.241195126024,0,0,7500,19400,75389.0933066266]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,1252,0,0,0,0,0,0,1252]
["viri skupaj",0,0,1000,0,3000,42635.852111500586,3500,14605.241195126024,0,0,7500,19400,76641.0933066266]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vzdrževanje lokalnih cest",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,17944,0,0,0,0,0,6000,23944]
["podprogram skupaj prorač. Viri",0,0,0,0,0,16692,0,0,0,0,0,6000,22692]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,1252,0,0,0,0,0,0,1252]
["podprogram viri skupaj ",0,0,0,0,0,17944,0,0,0,0,0,6000,23944]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,17944,0,0,0,0,0,0,17944]
["proračunski viri",0,0,0,0,0,16692,0,0,0,0,0,0,16692]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1252,0,0,0,0,0,0,1252]
["viri skupaj",0,0,0,0,0,17944,0,0,0,0,0,0,17944]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,6000,6000]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,6000,6000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,6000,6000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,0,4172.926055750293]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,0,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,0,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje lokalnih cest v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,0,4172.926055750293]
["proračunski viri",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,0,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,0,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,1000,0,1000,16346,0,0,0,0,2000,0,16346]
["podprogram skupaj prorač. Viri",0,0,1000,0,1000,16346,0,0,0,0,2000,0,16346]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1000,0,1000,16346,0,0,0,0,2000,0,16346]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,1000,0,1000,16346,0,0,0,0,2000,0,16346]
["proračunski viri",0,0,1000,0,1000,16346,0,0,0,0,2000,0,16346]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1000,0,1000,16346,0,0,0,0,2000,0,16346]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,6300,6300]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,0,2500,0,0,0,4500,6300,6300]
["podprogram skupaj državni prorač.",0,0,0,0,2000,0,2500,0,0,0,4500,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,6300,6300]
["podprogram skupaj presež./primanj.",0,0,0,0,2000,0,2500,0,0,0,4500,0,0]
["obnova studencev",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,2000,0,2500,0,0,0,4500,6300,6300]
["proračunski viri",0,0,0,0,2000,0,2500,0,0,0,4500,6300,6300]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,0,2500,0,0,0,4500,6300,6300]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,7100,25878.167250876315]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,7100,25878.167250876315]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,7100,25878.167250876315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče v KS Batuje",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,7100,25878.167250876315]
["proračunski viri",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,7100,25878.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,8345.852111500586,2500,10432.31513937573,0,0,4500,7100,25878.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7802 KRAJEVNA SKUPNOST BRJE",{"$nulls":12},0]
["vrednost projekta",6206,25897.179101986316,13009.8135636,43432.990000000005,0,3000,3500,14605,5000,20864.63027875146,18908.2817236,9700,91602.62027875146]
["proračunski viri",6206,25897.179101986316,7332.984,30600,0,0,7000,14605,6500,20864.63027875146,20832.984,9700,75769.63027875146]
["državni proračun",0,0,5203.063679999999,10856,0,0,0,0,0,0,2601.5318399999996,0,10856]
["ostali viri",0,0,473.76827999999995,1977,0,3000,0,0,0,0,473.76827999999995,0,4977]
["viri skupaj",6206,25897.179101986316,13009.81596,43433,0,3000,3500,14605,5000,20864.63027875146,18908.28412,9700,91602.63027875146]
["presežek/primanjkljaj",0,0,-0.0023964000001797103,-0.00999999999839929,0,0,0,0,0,0,-0.0023963999992702156,0,-0.00999999999839929]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2242,9355.700216992154,2601.5318399999996,10856,0,0,3500,0,1500,6259.389083625439,7601.53184,6400,23515.38908362544]
["podprogram skupaj prorač. Viri",2242,9355.700216992154,0,0,0,0,3500,0,1500,6259.389083625439,5000,6400,12659.38908362544]
["podprogram skupaj državni prorač.",0,0,2601.5318399999996,10856,0,0,0,0,0,0,2601.5318399999996,0,10856]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2242,9355.700216992154,2601.5318399999996,10856,0,0,3500,0,1500,6259.389083625439,7601.53184,6400,23515.38908362544]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup računalniške opreme",{"$nulls":12},0]
["vrednost projekta",2242,9355.700216992154,2601.5318399999996,10856,0,0,3500,0,1500,0,7601.53184,0,10856]
["proračunski viri",2242,9355.700216992154,0,0,0,0,3500,0,1500,0,5000,0,0]
["državni proračun",0,0,2601.5318399999996,10856,0,0,0,0,0,0,2601.5318399999996,0,10856]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2242,9355.700216992154,2601.5318399999996,10856,0,0,3500,0,1500,0,7601.53184,0,10856]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["dvorana pri OŠ Brje",{"$nulls":12},0]
["vrednost projekta",2242,9355.700216992154,0,0,0,0,3500,0,1500,6259.389083625439,5000,6400,12659.38908362544]
["proračunski viri",2242,9355.700216992154,0,0,0,0,3500,0,1500,6259.389083625439,5000,6400,12659.38908362544]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2242,9355.700216992154,0,0,0,0,3500,0,1500,6259.389083625439,5000,6400,12659.38908362544]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",3964,16541.478884994158,7806.7498836,32576.99,0,3000,0,14605,3500,14605.241195126024,11306.749883600001,0,64787.23119512603]
["podprogram skupaj prorač. Viri",3964,16541.478884994158,7332.984,30600,0,0,0,14605,3500,14605.241195126024,10832.984,0,59810.24119512602]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,473.76827999999995,1977,0,3000,0,0,0,0,473.76827999999995,0,4977]
["podprogram viri skupaj ",3964,16541.478884994158,7806.752280000001,32577,0,3000,0,14605,3500,14605.241195126024,11306.75228,0,64787.24119512602]
["podprogram skupaj presež./primanj.",0,0,-0.0023964000001797103,-0.00999999999839929,0,0,0,0,0,0,-0.0023963999992702156,0,-0.00999999999839929]
["vzdržavnje lokalnih cest",{"$nulls":12},0]
["vrednost projekta",3964,16541.478884994158,7806.7498836,32576.99,0,3000,0,14605,3500,14605.241195126024,11306.749883600001,0,64787.23119512603]
["proračunski viri",3964,16541.478884994158,7332.984,30600,0,0,0,14605,3500,14605.241195126024,10832.984,0,59810.24119512602]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,473.76827999999995,1977,0,3000,0,0,0,0,473.76827999999995,0,4977]
["viri skupaj",3964,16541.478884994158,7806.752280000001,32577,0,3000,0,14605,3500,14605.241195126024,11306.75228,0,64787.24119512602]
["presežek/primanjkljaj",0,0,-0.0023964000001797103,-0.00999999999839929,0,0,0,0,0,0,-0.0023963999992702156,0,-0.00999999999839929]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,3300,3300]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,3300,3300]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,3300,3300]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Brje",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,3300,3300]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,3300,3300]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,3300,3300]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro KS Brje",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7803 KRAJEVNA SKUPNOST BUDANJE",{"$nulls":12},0]
["vrednost projekta",22607,94337.33934234687,4438.755864,18522.6,7000,18260,7000,12492,8000,33383.408446002344,26438.755864,12518,95176.00844600235]
["proračunski viri",22607,94337.33934234687,4098.80256,17104,7000,16718,7000,12492,8000,33383.408446002344,26098.802559999996,12518,92215.40844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,1419,0,1542,0,0,0,0,340.04916,0,2961]
["viri skupaj",22607,94337.33934234687,4098.80256,18523,7000,18260,7000,12492,8000,33383.408446002344,26438.85172,12518,95176.40844600234]
["presežek/primanjkljaj",0,0,0,-0.40000000000009095,0,0,0,0,0,0,-0.09585600000002614,0,-0.40000000000009095]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS  Budanje",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja v Logu",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["proračunski viri",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",6552,27341.011517275918,3598.91352,15018,5000,18260,7000,3492,8000,33383.408446002344,23598.91352,6000,76153.40844600234]
["podprogram skupaj prorač. Viri",6552,27341.011517275918,3598.91352,15018,5000,16718,7000,3492,8000,33383.408446002344,23598.91352,6000,74611.40844600234]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,1542,0,0,0,0,0,0,1542]
["podprogram viri skupaj ",6552,27341.011517275918,3598.91352,15018,5000,18260,7000,3492,8000,33383.408446002344,23598.91352,6000,76153.40844600234]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nadstrešek avtob.postajališče",{"$nulls":12},0]
["vrednost projekta",166,692.7057252545485,957.3617999999999,3995,0,1542,0,0,0,0,957.3617999999999,0,5537]
["proračunski viri",166,692.7057252545485,957.3617999999999,3995,0,null,0,0,0,0,957.3617999999999,0,3995]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1542,0,0,0,0,0,0,1542]
["viri skupaj",166,692.7057252545485,957.3617999999999,3995,0,1542,0,0,0,0,957.3617999999999,0,5537]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava",{"$nulls":12},0]
["vrednost projekta",166,692.7057252545485,0,0,0,718,0,0,0,0,0,0,718]
["proračunski viri",166,692.7057252545485,0,0,0,718,0,0,0,0,0,0,718]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",166,692.7057252545485,0,0,0,718,0,0,0,0,0,0,718]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Budanje",{"$nulls":12},0]
["vrednost projekta",166,692.7057252545485,0,0,0,4000,0,0,0,0,0,0,4000]
["proračunski viri",166,692.7057252545485,0,0,0,4000,0,0,0,0,0,0,4000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",166,692.7057252545485,0,0,0,4000,0,0,0,0,0,0,4000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",6386,26648.30579202137,2641.55172,11023,5000,12000,7000,3492,8000,33383.408446002344,22641.55172,6000,65898.40844600234]
["proračunski viri",6386,26648.30579202137,2641.55172,11023,5000,12000,7000,3492,8000,33383.408446002344,22641.55172,6000,65898.40844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",6386,26648.30579202137,2641.55172,11023,5000,12000,7000,3492,8000,33383.408446002344,22641.55172,6000,65898.40844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,6518,6518]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,6518,6518]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,6518,6518]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Budanje",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,6518,6518]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,6518,6518]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,6518,6518]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",16055,66996.32782507096,839.8423439999999,3504.6,0,0,0,0,0,0,839.8423439999999,0,3504.6]
["podprogram skupaj prorač. Viri",16055,66996.32782507096,499.88903999999997,2086,0,0,0,0,0,0,499.88903999999997,0,2086]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,340.04916,1419,0,0,0,0,0,0,340.04916,0,1419]
["podprogram viri skupaj ",16055,66996.32782507096,839.9381999999999,3505,0,0,0,0,0,0,839.9381999999999,0,3505]
["podprogram skupaj presež./primanj.",0,0,-0.09585600000002614,-0.40000000000009095,0,0,0,0,0,0,-0.09585600000002614,0,-0.40000000000009095]
["obnova spomenika v Budanjah",{"$nulls":12},0]
["vrednost projekta",16055,66996.32782507096,839.8423439999999,3504.6,0,0,0,0,0,0,839.8423439999999,0,3504.6]
["proračunski viri",16055,66996.32782507096,499.88903999999997,2086,0,0,0,0,0,0,499.88903999999997,0,2086]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,340.04916,1419,0,0,0,0,0,0,340.04916,0,1419]
["viri skupaj",16055,66996.32782507096,839.9381999999999,3505,0,0,0,0,0,0,839.9381999999999,0,3505]
["presežek/primanjkljaj",0,0,-0.09585600000002614,-0.40000000000009095,0,0,0,0,0,0,-0.09585600000002614,0,-0.40000000000009095]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",16055,66996.32782507096,0,0,0,0,0,9000,0,0,0,0,9000]
["podprogram skupaj prorač. Viri",16055,66996.32782507096,0,0,0,0,0,9000,0,0,0,0,9000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",16055,66996.32782507096,0,0,0,0,0,9000,0,0,0,0,9000]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče v KS Budanje",{"$nulls":12},0]
["vrednost projekta",16055,66996.32782507096,0,0,0,0,0,9000,0,0,0,0,9000]
["proračunski viri",16055,66996.32782507096,0,0,0,0,0,9000,0,0,0,0,9000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16055,66996.32782507096,0,0,0,0,0,9000,0,0,0,0,9000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7804 KRAJEVNA SKUPNOST CESTA",{"$nulls":12},0]
["vrednost projekta",1937,8082.957769988317,3250.0911395999997,13562.39,3500,12519,3500,14605,0,0,10250.0911396,14500,55186.39]
["proračunski viri",1937,8082.957769988317,2999.81352,12518,3500,12519,3500,14605,0,0,10002.81352,14500,54142]
["državni proračun",0,0,0,0,0,0,0,0,0,0,3,0,0]
["ostali viri",0,0,250.18415999999996,1044,0,0,0,0,0,0,250.18415999999996,0,1044]
["viri skupaj",1937,8082.957769988317,3249.99768,13562,3500,12519,3500,14605,0,0,10255.997679999999,14500,55186]
["presežek/primanjkljaj",0,0,0.09345959999998854,0.38999999999987267,0,0,0,0,0,0,-5.90654040000004,0,0.38999999999987267]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,500,1251,0,1251,0,0,500,626,3128]
["podprogram skupaj prorač. Viri",0,0,0,0,500,1251,0,1251,0,0,500,626,3128]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,500,1251,0,1251,0,0,500,626,3128]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS Cesta",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,500,1251,0,1251,0,0,500,626,3128]
["proračunski viri",0,0,0,0,500,1251,0,1251,0,0,500,626,3128]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,500,1251,0,1251,0,0,500,626,3128]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["06039002 Razpolaganje in upravljanje s premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,970.542,4050,500,0,0,0,0,0,1470.542,0,4050]
["podprogram skupaj prorač. Viri",0,0,949.93296,3964,500,0,0,0,0,0,1449.93296,0,3964]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,20.609039999999997,86,0,0,0,0,0,0,20.609039999999997,0,86]
["podprogram viri skupaj ",0,0,970.542,4050,500,0,0,0,0,0,1470.5420000000001,0,4050]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup druge opreme",{"$nulls":12},0]
["vrednost projekta",0,0,970.542,4050,500,0,0,0,0,0,1470.542,0,4050]
["proračunski viri",0,0,949.93296,3964,500,0,0,0,0,0,1449.93296,0,3964]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,20.609039999999997,86,0,0,0,0,0,0,20.609039999999997,0,86]
["viri skupaj",0,0,970.542,4050,500,0,0,0,0,0,1470.5420000000001,0,4050]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1222,5099.315640126857,1510.45092,6303,2000,2505,3000,4591,0,0,6510.45092,4485,17884]
["podprogram skupaj prorač. Viri",1222,5099.315640126857,1499.90676,6259,2000,2505,3000,4591,0,0,6499.90676,4485,17840]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,10.54416,44,0,0,0,0,0,0,10.54416,0,44]
["podprogram viri skupaj ",1222,5099.315640126857,1510.45092,6303,2000,2505,3000,4591,0,0,6510.45092,4485,17884]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",1222,5099.315640126857,1510.45092,6303,2000,2505,3000,4591,0,0,6510.45092,4485,17884]
["proračunski viri",1222,5099.315640126857,1499.90676,6259,2000,2505,3000,4591,0,0,6499.90676,4485,17840]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,10.54416,44,0,0,0,0,0,0,10.54416,0,44]
["viri skupaj",1222,5099.315640126857,1510.45092,6303,2000,2505,3000,4591,0,0,6510.45092,4485,17884]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,516.8819123999999,2156.91,0,2504,500,2504,0,0,1016.8819123999999,2504,9668.91]
["podprogram skupaj prorač. Viri",0,0,300.02927999999997,1252,0,2504,500,2504,0,0,800.02928,2504,8764]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,216.87419999999997,905,0,0,0,0,0,0,216.87419999999997,0,905]
["podprogram viri skupaj ",0,0,516.90348,2157,0,2504,500,2504,0,0,1016.90348,2504,9669]
["podprogram skupaj presež./primanj.",0,0,-0.021567600000025777,-0.09000000000014552,0,0,0,0,0,0,-0.021567600000025777,0,-0.09000000000014552]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,516.8819123999999,2156.91,0,2504,500,2504,0,0,1016.8819123999999,2504,9668.91]
["proračunski viri",0,0,300.02927999999997,1252,0,2504,500,2504,0,0,800.02928,2504,8764]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,216.87419999999997,905,0,0,0,0,0,0,216.87419999999997,0,905]
["viri skupaj",0,0,516.90348,2157,0,2504,500,2504,0,0,1016.90348,2504,9669]
["presežek/primanjkljaj",0,0,-0.021567600000025777,-0.09000000000014552,0,0,0,0,0,0,-0.021567600000025777,0,-0.09000000000014552]
[{"$nulls":13},0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,252.2163072,1052.48,500,1251,0,1251,0,0,752.2163072,626,4180.48]
["podprogram skupaj prorač. Viri",0,0,249.94451999999998,1043,500,1251,0,1251,0,0,749.94452,626,4171]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,2.15676,9,0,0,0,0,0,0,2.15676,0,9]
["podprogram viri skupaj ",0,0,252.10127999999997,1052,500,1251,0,1251,0,0,752.10128,626,4180]
["podprogram skupaj presež./primanj.",0,0,0.11502720000001432,0.4800000000000182,0,0,0,0,0,0,0.1150271999999859,0,0.4800000000000182]
["ureditev kanalizacije Cesta",{"$nulls":12},0]
["vrednost projekta",0,0,252.2163072,1052.48,500,1251,0,1251,0,0,752.2163072,626,4180.48]
["proračunski viri",0,0,249.94451999999998,1043,500,1251,0,1251,0,0,749.94452,626,4171]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,2.15676,9,0,0,0,0,0,0,2.15676,0,9]
["viri skupaj",0,0,252.10127999999997,1052,500,1251,0,1251,0,0,752.10128,626,4180]
["presežek/primanjkljaj",0,0,0.11502720000001432,0.4800000000000182,0,0,0,0,0,0,0.1150271999999859,0,0.4800000000000182]
[{"$nulls":13},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",715,2983.642129861459,0,0,0,5008,0,5008,0,0,0,5008,15024]
["podprogram skupaj prorač. Viri",715,2983.642129861459,0,0,0,5008,0,5008,0,0,0,5008,15024]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",715,2983.642129861459,0,0,0,5008,0,5008,0,0,0,5008,15024]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro KS Cesta",{"$nulls":12},0]
["vrednost projekta",715,2983.642129861459,0,0,0,5008,0,5008,0,0,0,5008,15024]
["proračunski viri",715,2983.642129861459,0,0,0,5008,0,5008,0,0,0,5008,15024]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",715,2983.642129861459,0,0,0,5008,0,5008,0,0,0,5008,15024]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,1251,1251]
["podprogram skupaj prorač. Viri",16055,66996.32782507096,3,0,0,0,0,0,0,0,3,1251,1251]
["podprogram skupaj državni prorač.",0,0,3,0,0,0,0,0,0,0,3,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",16055,66996.32782507096,6,0,0,0,0,0,0,0,6,1251,1251]
["podprogram skupaj presež./primanj.",0,0,-6,0,0,0,0,0,0,0,-6,0,0]
["športno igrišče v KS Cesta",{"$nulls":12},0]
["vrednost projekta",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,1251,1251]
["proračunski viri",16055,66996.32782507096,3,0,0,0,0,0,0,0,3,1251,1251]
["državni proračun",0,0,3,0,0,0,0,0,0,0,3,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16055,66996.32782507096,6,0,0,0,0,0,0,0,6,1251,1251]
["presežek/primanjkljaj",0,0,-6,0,0,0,0,0,0,0,-6,0,0]
[{"$nulls":13},0]
["7805 KRAJEVNA SKUPNOST COL",{"$nulls":12},0]
["vrednost projekta",6189,25826.239359038558,4031.020386,17036.15,0,3500,3500,14605,4000,16691.926055750293,11582.542986,14500,66333.0760557503]
["proračunski viri",6189,25826.239359038558,1000.0177199999999,4173,0,0,3500,14605,4000,16691.704223001172,8551.54032,14500,49969.70422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,3030.96672,12863,0,3500,0,0,0,0,3030.96672,0,16363]
["viri skupaj",6189,25826.239359038558,4030.9844399999997,17036,0,3500,3500,14605,4000,16691.704223001172,11582.50704,14500,66332.70422300117]
["presežek/primanjkljaj",0,0,0.03594600000042192,0.1500000000014552,0,0,0,0,0,0.2218327491227683,0.03594599999996717,0,0.3718327491242235]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",5698,23777.332665665166,4031.020386,16821.15,0,0,3000,12500,3000,12519,10031.020386,10000,51840.15]
["podprogram skupaj prorač. Viri",5698,23777.332665665166,1000.0177199999999,4173,0,0,3000,12500,3000,12518.778167250877,7000.01772,10000,39191.77816725088]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,3030.96672,12648,0,0,0,0,0,0,3030.96672,0,12648]
["podprogram viri skupaj ",5698,23777.332665665166,4030.9844399999997,16821,0,0,3000,12500,3000,12518.778167250877,10030.98444,10000,51839.77816725088]
["podprogram skupaj presež./primanj.",0,0,0.03594600000042192,0.1500000000014552,0,0,0,0,0,0.2218327491227683,0.03594599999996717,0,0.3718327491242235]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",5698,23777.332665665166,4031.020386,16821.15,0,0,3000,12500,3000,12519,10031.020386,10000,51840.15]
["proračunski viri",5698,23777.332665665166,1000.0177199999999,4173,0,0,3000,12500,3000,12518.778167250877,7000.01772,10000,39191.77816725088]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,3030.96672,12648,0,0,0,0,0,0,3030.96672,0,12648]
["viri skupaj",5698,23777.332665665166,4030.9844399999997,16821,0,0,3000,12500,3000,12518.778167250877,10030.98444,10000,51839.77816725088]
["presežek/primanjkljaj",0,0,0.03594600000042192,0.1500000000014552,0,0,0,0,0,0.2218327491227683,0.03594599999996717,0,0.3718327491242235]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,51.5226,215,0,3500,500,2105,1000,4172.926055750293,1551.5226,1500,11492.926055750293]
["podprogram skupaj prorač. Viri",0,0,51.5226,null,0,0,500,2105,1000,4172.926055750293,1551.5226,1500,7777.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,215,0,3500,0,0,0,0,0,0,3715]
["podprogram viri skupaj ",0,0,51.5226,215,0,3500,500,2105,1000,4172.926055750293,1551.5226,1500,11492.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,51.5226,215,0,3500,500,2105,1000,4172.926055750293,1551.5226,1500,11492.926055750293]
["proračunski viri",0,0,51.5226,215,0,0,500,2105,1000,4172.926055750293,1551.5226,1500,7992.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,3500,0,0,0,0,0,0,3500]
["viri skupaj",0,0,51.5226,215,0,3500,500,2105,1000,4172.926055750293,1551.5226,1500,11492.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije col",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,3000,3000]
["podprogram skupaj prorač. Viri",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,3000,3000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,3000,3000]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče v KS Col",{"$nulls":12},0]
["vrednost projekta",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,3000,3000]
["proračunski viri",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,3000,3000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",16055,66996.32782507096,0,0,0,0,0,0,0,0,0,3000,3000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["16069902 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",491,2048.9066933733934,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",491,2048.9066933733934,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",491,2048.9066933733934,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS Col",{"$nulls":12},0]
["vrednost projekta",491,2048.9066933733934,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",491,2048.9066933733934,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",491,2048.9066933733934,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7806 KRAJEVNA SKUPNOST ČRNIČE",{"$nulls":12},0]
["vrednost projekta",4820,20113.50358871641,2726.86356,11379,4000,37903,5000,23554,0,0,11726.86356,13100,85936]
["proračunski viri",4820,20113.50358871641,1782.68196,7439,4000,32137,5000,20865,0,0,10782.68196,13100,73541]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,944.1816,3940,0,5766,0,2689,0,0,944.1816,0,12395]
["viri skupaj",4820,20113.50358871641,2726.86356,11379,4000,37903,5000,23554,0,0,11726.86356,13100,85936]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,23554,0,0,0,5100,28654]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,20865,0,0,0,5100,25965]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,2689,0,0,0,0,2689]
["podprogram viri skupaj ",0,0,0,0,0,0,0,23554,0,0,0,5100,28654]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,23554,0,0,0,0,23554]
["proračunski viri",0,0,0,0,0,0,0,20865,0,0,0,0,20865]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,2689,0,0,0,0,2689]
["viri skupaj",0,0,0,0,0,0,0,23554,0,0,0,0,23554]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1600,6676.681689200468,2652.09588,11067,3300,34900,0,0,0,0,5952.09588,5100,51067]
["podprogram skupaj prorač. Viri",1600,6676.681689200468,1707.91428,7127,3300,29216,0,0,0,0,5007.91428,5100,41443]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,944.1816,3940,0,5684,0,0,0,0,944.1816,0,9624]
["podprogram viri skupaj ",1600,6676.681689200468,2652.09588,11067,3300,34900,0,0,0,0,5952.09588,5100,51067]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija poti v Taboru",{"$nulls":12},0]
["vrednost projekta",1200,5007.511266900351,799.91832,3338,0,0,0,0,0,0,799.91832,0,3338]
["proračunski viri",1200,5007.511266900351,799.91832,3338,0,0,0,0,0,0,799.91832,0,3338]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1200,5007.511266900351,799.91832,3338,0,0,0,0,0,0,799.91832,0,3338]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih poti v KS",{"$nulls":12},0]
["vrednost projekta",400,1669.170422300117,1696.8908399999998,7081,3300,34900,0,0,0,0,4996.89084,5100,47081]
["proračunski viri",400,1669.170422300117,752.70924,3141,3300,29216,0,0,0,0,4052.70924,5100,37457]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,944.1816,3940,0,5684,0,0,0,0,944.1816,0,9624]
["viri skupaj",400,1669.170422300117,1696.89084,7081,3300,34900,0,0,0,0,4996.89084,5100,47081]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin ",{"$nulls":12},0]
["vrednost projekta",0,0,155.28672,648,0,0,0,0,0,0,155.28672,0,648]
["proračunski viri",0,0,155.28672,648,0,0,0,0,0,0,155.28672,0,648]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,155.28672,648,0,0,0,0,0,0,155.28672,0,648]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",772,3221.4989150392257,74.76768,312,700,3003,0,0,0,0,774.76768,4000,7315]
["podprogram skupaj prorač. Viri",772,3221.4989150392257,74.76768,312,700,2921,0,0,0,0,774.76768,4000,7233]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,82,0,0,0,0,0,0,82]
["podprogram viri skupaj ",772,3221.4989150392257,74.76768,312,700,3003,0,0,0,0,774.76768,4000,7315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",772,3221.4989150392257,74.76768,312,700,3003,0,0,0,0,774.76768,4000,7315]
["proračunski viri",772,3221.4989150392257,74.76768,312,700,2921,0,0,0,0,774.76768,4000,7233]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,82,0,0,0,0,0,0,82]
["viri skupaj",772,3221.4989150392257,74.76768,312,700,3003,0,0,0,0,774.76768,4000,7315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,4000,4000]
["podprogram skupaj prorač. Viri",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,4000,4000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,4000,4000]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev kanalizacije Črniče",{"$nulls":12},0]
["vrednost projekta",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,4000,4000]
["proračunski viri",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,4000,4000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2448,10215.322984476716,0,0,0,0,0,0,0,0,0,4000,4000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16069902 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,5000,0,0,0,5000,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,5000,0,0,0,5000,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,5000,0,0,0,5000,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS ",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,5000,0,0,0,5000,0,0]
["proračunski viri",0,0,0,0,0,0,5000,0,0,0,5000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,0,0,0,5000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7807 KRAJEVNA SKUPNOST DOBRAVLJE",{"$nulls":12},0]
["vrednost projekta",9411,39271.407110666,4495.049999999999,15894,4000,16692,0,0,4500,18778.167250876315,12995.05,17000,68364.16725087631]
["proračunski viri",9411,39271.407110666,4186.633319999999,14607,4000,16692,0,0,4500,18778.167250876315,12686.633319999999,17000,67077.16725087631]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,1287,0,0,0,0,0,0,0,0,1287]
["viri skupaj",9411,39271.407110666,4186.633319999999,15894,4000,16692,0,0,4500,18778.167250876315,12686.633319999999,17000,68364.16725087631]
["presežek/primanjkljaj",0,0,308.41668000000016,0,0,0,0,0,0,0,308.41668000000016,0,0]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,1200,2144,0,0,0,0,3500,14605.241195126024,4700,0,16749.241195126022]
["podprogram skupaj prorač. Viri",0,0,1200,2144,0,0,0,0,3500,14605.241195126024,4700,0,16749.241195126022]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1200,2144,0,0,0,0,3500,14605.241195126024,4700,0,16749.241195126022]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane Dobravlje",{"$nulls":12},0]
["vrednost projekta",0,0,1200,2144,0,0,0,0,3500,14605.241195126024,4700,0,16749.241195126022]
["proračunski viri",0,0,1200,2144,0,0,0,0,3500,14605.241195126024,4700,0,16749.241195126022]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1200,2144,0,0,0,0,3500,14605.241195126024,4700,0,16749.241195126022]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup športne opreme",{"$nulls":12},0]
["vrednost projekta",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",150,625.9389083625439,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4211,17572.191620764483,2398.3171199999997,10008,500,16692,0,0,0,0,2898.3171199999997,17000,43700]
["podprogram skupaj prorač. Viri",4211,17572.191620764483,2331.6971999999996,9730,500,16692,0,0,0,0,2831.6971999999996,17000,43422]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,278,0,0,0,0,0,0,0,0,278]
["podprogram viri skupaj ",4211,17572.191620764483,2331.6971999999996,10008,500,16692,0,0,0,0,2831.6971999999996,17000,43700]
["podprogram skupaj presež./primanj.",0,0,66.61992000000009,0,0,0,0,0,0,0,66.61992000000009,0,0]
["pločnik in podporni zid Dobravlje",{"$nulls":12},0]
["vrednost projekta",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4211,17572.191620764483,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih poti v KS",{"$nulls":12},0]
["vrednost projekta",0,0,2398.3171199999997,10008,500,16692,0,0,0,0,2898.3171199999997,17000,43700]
["proračunski viri",0,0,2331.6971999999996,9730,500,16692,0,0,0,0,2831.6971999999996,17000,43422]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,278,0,0,0,0,0,0,0,0,278]
["viri skupaj",0,0,2331.6971999999996,10008,500,16692,0,0,0,0,2831.6971999999996,17000,43700]
["presežek/primanjkljaj",0,0,66.61992000000009,0,0,0,0,0,0,0,66.61992000000009,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",935,3901.6858621265233,896.73288,3742,0,0,0,0,0,0,896.73288,0,3742]
["podprogram skupaj prorač. Viri",935,3901.6858621265233,654.93612,2733,0,0,0,0,0,0,654.93612,0,2733]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,1009,0,0,0,0,0,0,0,0,1009]
["podprogram viri skupaj ",935,3901.6858621265233,654.93612,3742,0,0,0,0,0,0,654.93612,0,3742]
["podprogram skupaj presež./primanj.",0,0,241.79676000000006,0,0,0,0,0,0,0,241.79676000000006,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",935,3901.6858621265233,896.73288,3742,0,0,0,0,0,0,896.73288,0,3742]
["proračunski viri",935,3901.6858621265233,654.93612,2733,0,0,0,0,0,0,654.93612,0,2733]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,1009,0,0,0,0,0,0,0,0,1009]
["viri skupaj",935,3901.6858621265233,654.93612,3742,0,0,0,0,0,0,654.93612,0,3742]
["presežek/primanjkljaj",0,0,241.79676000000006,0,0,0,0,0,0,0,241.79676000000006,0,0]
[{"$nulls":13},0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,0,4172.926055750293]
["podprogram skupaj prorač. Viri",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,0,4172.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,0,4172.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje kanalizacije v KS",{"$nulls":12},0]
["vrednost projekta",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,0,4172.926055750293]
["proračunski viri",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,0,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4115,17171.590719412452,0,0,0,0,0,0,1000,4172.926055750293,1000,0,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16069902 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,3500,0,0,0,0,0,3500,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,3500,0,0,0,0,0,3500,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,3500,0,0,0,0,0,3500,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS ",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,3500,0,0,0,0,0,3500,0,0]
["proračunski viri",0,0,0,0,3500,0,0,0,0,0,3500,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,3500,0,0,0,0,0,3500,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7808 KRAJEVNA SKUPNOST DOLGA POLJANA",{"$nulls":12},0]
["vrednost projekta",19762,82465.36471373726,3111.7254000000003,12985,6300,28559,6800,28376,3300,13770.655983975965,19511.7254,25870,109560.65598397597]
["proračunski viri",19762,82465.36471373726,3111.7254000000003,12985,6300,26289,6800,28376,3300,13770.655983975965,19511.7254,25870,107290.65598397597]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,2270,0,0,0,0,0,0,2270]
["viri skupaj",19762,82465.36471373726,3111.7254000000003,12985,6300,28559,6800,28376,3300,13770.655983975965,19511.7254,25870,109560.65598397597]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,2259,0,9876,0,0,0,5000,17135]
["podprogram skupaj prorač. Viri",0,0,0,0,0,1300,0,9876,0,0,0,5000,16176]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,959,0,0,0,0,0,0,959]
["podprogram viri skupaj ",0,0,0,0,0,2259,0,9876,0,0,0,5000,17135]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,2259,0,9876,0,0,0,3000,15135]
["proračunski viri",0,0,0,0,0,1300,0,9876,0,0,0,3000,14176]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,959,0,0,0,0,0,0,959]
["viri skupaj",0,0,0,0,0,2259,0,9876,0,0,0,3000,15135]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,2000,2000]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,2000,2000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,2000,2000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup druge opreme",{"$nulls":12},0]
["vrednost projekta",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",300,1251.8778167250878,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",16655,69500.08345852111,2911.626,12150,3300,24000,6800,14000,3300,13770.655983975965,16311.626,17870,81790.65598397597]
["podprogram skupaj prorač. Viri",16655,69500.08345852111,2911.626,12150,3300,22689,6800,14000,3300,13770.655983975965,16311.626,17870,80479.65598397597]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,1311,0,0,0,0,0,0,1311]
["podprogram viri skupaj ",16655,69500.08345852111,2911.626,12150,3300,24000,6800,14000,3300,13770.655983975965,16311.626,17870,81790.65598397597]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javne poti Dolga Poljana",{"$nulls":12},0]
["vrednost projekta",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12681,52916.87531296946,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",871,3634.618594558505,2911.626,12150,3300,24000,6800,14000,3300,13770.655983975965,16311.626,17870,81790.65598397597]
["proračunski viri",871,3634.618594558505,2911.626,12150,3300,22689,6800,14000,3300,13770.655983975965,16311.626,17870,80479.65598397597]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1311,0,0,0,0,0,0,1311]
["viri skupaj",871,3634.618594558505,2911.626,12150,3300,24000,6800,14000,3300,13770.655983975965,16311.626,17870,81790.65598397597]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid na pokopališče",{"$nulls":12},0]
["vrednost projekta",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3103,12948.589550993158,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,200.0994,835,3000,1200,0,2000,0,0,3200.0994,1000,5035]
["podprogram skupaj prorač. Viri",0,0,200.0994,835,3000,1200,0,2000,0,0,3200.0994,1000,5035]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,200.0994,835,3000,1200,0,2000,0,0,3200.0994,1000,5035]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,200.0994,835,3000,1200,0,2000,0,null,3200.0994,1000,5035]
["proračunski viri",0,0,200.0994,835,3000,1200,0,2000,0,0,3200.0994,1000,5035]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,200.0994,835,3000,1200,0,2000,0,0,3200.0994,1000,5035]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16069002 Nakup zemljišč",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["igrišče Dolga Poljana",{"$nulls":12},0]
["vrednost projekta",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1736,7244.199632782507,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1071,4469.203805708563,0,0,0,1100,0,2500,0,0,0,2000,5600]
["podprogram skupaj prorač. Viri",1071,4469.203805708563,0,0,0,1100,0,2500,0,0,0,2000,5600]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1071,4469.203805708563,0,0,0,1100,0,2500,0,0,0,2000,5600]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športni park Dolga Poljana",{"$nulls":12},0]
["vrednost projekta",1071,4469.203805708563,0,0,0,1100,0,2500,0,0,0,2000,5600]
["proračunski viri",1071,4469.203805708563,0,0,0,1100,0,2500,0,0,0,2000,5600]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1071,4469.203805708563,0,0,0,1100,0,2500,0,0,0,2000,5600]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7809 KRAJEVNA SKUPNOST GABERJE",{"$nulls":12},0]
["vrednost projekta",11830,49365.71523952596,8406.9042996,35082,3000,13316.38908362544,0,0,4000,16691.704223001172,15406.904299599999,9700,74790.09330662662]
["proračunski viri",11830,49365.71523952596,7999.7966784,33382.56,3000,12519.38908362544,0,0,4000,16691.704223001172,14999.7966784,9700,72293.65330662661]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,407.14836,1699,0,797,0,0,0,0,407.14836,0,2496]
["viri skupaj",11830,49365.71523952596,8406.945038400001,35081.56,3000,13316.38908362544,0,0,4000,16691.704223001172,15406.945038400001,9700,74789.65330662661]
["presežek/primanjkljaj",0,0,-0.04073880000009922,-0.17000000000007276,0,0,0,0,0,0,-0.04073880000032659,0,-0.17000000000007276]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",null,0,null,0,null,0,null,0,null,0,null,0,0]
["podprogram skupaj vrednost proj.",0,0,1517.5993812,6332.83,1500,5660,0,0,4000,16691.704223001172,7017.5993812,4000,32684.534223001174]
["podprogram skupaj prorač. Viri",0,0,1499.90676,6259,1500,5660,0,0,4000,16691.704223001172,6999.90676,4000,32610.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,17.73336,74,0,0,0,0,0,0,17.73336,0,74]
["podprogram viri skupaj ",0,0,1517.64012,6333,1500,5660,0,0,4000,16691.704223001172,7017.64012,4000,32684.704223001172]
["podprogram skupaj presež./primanj.",0,0,-0.04073880000009922,-0.17000000000007276,0,0,0,0,0,0,-0.04073880000032659,0,-0.17000000000007276]
["ureditev dvorane Gaberje",{"$nulls":12},0]
["vrednost projekta",0,0,1517.5993812,6332.83,1500,5660,0,0,4000,16691.704223001172,7017.5993812,4000,32684.534223001174]
["proračunski viri",0,0,1499.90676,6259,1500,5660,0,0,4000,16691.704223001172,6999.90676,4000,32610.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,17.73336,74,0,0,0,0,0,0,17.73336,0,74]
["viri skupaj",0,0,1517.64012,6333,1500,5660,0,0,4000,16691.704223001172,7017.64012,4000,32684.704223001172]
["presežek/primanjkljaj",0,0,-0.04073880000009922,-0.17000000000007276,0,0,0,0,0,0,-0.04073880000032659,0,-0.17000000000007276]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",7047,29406.609914872308,6000.0008784,25037.56,1500,6259.389083625439,0,0,0,0,7500.0008784,5700,36996.94908362544]
["podprogram skupaj prorač. Viri",7047,29406.609914872308,6000.0008784,25037.56,1500,6259.389083625439,0,0,0,0,7500.0008784,5700,36996.94908362544]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7047,29406.609914872308,6000.0008784,25037.56,1500,6259.389083625439,0,0,0,0,7500.0008784,5700,36996.94908362544]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna ureditev Gaberje",{"$nulls":4},0,null,0,null,0,null,0,null,0]
["vrednost projekta",5000,20864.63027875146,6000.0008784,25037.56,0,0,0,0,0,0,6000.0008784,0,25037.56]
["proračunski viri",5000,20864.63027875146,6000.0008784,25037.56,0,0,0,0,0,0,6000.0008784,0,25037.56]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5000,20864.63027875146,6000.0008784,25037.56,0,0,0,0,0,0,6000.0008784,0,25037.56]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,5700,11959.38908362544]
["proračunski viri",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,5700,11959.38908362544]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2047,8541.979636120848,0,0,1500,6259.389083625439,0,0,0,0,1500,5700,11959.38908362544]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4783,19959.10532465365,889.3040399999999,3711,0,0,0,0,0,0,889.3040399999999,0,3711]
["podprogram skupaj prorač. Viri",4783,19959.10532465365,499.88903999999997,2086,0,0,0,0,0,0,499.88903999999997,0,2086]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,389.415,1625,0,0,0,0,0,0,389.415,0,1625]
["podprogram viri skupaj ",4783,19959.10532465365,889.30404,3711,0,0,0,0,0,0,889.30404,0,3711]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",4783,19959.10532465365,889.3040399999999,3711,0,0,0,0,0,0,889.3040399999999,0,3711]
["proračunski viri",4783,19959.10532465365,499.88903999999997,2086,0,0,0,0,0,0,499.88903999999997,0,2086]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,389.415,1625,0,0,0,0,0,0,389.415,0,1625]
["viri skupaj",4783,19959.10532465365,889.30404,3711,0,0,0,0,0,0,889.30404,0,3711]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["14039002 Spodbujanje razvoja turizma in gostinjstva",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",500,2086.4630278751465,0,0,0,1397,1397,0,0,0,1397,0,1397]
["podprogram skupaj prorač. Viri",500,2086.4630278751465,0,0,0,600,1397,0,0,0,1397,0,600]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,797,3325.8220664329833,0,0,0,3325.8220664329833,0,797]
["podprogram viri skupaj ",500,2086.4630278751465,0,0,0,1397,4722.822066432984,0,0,0,4722.822066432984,0,1397]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,-3325.822066432984,0,0,0,-3325.822066432984,0,0]
["informacijska točka Gaberje",{"$nulls":12},0]
["vrednost projekta",500,2086.4630278751465,0,0,0,1397,1397,0,0,0,1397,0,1397]
["proračunski viri",500,2086.4630278751465,0,0,0,600,1397,0,0,0,1397,0,600]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,797,3325.8220664329833,0,0,0,3325.8220664329833,0,797]
["viri skupaj",500,2086.4630278751465,0,0,0,1397,4722.822066432984,0,0,0,4722.822066432984,0,1397]
["presežek/primanjkljaj",0,0,0,0,0,0,-3325.822066432984,0,0,0,-3325.822066432984,0,0]
[{"$nulls":13},0]
["7810 KRAJEVNA SKUPNOST GOJAČE - MALOVŠE",{"$nulls":12},0]
["vrednost projekta",14558,60749.457519612755,3855.32832,16088,3000,15534,0,0,3000,12518.778167250877,9855.32832,14500,58640.77816725088]
["proračunski viri",14558,60749.457519612755,3499.9422,14605,3000,12519,0,0,3000,12518.778167250877,9499.9422,14500,54142.77816725088]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,355.38611999999995,1483,0,3015,0,0,0,0,355.38611999999995,0,4498]
["viri skupaj",14558,60749.457519612755,3855.32832,16088,3000,15534,0,0,3000,12518.778167250877,9855.328319999999,14500,58640.77816725088]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,4500,17018.77816725088]
["podprogram skupaj prorač. Viri",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,4500,17018.77816725088]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,4500,17018.77816725088]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja Gojače z okolico",{"$nulls":12},0]
["vrednost projekta",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,0,12518.778167250877]
["proračunski viri",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,0,12518.778167250877]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",155,646.8035386412954,0,0,0,0,0,0,3000,12518.778167250877,3000,0,12518.778167250877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Gojače",{"$nulls":12},0]
["vrednost projekta",155,646.8035386412954,0,0,0,0,0,0,3000,0,3000,4500,4500]
["proračunski viri",155,646.8035386412954,0,0,0,0,0,0,3000,0,3000,4500,4500]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",155,646.8035386412954,0,0,0,0,0,0,3000,0,3000,4500,4500]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",9082,37898.51443832416,1739.7864,7260,3000,10000,0,0,0,0,4739.7864,7000,24260]
["podprogram skupaj prorač. Viri",9082,37898.51443832416,1386.79668,5787,3000,10000,0,0,0,0,4386.7966799999995,7000,22787]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,352.98972,1473,0,0,0,0,0,0,352.98972,0,1473]
["podprogram viri skupaj ",9082,37898.51443832416,1739.7864,7260,3000,10000,0,0,0,0,4739.786399999999,7000,24260]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija dostopne ceste v Malovše",{"$nulls":12},0]
["vrednost projekta",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2661,11104.156234351529,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",2916,12168.252378567853,1739.7864,7260,3000,10000,0,0,0,0,4739.7864,7000,24260]
["proračunski viri",2916,12168.252378567853,1386.79668,5787,3000,10000,0,0,0,0,4386.7966799999995,7000,22787]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,352.98972,1473,0,0,0,0,0,0,352.98972,0,1473]
["viri skupaj",2916,12168.252378567853,1739.7864,7260,3000,10000,0,0,0,0,4739.786399999999,7000,24260]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javnih poti v Malovšah",{"$nulls":12},0]
["vrednost projekta",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3505,14626.105825404775,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2721,11354.531797696545,1102.344,4600,0,2159,0,0,0,0,1102.344,3000,9759]
["podprogram skupaj prorač. Viri",2721,11354.531797696545,1099.9476,4590,0,2159,0,0,0,0,1099.9476,3000,9749]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,2.3963999999999994,10,0,0,0,0,0,0,2.3963999999999994,0,10]
["podprogram viri skupaj ",2721,11354.531797696545,1102.344,4600,0,2159,0,0,0,0,1102.344,3000,9759]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",2721,11354.531797696545,1102.344,4600,0,2159,0,0,0,0,1102.344,3000,9759]
["proračunski viri",2721,11354.531797696545,1099.9476,4590,0,2159,0,0,0,0,1099.9476,3000,9749]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,2.3963999999999994,10,0,0,0,0,0,0,2.3963999999999994,0,10]
["viri skupaj",2721,11354.531797696545,1102.344,4600,0,2159,0,0,0,0,1102.344,3000,9759]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2600,10849.60774495076,0,0,0,2000,0,0,0,0,0,0,2000]
["podprogram skupaj prorač. Viri",2600,10849.60774495076,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,2000,0,0,0,0,0,0,2000]
["podprogram viri skupaj ",2600,10849.60774495076,0,0,0,2000,0,0,0,0,0,0,2000]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišča Gojače - Malovše",{"$nulls":12},0]
["vrednost projekta",2600,10849.60774495076,0,0,0,2000,0,0,0,0,0,0,2000]
["proračunski viri",2600,10849.60774495076,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,2000,0,0,0,0,0,0,2000]
["viri skupaj",2600,10849.60774495076,0,0,0,2000,0,0,0,0,0,0,2000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,1013.19792,4228,0,1375,0,0,0,0,1013.19792,0,5603]
["podprogram skupaj prorač. Viri",0,0,1013.19792,4228,0,360,0,0,0,0,1013.19792,0,4588]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,1015,0,0,0,0,0,0,1015]
["podprogram viri skupaj ",0,0,1013.19792,4228,0,1375,0,0,0,0,1013.19792,0,5603]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["obnova korit in okolice v KS",{"$nulls":12},0]
["vrednost projekta",0,0,1013.19792,4228,0,1375,0,0,0,0,1013.19792,0,5603]
["proračunski viri",0,0,1013.19792,4228,0,360,0,0,0,0,1013.19792,0,4588]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1015,0,0,0,0,0,0,1015]
["viri skupaj",0,0,1013.19792,4228,0,1375,0,0,0,0,1013.19792,0,5603]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7811 KRAJEVNA SKUPNOST KAMNJE",{"$nulls":12},0]
["vrednost projekta",10727,44762.97780003339,2359.3492595999996,9845.39,3000,34907,3500,15944.241195126024,4000,16691.704223001172,12859.3492596,0,77388.33541812719]
["proračunski viri",10727,44762.97780003339,499.88903999999997,2086,3000,23519,3500,14605.241195126024,4000,16691.704223001172,10999.88904,0,56901.945418127194]
["državni proračun",0,0,0,0,0,0,4000,0,10000,0,37690.632188,0,0]
["ostali viri",0,0,1859.36676,7759,0,11388,4000,1339,10000,0,27992.23364,0,20486]
["viri skupaj",10727,44762.97780003339,2359.2558,9845,3000,34907,3500,15944.241195126024,4000,16691.704223001172,12859.2558,0,77387.9454181272]
["presežek/primanjkljaj",0,0,0.09345959999973275,0.3900000000003274,0,0,0,0,0,0,11557.930659600002,0,0.3900000000003274]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",7694,32106.493072942747,499.88903999999997,2086,3000,20519,3000,12518.778167250877,0,0,6499.88904,0,35123.77816725088]
["podprogram skupaj prorač. Viri",7694,32106.493072942747,499.88903999999997,2086,3000,20519,3000,12518.778167250877,0,0,6499.88904,0,35123.77816725088]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",7694,32106.493072942747,499.88903999999997,2086,3000,20519,3000,12518.778167250877,0,0,6499.88904,0,35123.77816725088]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija površin pri OŠ Kamnje",{"$nulls":12},0]
["vrednost projekta",1797,7498.748122183275,499.88903999999997,2086,0,12519,0,0,0,0,499.88903999999997,0,14605]
["proračunski viri",1797,7498.748122183275,499.88903999999997,2086,0,12519,0,0,0,0,499.88903999999997,0,14605]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1797,7498.748122183275,499.88903999999997,2086,0,12519,0,0,0,0,499.88903999999997,0,14605]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",1650,6885.327991987982,0,0,3000,8000,3000,12518.778167250877,0,0,6000,0,20518.77816725088]
["proračunski viri",1650,6885.327991987982,0,0,3000,8000,3000,12518.778167250877,0,0,6000,0,20518.77816725088]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1650,6885.327991987982,0,0,3000,8000,3000,12518.778167250877,0,0,6000,0,20518.77816725088]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pot Kukanje - Kamnje",{"$nulls":12},0]
["vrednost projekta",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4247,17722.416958771493,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["podprogram skupaj prorač. Viri",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["proračunski viri",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2358,9839.75963945919,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039001 Oskrba z vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,1859.4602195999998,7759.39,0,2500,0,1339,0,0,1859.4602195999998,0,11598.39]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1859.36676,7759,0,2500,0,1339,0,0,1859.36676,0,11598]
["podprogram viri skupaj ",0,0,1859.36676,7759,0,2500,0,1339,0,0,1859.36676,0,11598]
["podprogram skupaj presež./primanj.",0,0,0.09345959999973275,0.3900000000003274,0,0,0,0,0,0,0.09345959999973275,0,0.3900000000003274]
["vodovod Kamnje",{"$nulls":12},0]
["vrednost projekta",0,0,1859.4602195999998,7759.39,0,2500,0,1339,0,0,1859.4602195999998,0,11598.39]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1859.36676,7759,0,2500,0,1339,0,0,1859.36676,0,11598]
["viri skupaj",0,0,1859.36676,7759,0,2500,0,1339,0,0,1859.36676,0,11598]
["presežek/primanjkljaj",0,0,0.09345959999973275,0.3900000000003274,0,0,0,0,0,0,0.09345959999973275,0,0.3900000000003274]
[{"$nulls":13},0]
["16069902 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",675,2816.7250876314474,0,0,0,8888,0,0,4000,16691.704223001172,4000,0,25579.704223001172]
["podprogram skupaj prorač. Viri",675,2816.7250876314474,0,0,0,0,0,0,4000,16691.704223001172,4000,0,16691.704223001172]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,8888,0,0,0,0,0,0,8888]
["podprogram viri skupaj ",675,2816.7250876314474,0,0,0,8888,0,0,4000,16691.704223001172,4000,0,25579.704223001172]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče in mrliška vežica KS Kamnje",{"$nulls":12},0]
["vrednost projekta",675,2816.7250876314474,0,0,0,8888,0,0,4000,16691.704223001172,4000,0,25579.704223001172]
["proračunski viri",675,2816.7250876314474,0,0,0,0,0,0,4000,16691.704223001172,4000,0,16691.704223001172]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,8888,0,0,0,0,0,0,8888]
["viri skupaj",675,2816.7250876314474,0,0,0,8888,0,0,4000,16691.704223001172,4000,0,25579.704223001172]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,3000,0,0,0,0,0,0,3000]
["podprogram skupaj prorač. Viri",0,0,0,0,0,3000,0,0,0,0,0,0,3000]
["podprogram skupaj državni prorač.",9499,39638.624603572025,17690.632188,0,6000,0,4000,0,10000,0,37690.632188,0,0]
["podprogram skupaj ostali viri",9499,39638.624603572025,6132.86688,0,6000,0,4000,0,10000,0,26132.866879999998,0,0]
["podprogram viri skupaj ",0,0,0,0,0,3000,0,0,0,0,0,0,3000]
["podprogram skupaj presež./primanj.",0,0,11557.837200000002,0,0,0,0,0,0,0,11557.837200000002,0,0]
["oprema igrišče",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,3000,0,0,0,0,0,0,3000]
["proračunski viri",0,0,0,0,0,3000,0,0,0,0,0,0,3000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,3000,0,0,0,0,0,0,3000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7812 KRAJEVNA SKUPNOST LOKAVEC",{"$nulls":12},0]
["vrednost projekta",9499,39638.624603572025,17690.632188,66997.7,6000,39732,4000,20622,10000,20864.63027875146,37690.632188,19400,167616.33027875147]
["proračunski viri",9499,39638.624603572025,6132.86688,25592,6000,32829,4000,16692,10000,20864.63027875146,26132.866879999998,19400,115377.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,11557.837200000002,41406,0,6903,0,3930,0,0,11557.837200000002,0,52239]
["viri skupaj",9499,39638.624603572025,17690.70408,66998,6000,39732,4000,20622,10000,20864.63027875146,37690.704079999996,19400,167616.63027875146]
["presežek/primanjkljaj",0,0,-0.07189199999993434,-0.2999999999992724,0,0,0,0,0,0,-0.07189199999993434,0,-0.2999999999992724]
[{"$nulls":13},0]
["04039002 Razpolaganje in upravljanje s premoženjem, potrebnim za delovanje občin",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,3624.07572,8299,0,0,0,0,0,0,3624.07572,0,8299]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,3624.07572,8299,0,0,0,0,0,0,3624.07572,0,8299]
["podprogram viri skupaj ",0,0,3624.07572,8299,0,0,0,0,0,0,3624.07572,0,8299]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup druge opreme KS",{"$nulls":12},0]
["vrednost projekta",0,0,1988.77236,8299,0,0,0,0,0,0,1988.77236,0,8299]
["proračunski viri",0,0,0,null,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1988.77236,8299,0,0,0,0,0,0,1988.77236,0,8299]
["viri skupaj",0,0,1988.77236,8299,0,0,0,0,0,0,1988.77236,0,8299]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["oprema prostori KS",{"$nulls":12},0]
["vrednost projekta",0,0,1635.3033599999999,6824,0,0,0,0,0,0,1635.3033599999999,0,6824]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1635.3033599999999,6824,0,0,0,0,0,0,1635.3033599999999,0,6824]
["viri skupaj",0,0,1635.3033599999999,6824,0,0,0,0,0,0,1635.3033599999999,0,6824]
[]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,12519,0,0,0,0,0,0,12519]
["podprogram skupaj prorač. Viri",0,0,0,0,0,12519,0,0,0,0,0,0,12519]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,12519,0,0,0,0,0,0,12519]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["prostori KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,12519,0,0,0,0,0,0,12519]
["proračunski viri",0,0,0,0,0,12519,0,0,0,0,0,0,12519]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,12519,0,0,0,0,0,0,12519]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",6657,27779.168753129696,732.33984,3056,3000,0,0,0,5000,0,8732.33984,0,3056]
["podprogram skupaj prorač. Viri",6657,27779.168753129696,0,0,3000,0,0,0,5000,0,8000,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,732.33984,3056,0,0,0,0,0,0,732.33984,0,3056]
["podprogram viri skupaj ",6657,27779.168753129696,732.33984,3056,3000,0,0,0,5000,0,8732.33984,0,3056]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javnih poti v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",6657,27779.168753129696,732.33984,3056,3000,0,0,0,5000,0,8732.33984,0,3056]
["proračunski viri",6657,27779.168753129696,0,null,3000,0,0,0,5000,0,8000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,732.33984,3056,0,0,0,0,0,0,732.33984,0,3056]
["viri skupaj",6657,27779.168753129696,732.33984,3056,3000,0,0,0,5000,0,8732.33984,0,3056]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",6657,27779.168753129696,9338.770799999998,38970,3000,0,0,16692,5000,20864.63027875146,17338.7708,0,76526.63027875146]
["podprogram skupaj prorač. Viri",6657,27779.168753129696,4000.0708799999998,16692,3000,0,0,16692,5000,20864.63027875146,12000.07088,0,54248.63027875146]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,5338.69992,22278,0,0,0,0,0,0,5338.69992,0,22278]
["podprogram viri skupaj ",6657,27779.168753129696,9338.7708,38970,3000,0,0,16692,5000,20864.63027875146,17338.7708,0,76526.63027875146]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["asfaltacija javnih poti v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",6657,27779.168753129696,9338.770799999998,38970,3000,0,0,16692,5000,20864.63027875146,17338.7708,0,76526.63027875146]
["proračunski viri",6657,27779.168753129696,4000.0708799999998,16692,3000,0,0,16692,5000,20864.63027875146,12000.07088,0,54248.63027875146]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,5338.69992,22278,0,0,0,0,0,0,5338.69992,0,22278]
["viri skupaj",6657,27779.168753129696,9338.7708,38970,3000,0,0,16692,5000,20864.63027875146,17338.7708,0,76526.63027875146]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2842,11859.455850442331,0,0,0,0,4000,0,0,0,4000,0,0]
["podprogram skupaj prorač. Viri",2842,11859.455850442331,0,0,0,0,4000,0,0,0,4000,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2842,11859.455850442331,0,0,0,0,4000,0,0,0,4000,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Lokavec",{"$nulls":12},0]
["vrednost projekta",2842,11859.455850442331,0,0,0,0,4000,0,0,0,4000,0,0]
["proračunski viri",2842,11859.455850442331,0,0,0,0,4000,0,0,0,4000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2842,11859.455850442331,0,0,0,0,4000,0,0,0,4000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16069902 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",675,2816.7250876314474,0,0,0,0,0,0,4000,0,4000,19400,19400]
["podprogram skupaj prorač. Viri",675,2816.7250876314474,0,0,0,0,0,0,4000,0,4000,19400,19400]
["podprogram skupaj državni prorač.",14.937,62.33099649474212,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",689.937,2879.0560841261895,0,0,0,0,0,0,4000,0,4000,19400,19400]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče in mrliška vežica KS lokavec",{"$nulls":12},0]
["vrednost projekta",675,2816.7250876314474,0,0,0,0,0,0,4000,0,4000,19400,19400]
["proračunski viri",675,2816.7250876314474,0,0,0,0,0,0,4000,0,4000,19400,19400]
["državni proračun",14.937,62.33099649474212,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",689.937,2879.0560841261895,0,0,0,0,0,0,4000,0,4000,19400,19400]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,3995.445828,16672.7,0,27213,0,3930,0,0,3995.445828,0,47815.7]
["podprogram skupaj prorač. Viri",0,0,2132.796,8900,0,20310,0,0,0,0,2132.796,0,29210]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1862.72172,7773,0,6903,0,3930,0,0,1862.72172,0,18606]
["podprogram viri skupaj ",0,0,3995.51772,16673,0,27213,0,3930,0,0,3995.51772,0,47816]
["podprogram skupaj presež./primanj.",0,0,-0.07189199999993434,-0.2999999999992724,0,0,0,0,0,0,-0.07189199999993434,0,-0.2999999999992724]
["oprema dvorana Lokavec",{"$nulls":12},0]
["vrednost projekta",0,0,3995.445828,16672.7,0,0,0,0,0,0,3995.445828,0,16672.7]
["proračunski viri",0,0,2132.796,8900,0,0,0,0,0,0,2132.796,0,8900]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1862.72172,7773,0,0,0,0,0,0,1862.72172,0,7773]
["viri skupaj",0,0,3995.51772,16673,0,0,0,0,0,0,3995.51772,0,16673]
["presežek/primanjkljaj",0,0,-0.07189199999993434,-0.2999999999992724,0,0,0,0,0,0,-0.07189199999993434,0,-0.2999999999992724]
["športno igrišče Lokavec",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,27213,0,3930,0,0,0,0,31143]
["proračunski viri",0,0,0,0,0,20310,0,0,0,0,0,0,20310]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,6903,0,3930,0,0,0,0,10833]
["viri skupaj",0,0,0,0,0,27213,0,3930,0,0,0,0,31143]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7813 KRAJEVNA SKUPNOST OTLICA - KOVK",{"$nulls":12},0]
["vrednost projekta",18849,78655.48322483725,12130.580428,50620.015139375726,0,27361,4500,18777.926055750293,4500,18778.167250876315,21130.580428,12100,127637.10844600233]
["proračunski viri",18849,78655.48322483725,5459.554,22782.31513937573,0,5000,4500,18778,4500,18778.167250876315,14459.554,12100,77438.48239025204]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,6671.098319999999,27838,0,22361,0,0,0,0,6671.098319999999,0,50199]
["viri skupaj",18849,78655.48322483725,12130.65232,50620.31513937573,0,27361,4500,18778,4500,18778.167250876315,21130.65232,12100,127637.48239025204]
["presežek/primanjkljaj",0,0,-0.07189199999993434,-0.2999999999992724,0,0,0,-0.0739442497069831,0,0,-0.07189199999993434,0,-0.3739442497062555]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4785,19967.45117676515,2500,10432.31513937573,0,16725,0,4000,0,0,2500,0,31157.31513937573]
["podprogram skupaj prorač. Viri",4785,19967.45117676515,2500,10432.31513937573,0,5000,0,4000,0,0,2500,0,19432.31513937573]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,11725,0,0,0,0,0,0,11725]
["podprogram viri skupaj ",4785,19967.45117676515,2500,10432.31513937573,0,16725,0,4000,0,0,2500,0,31157.31513937573]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Otlica",{"$nulls":12},0]
["vrednost projekta",4785,19967.45117676515,2500,10432.31513937573,0,16725,0,4000,0,0,2500,0,31157.31513937573]
["proračunski viri",4785,19967.45117676515,2500,10432.31513937573,0,5000,0,4000,0,0,2500,0,19432.31513937573]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,11725,0,0,0,0,0,0,11725]
["viri skupaj",4785,19967.45117676515,2500,10432.31513937573,0,16725,0,4000,0,0,2500,0,31157.31513937573]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",6544,27307.628108829915,4672.0214399999995,19496,0,3000,3500,10605,4500,18778.167250876315,12672.02144,8000,59879.167250876315]
["podprogram skupaj prorač. Viri",6544,27307.628108829915,0,0,0,0,3500,10605,4500,18778.167250876315,8000,8000,37383.167250876315]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,4672.0214399999995,19496,0,3000,0,0,0,0,4672.0214399999995,0,22496]
["podprogram viri skupaj ",6544,27307.628108829915,4672.0214399999995,19496,0,3000,3500,10605,4500,18778.167250876315,12672.02144,8000,59879.167250876315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",6544,27307.628108829915,4672.0214399999995,19496,0,3000,3500,10605,4500,18778.167250876315,12672.02144,8000,59879.167250876315]
["proračunski viri",6544,27307.628108829915,0,null,0,0,3500,10605,4500,18778.167250876315,8000,8000,37383.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,4672.0214399999995,19496,0,3000,0,0,0,0,4672.0214399999995,0,22496]
["viri skupaj",6544,27307.628108829915,4672.0214399999995,19496,0,3000,3500,10605,4500,18778.167250876315,12672.02144,8000,59879.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4100,8272.926055750293]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,1000,4173,0,0,1000,4100,8273]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,1000,4173,0,0,1000,4100,8273]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,-0.0739442497069831,0,0,0,0,-0.0739442497069831]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,1000,4172.926055750293,0,0,1000,4100,8272.926055750293]
["proračunski viri",0,0,0,0,0,0,1000,4173,0,0,1000,4100,8273]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,1000,4173,0,0,1000,4100,8273]
["presežek/primanjkljaj",0,0,0,0,0,0,0,-0.0739442497069831,0,0,0,0,-0.0739442497069831]
[{"$nulls":13},0]
["16039002 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",7520,31380.4039392422,4958.558988,20691.7,0,7636,0,0,0,0,4958.558988,0,28327.7]
["podprogram skupaj prorač. Viri",7520,31380.4039392422,2959.554,12350,0,0,0,0,0,0,2959.554,0,12350]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1999.0768799999998,8342,0,7636,0,0,0,0,1999.0768799999998,0,15978]
["podprogram viri skupaj ",7520,31380.4039392422,4958.63088,20692,0,7636,0,0,0,0,4958.63088,0,28328]
["podprogram skupaj presež./primanj.",0,0,-0.07189199999993434,-0.2999999999992724,0,0,0,0,0,0,-0.07189199999993434,0,-0.2999999999992724]
["mrliška vežica in pokopališče v KS ",null,0,{"$nulls":10},0]
["vrednost projekta",7520,31380.4039392422,4958.558988,20691.7,0,7636,0,0,0,0,4958.558988,0,28327.7]
["proračunski viri",7520,31380.4039392422,2959.554,12350,0,0,0,0,0,0,2959.554,0,12350]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri ",0,0,1999.0768799999998,8342,0,7636,0,0,0,0,1999.0768799999998,0,15978]
["viri skupaj",7520,31380.4039392422,4958.63088,20692,0,7636,0,0,0,0,4958.63088,0,28328]
["presežek/primanjkljaj",0,0,-0.07189199999993434,-0.2999999999992724,0,0,0,0,0,0,-0.07189199999993434,0,-0.2999999999992724]
[{"$nulls":13},0]
["7814 KRAJEVNA SKUPNOST PLANINA",{"$nulls":12},0]
["vrednost projekta",9683,40406.44299783008,7900.0009967999995,33622.12,3500,14605.463027875147,4500,18777.463027875147,3000,12518.926055750293,18900.0009968,0,79523.9721115006]
["proračunski viri",9683,40406.44299783008,7299.91368,30462,3500,14605.463027875147,4500,18777.463027875147,3000,12518.926055750293,18299.913679999998,0,76363.85211150057]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,600.0585599999999,3160,0,0,0,0,0,0,600.0585599999999,0,3160]
["viri skupaj",9683,40406.44299783008,7899.972239999999,33622,3500,14605.463027875147,4500,18777.463027875147,3000,12518.926055750293,18899.97224,0,79523.85211150057]
["presežek/primanjkljaj",0,0,0.028756800000337535,0.12000000000261934,0,0,0,0,0,0,0.028756800000337535,0,0.12000000000261934]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,4000,8691,0,0,4000,0,8691]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,4000,8691,0,0,4000,0,8691]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,4000,8691,0,0,4000,0,8691]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Planina",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,4000,8691,0,0,4000,0,8691]
["proračunski viri",0,0,0,0,0,0,4000,8691,0,0,4000,0,8691]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,4000,8691,0,0,4000,0,8691]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,3000,4000,0,0,2000,4346,5000,0,8346]
["podprogram skupaj prorač. Viri",0,0,0,0,3000,4000,0,0,2000,4346,5000,0,8346]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,3000,4000,0,0,2000,4346,5000,0,8346]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,3000,4000,0,0,0,0,3000,0,4000]
["proračunski viri",0,0,0,0,3000,4000,0,0,0,0,3000,0,4000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,3000,4000,0,0,0,0,3000,0,4000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev avtobusnih postaj",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,2000,4346,2000,0,4346]
["proračunski viri",0,0,0,0,0,0,0,0,2000,4346,2000,0,4346]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,2000,4346,2000,0,4346]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,0,8345.852111500586]
["podprogram skupaj prorač. Viri",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,0,8345.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,0,8345.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,0,8345.852111500586]
["proračunski viri",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,0,8345.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,500,2086.4630278751465,500,2086.4630278751465,1000,4172.926055750293,2000,0,8345.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039002 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1799,7507.093974294776,0,656,0,0,0,0,0,0,0,0,656]
["podprogram skupaj prorač. Viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,656,0,0,0,0,0,0,0,0,656]
["podprogram viri skupaj ",1799,7507.093974294776,0,656,0,0,0,0,0,0,0,0,656]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica v KS ",{"$nulls":12},0]
["vrednost projekta",1799,7507.093974294776,0,656,0,0,0,0,0,0,0,0,656]
["proračunski viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,656,0,0,0,0,0,0,0,0,656]
["viri skupaj",1799,7507.093974294776,0,656,0,0,0,0,0,0,0,0,656]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",7884,32899.34902353531,7900.0009967999995,32966.12,0,8519,0,8000,0,4000,7900.0009967999995,0,53485.12]
["podprogram skupaj prorač. Viri",7884,32899.34902353531,7299.91368,30462,0,8519,0,8000,0,4000,7299.91368,0,50981]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,600.0585599999999,2504,0,0,0,0,0,0,600.0585599999999,0,2504]
["podprogram viri skupaj ",7884,32899.34902353531,7899.972239999999,32966,0,8519,0,8000,0,4000,7899.972239999999,0,53485]
["podprogram skupaj presež./primanj.",0,0,0.028756800000337535,0.12000000000261934,0,0,0,0,0,0,0.028756800000337535,0,0.12000000000261934]
["športno igrišče Planina",{"$nulls":12},0]
["vrednost projekta",7884,32899.34902353531,7900.0009967999995,32966.12,0,0,0,0,0,0,7900.0009967999995,0,32966.12]
["proračunski viri",7884,32899.34902353531,7299.91368,30462,0,0,0,0,0,0,7299.91368,0,30462]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,600.0585599999999,2504,0,0,0,0,0,0,600.0585599999999,0,2504]
["viri skupaj",7884,32899.34902353531,7899.972239999999,32966,0,0,0,0,0,0,7899.972239999999,0,32966]
["presežek/primanjkljaj",0,0,0.028756800000337535,0.12000000000261934,0,0,0,0,0,0,0.028756800000337535,0,0.12000000000261934]
[{"$nulls":13},0]
["7815 KRAJEVNA SKUPNOST PODKRAJ",{"$nulls":12},0]
["vrednost projekta",6081,25375.56334501753,1917.12,8000,0,48694,5000,20865,5500,22951.093306626608,12417.119999999999,7300,107810.0933066266]
["proračunski viri",6081,25375.56334501753,1917.12,8000,0,31392,5000,20865,5500,22951.093306626608,12417.119999999999,7300,90508.0933066266]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,17302,0,0,0,0,0,0,17302]
["viri skupaj",6081,25375.56334501753,1917.12,8000,0,48694,5000,20865,5500,22951.093306626608,12417.119999999999,7300,107810.0933066266]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,5000,0,5500,22951.093306626608,10500,0,22951.093306626608]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,5000,0,5500,22951.093306626608,10500,0,22951.093306626608]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,5000,0,5500,22951.093306626608,10500,0,22951.093306626608]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["večnamenski prostor",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,5000,0,5500,22951.093306626608,10500,0,22951.093306626608]
["proračunski viri",0,0,0,0,0,0,5000,0,5500,22951.093306626608,10500,0,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,5000,0,5500,22951.093306626608,10500,0,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1164,4857.2859288933405,1917.12,8000,0,5000,0,0,0,0,1917.12,0,13000]
["podprogram skupaj prorač. Viri",1164,4857.2859288933405,1917.12,8000,0,0,0,0,0,0,1917.12,0,8000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,5000,0,0,0,0,0,0,5000]
["podprogram viri skupaj ",1164,4857.2859288933405,1917.12,8000,0,5000,0,0,0,0,1917.12,0,13000]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",953,3976.7985311300286,1917.12,8000,0,5000,0,0,0,0,1917.12,0,13000]
["proračunski viri",953,3976.7985311300286,1917.12,8000,0,0,0,0,0,0,1917.12,0,8000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,5000,0,0,0,0,0,0,5000]
["viri skupaj",953,3976.7985311300286,1917.12,8000,0,5000,0,0,0,0,1917.12,0,13000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup zabojnikov za sol",{"$nulls":12},0]
["vrednost projekta",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",211,880.4873977633116,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",504,2103.154732098147,0,0,0,3000,0,0,0,0,0,0,3000]
["podprogram skupaj prorač. Viri",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,3000,0,0,0,0,0,0,3000]
["podprogram viri skupaj ",504,2103.154732098147,0,0,0,3000,0,0,0,0,0,0,3000]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",504,2103.154732098147,0,0,0,3000,0,0,0,0,0,0,3000]
["proračunski viri",504,2103.154732098147,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,3000,0,0,0,0,0,0,3000]
["viri skupaj",504,2103.154732098147,0,0,0,3000,0,0,0,0,0,0,3000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skunčarjevo korito in druga obeležja v KS",{"$nulls":12},0]
["vrednost projekta",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",413,1723.4184610248708,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,7300,7300]
["podprogram skupaj prorač. Viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,7300,7300]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,7300,7300]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče in mrliška vežica v KS ",{"$nulls":12},0]
["vrednost projekta",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,7300,7300]
["proračunski viri",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,7300,7300]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1799,7507.093974294776,0,0,0,0,0,0,0,0,0,7300,7300]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,0,0,0,40694,0,20865,0,0,0,0,61559]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,0,0,0,31392,0,20865,0,0,0,0,52257]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,9302,0,0,0,0,0,0,9302]
["podprogram viri skupaj ",4000,16691.704223001172,0,0,0,40694,0,20865,0,0,0,0,61559]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Podkraj",{"$nulls":12},0]
["vrednost projekta",4000,16691.704223001172,0,0,0,40694,0,20865,0,0,0,0,61559]
["proračunski viri",4000,16691.704223001172,0,0,0,31392,0,20865,0,0,0,0,52257]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,9302,0,0,0,0,0,0,9302]
["viri skupaj",4000,16691.704223001172,0,0,0,40694,0,20865,0,0,0,0,61559]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7816 KRAJEVNA SKUPNOST PREDMEJA",{"$nulls":12},0]
["vrednost projekta",3563,14868.135536638292,5194.9159199999995,21678,3000,12518.778167250879,3500,13417,0,0,11694.91592,21900,69513.77816725089]
["proračunski viri",3563,14868.135536638292,3499.9421999999995,14605,3000,12518.778167250879,3500,13417,0,0,9999.9422,21900,62440.77816725088]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1694.97372,7073,0,0,0,0,0,0,1694.97372,0,7073]
["viri skupaj",3563,14868.135536638292,5194.9159199999995,21678,3000,12518.778167250879,3500,13417,0,0,11694.91592,21900,69513.77816725089]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",3477,14509.263895843766,682.2550799999999,2847,1000,4172.926055750293,0,4837,0,0,1682.25508,0,11856.926055750293]
["podprogram skupaj prorač. Viri",3477,14509.263895843766,682.2550799999999,2847,1000,4172.926055750293,0,4837,0,0,1682.25508,0,11856.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",3477,14509.263895843766,682.2550799999999,2847,1000,4172.926055750293,0,4837,0,0,1682.25508,0,11856.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Predmeja",{"$nulls":12},0]
["vrednost projekta",3477,14509.263895843766,682.2550799999999,2847,1000,4172.926055750293,0,4837,0,0,1682.25508,0,11856.926055750293]
["proračunski viri",3477,14509.263895843766,682.2550799999999,2847,1000,4172.926055750293,0,4837,0,0,1682.25508,0,11856.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3477,14509.263895843766,682.2550799999999,2847,1000,4172.926055750293,0,4837,0,0,1682.25508,0,11856.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,4512.66084,18831,0,0,3000,0,0,0,7512.66084,19814,38645]
["podprogram skupaj prorač. Viri",0,0,2817.6871199999996,11758,0,0,3000,0,0,0,5817.68712,19814,31572]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1694.97372,7073,0,0,0,0,0,0,1694.97372,0,7073]
["podprogram viri skupaj ",0,0,4512.66084,18831,0,0,3000,0,0,0,7512.66084,19814,38645]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",0,0,4512.66084,18831,0,0,3000,0,0,0,7512.66084,19814,38645]
["proračunski viri",0,0,2817.6871199999996,11758,0,0,3000,0,0,0,5817.68712,19814,31572]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1694.97372,7073,0,0,0,0,0,0,1694.97372,0,7073]
["viri skupaj",0,0,4512.66084,18831,0,0,3000,0,0,0,7512.66084,19814,38645]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",86,358.87164079452515,0,0,2000,8345.852111500586,500,8580,0,0,2500,2086,19011.852111500586]
["podprogram skupaj prorač. Viri",86,358.87164079452515,0,0,2000,8345.852111500586,500,8580,0,0,2500,2086,19011.852111500586]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",86,358.87164079452515,0,0,2000,8345.852111500586,500,8580,0,0,2500,2086,19011.852111500586]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna rasvetljava",{"$nulls":12},0]
["vrednost projekta",86,358.87164079452515,0,0,2000,8345.852111500586,500,8580,0,0,2500,2086,19011.852111500586]
["proračunski viri",86,358.87164079452515,0,0,2000,8345.852111500586,500,8580,0,0,2500,2086,19011.852111500586]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",86,358.87164079452515,0,0,2000,8345.852111500586,500,8580,0,0,2500,2086,19011.852111500586]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7817 KRAJEVNA SKUPNOST SELO",{"$nulls":12},0]
["vrednost projekta",5541,23122.183274912368,1400.3099796,5843.39,4000,17326,5000,14605,13173,20865,23573.309979600002,0,58639.39]
["proračunski viri",5541,23122.183274912368,0,0,4000,16692,5000,14605,13173,20865,22173,0,52162]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1400.21652,5843,0,634,0,0,0,0,1400.21652,0,6477]
["viri skupaj",5541,23122.183274912368,1400.21652,5843,4000,17326,5000,14605,13173,20865,23573.21652,0,58639]
["presežek/primanjkljaj",0,0,0.09345959999996012,0.3900000000003274,0,0,0,0,0,0,0.09345959999996012,0,0.3900000000003274]
[{"$nulls":13},0]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,1150.3654596,4800.39,0,634,0,0,0,0,1150.3654596,0,5434.39]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1150.272,4800,0,634,0,0,0,0,1150.272,0,5434]
["podprogram viri skupaj ",0,0,1150.272,4800,0,634,0,0,0,0,1150.272,0,5434]
["podprogram skupaj presež./primanj.",0,0,0.09345959999996012,0.3900000000003274,0,0,0,0,0,0,0.09345959999996012,0,0.3900000000003274]
["ureditev dvorane Selo",{"$nulls":12},0]
["vrednost projekta",0,0,1150.3654596,4800.39,0,634,0,0,0,0,1150.3654596,0,5434.39]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1150.272,4800,0,634,0,0,0,0,1150.272,0,5434]
["viri skupaj",0,0,1150.272,4800,0,634,0,0,0,0,1150.272,0,5434]
["presežek/primanjkljaj",0,0,0.09345959999996012,0.3900000000003274,0,0,0,0,0,0,0.09345959999996012,0,0.3900000000003274]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4173,17413.62043064597,0,0,4000,8346,5000,4200,13173,20865,22173,0,33411]
["podprogram skupaj prorač. Viri",4173,17413.62043064597,0,0,4000,8346,5000,4200,13173,20865,22173,0,33411]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4173,17413.62043064597,0,0,4000,8346,5000,4200,13173,20865,22173,0,33411]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",4173,17413.62043064597,0,0,4000,8346,5000,4200,13173,20865,22173,0,33411]
["proračunski viri",4173,17413.62043064597,0,0,4000,8346,5000,4200,13173,20865,22173,0,33411]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4173,17413.62043064597,0,0,4000,8346,5000,4200,13173,20865,22173,0,33411]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,249.94451999999998,1043,0,0,0,0,0,0,249.94451999999998,0,1043]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,249.94451999999998,1043,0,0,0,0,0,0,249.94451999999998,0,1043]
["podprogram viri skupaj ",0,0,249.94451999999998,1043,0,0,0,0,0,0,249.94451999999998,0,1043]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna rasvetljava",{"$nulls":12},0]
["vrednost projekta",0,0,249.94451999999998,1043,0,0,0,0,0,0,249.94451999999998,0,1043]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,249.94451999999998,1043,0,0,0,0,0,0,249.94451999999998,0,1043]
["viri skupaj",0,0,249.94451999999998,1043,0,0,0,0,0,0,249.94451999999998,0,1043]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["16039002 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",112,467.36771824403274,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["podprogram skupaj prorač. Viri",112,467.36771824403274,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["podprogram viri skupaj ",112,467.36771824403274,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS ",{"$nulls":12},0]
["vrednost projekta",112,467.36771824403274,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["proračunski viri",112,467.36771824403274,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["viri skupaj",112,467.36771824403274,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039002 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1368,5708.562844266399,0,0,0,8346,0,10405,0,0,0,0,18751]
["podprogram skupaj prorač. Viri",1368,5708.562844266399,0,0,0,8346,0,10405,0,0,0,0,18751]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1368,5708.562844266399,0,0,0,8346,0,10405,0,0,0,0,18751]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežicav KS ",{"$nulls":12},0]
["vrednost projekta",1368,5708.562844266399,0,0,0,8346,0,10405,0,0,0,0,18751]
["proračunski viri",1368,5708.562844266399,0,0,0,8346,0,10405,0,0,0,0,18751]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1368,5708.562844266399,0,0,0,8346,0,10405,0,0,0,0,18751]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Selo",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7818 KRAJEVNA SKUPNOST SKRILJE",{"$nulls":12},0]
["vrednost projekta",6196,25855.44984142881,3418.9438800000003,14267,3000,12518.778167250877,3500,0,5000,20864.63027875146,14918.943879999999,14500,62150.408446002344]
["proračunski viri",6196,25855.44984142881,3000.05316,12519,3000,12518.778167250877,3500,0,5000,20864.63027875146,14500.05316,14500,60402.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,418.89072,1748,0,0,0,0,0,0,418.89072,0,1748]
["viri skupaj",6196,25855.44984142881,3418.94388,14267,3000,12518.778167250877,3500,0,5000,20864.63027875146,14918.943879999999,14500,62150.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",5628,23485.227841762644,3418.9438800000003,14267,3000,12518.778167250877,3500,0,5000,20864.63027875146,14918.943879999999,1000,48650.408446002344]
["podprogram skupaj prorač. Viri",5628,23485.227841762644,3000.05316,12519,3000,12518.778167250877,3500,0,5000,20864.63027875146,14500.05316,1000,46902.408446002344]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,418.89072,1748,0,0,0,0,0,0,418.89072,0,1748]
["podprogram viri skupaj ",5628,23485.227841762644,3418.94388,14267,3000,12518.778167250877,3500,0,5000,20864.63027875146,14918.943879999999,1000,48650.408446002344]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",3856,16090.802870973128,890.74188,3717,3000,12518.778167250877,3500,0,5000,20864.63027875146,12390.74188,0,37100.40844600234]
["proračunski viri",3856,16090.802870973128,890.74188,3717,3000,12518.778167250877,3500,0,5000,20864.63027875146,12390.74188,0,37100.40844600234]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3856,16090.802870973128,890.74188,3717,3000,12518.778167250877,3500,0,5000,20864.63027875146,12390.74188,0,37100.40844600234]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["razširitev ceste Skrilje",{"$nulls":12},0]
["vrednost projekta",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1772,7394.424970789518,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin",{"$nulls":12},0]
["vrednost projekta",0,0,2528.202,10550,0,0,0,0,0,0,2528.202,1000,11550]
["proračunski viri",0,0,2109.31128,8802,0,0,0,0,0,0,2109.31128,1000,9802]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,418.89072,1748,0,0,0,0,0,0,418.89072,0,1748]
["viri skupaj",0,0,2528.2019999999998,10550,0,0,0,0,0,0,2528.2019999999998,1000,11550]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",568,2370.221999666166,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,13500,13500]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,13500,13500]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,13500,13500]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Skrilje",{"$nulls":12},0]
["vrednost projekta",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,13500,13500]
["proračunski viri",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,13500,13500]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,13500,13500]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7819 KRAJEVNA SKUPNOST STOMAŽ",{"$nulls":12},0]
["vrednost projekta",3545,14793.022867634785,10518.8947548,43894.57,1500,31605,0,0,3500,14605.241195126024,15518.8947548,9700,99804.81119512604]
["proračunski viri",3545,14793.022867634785,8842.6704684,36899.81,1500,29605,0,0,3500,14605.241195126024,13842.670468400001,9700,90810.05119512603]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1676.2818,6995,0,2000,0,0,0,0,1676.2818,0,8995]
["viri skupaj",3545,14793.022867634785,10518.952268399999,43894.81,1500,31605,0,0,3500,14605.241195126024,15518.9522684,9700,99805.05119512603]
["presežek/primanjkljaj",0,0,-0.05751359999885608,-0.23999999999796273,0,0,0,0,0,0,-0.05751360000067507,0,-0.23999999999796273]
[{"$nulls":13},0]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,304.82207999999997,1272,1500,16605,0,0,0,0,1804.82208,0,17877]
["podprogram skupaj prorač. Viri",0,0,300.02927999999997,1252,1500,14605,0,0,0,0,1800.02928,0,15857]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,4.792799999999999,20,0,2000,0,0,0,0,4.792799999999999,0,2020]
["podprogram viri skupaj ",0,0,304.82207999999997,1272,1500,16605,0,0,0,0,1804.82208,0,17877]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["dom krajanov Stomaž",{"$nulls":12},0]
["vrednost projekta",0,0,304.82207999999997,1272,1500,16605,0,0,0,0,1804.82208,0,17877]
["proračunski viri",0,0,300.02927999999997,1252,1500,14605,0,0,0,0,1800.02928,0,15857]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,4.792799999999999,20,0,2000,0,0,0,0,4.792799999999999,0,2020]
["viri skupaj",0,0,304.82207999999997,1272,1500,16605,0,0,0,0,1804.82208,0,17877]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",3433,14325.655149390754,10163.9879148,42413.57,0,15000,0,0,3500,14605.241195126024,13663.9879148,0,72018.81119512602]
["podprogram skupaj prorač. Viri",3433,14325.655149390754,8542.641188399999,35647.81,0,15000,0,0,3500,14605.241195126024,12042.6411884,0,65253.05119512602]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1621.40424,6766,0,0,0,0,0,0,1621.40424,0,6766]
["podprogram viri skupaj ",3433,14325.655149390754,10164.045428399999,42413.81,0,15000,0,0,3500,14605.241195126024,13664.0454284,0,72019.05119512603]
["podprogram skupaj presež./primanj.",0,0,-0.05751359999885608,-0.23999999999796273,0,0,0,0,0,0,-0.05751360000067507,0,-0.23999999999796273]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",986,4114.505090969788,7970.3688864000005,33259.76,0,15000,0,0,3500,14605.241195126024,11470.3688864,0,62865.001195126024]
["proračunski viri",986,4114.505090969788,6349.0221599999995,26494,0,15000,0,0,3500,14605.241195126024,9849.02216,0,56099.24119512602]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1621.40424,6766,0,0,0,0,0,0,1621.40424,0,6766]
["viri skupaj",986,4114.505090969788,7970.426399999999,33260,0,15000,0,0,3500,14605.241195126024,11470.4264,0,62865.24119512602]
["presežek/primanjkljaj",0,0,-0.05751359999885608,-0.23999999999796273,0,0,0,0,0,0,-0.05751360000067507,0,-0.23999999999796273]
["ureditev avtobusnega postajališča",{"$nulls":12},0]
["vrednost projekta",2447,10211.150058420966,2193.6190284,9153.81,0,0,0,0,0,0,2193.6190284,0,9153.81]
["proračunski viri",2447,10211.150058420966,2193.6190284,9153.81,0,0,0,0,0,0,2193.6190284,0,9153.81]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2447,10211.150058420966,2193.6190284,9153.81,0,0,0,0,0,0,2193.6190284,0,9153.81]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["proračunski viri",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,2000,0,0,0,0,0,2000,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039002 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",112,467.36771824403274,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["podprogram skupaj prorač. Viri",112,467.36771824403274,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["podprogram viri skupaj ",112,467.36771824403274,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["mrliška vežica KS ",{"$nulls":12},0]
["vrednost projekta",112,467.36771824403274,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["proračunski viri",112,467.36771824403274,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["viri skupaj",112,467.36771824403274,50.084759999999996,209,0,0,0,0,0,0,50.084759999999996,0,209]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,9700,9700]
["podprogram skupaj prorač. Viri",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,9700,9700]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,9700,9700]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Stomaž",{"$nulls":12},0]
["vrednost projekta",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,9700,9700]
["proračunski viri",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,9700,9700]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4000,16691.704223001172,0,0,0,0,0,0,0,0,0,9700,9700]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7820 KRAJEVNA SKUPNOST ŠMARJE",{"$nulls":12},0]
["vrednost projekta",3749,15644.299783007846,4171.15612,17983,3000,20817.77816725088,13932.31513937573,14605.241195126024,0,0,21103.47125937573,24300,77706.0193623769]
["proračunski viri",3749,15644.299783007846,4000.0531599999995,16692,3000,16691.77816725088,3500,14605.241195126024,0,0,10500.05316,24300,72289.0193623769]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,99.92988,1291,0,4126,10432.31513937573,0,0,0,{"$error":"#REF!"},0,5417]
["viri skupaj",3749,15644.299783007846,4099.983039999999,17983,3000,20817.77816725088,3500,14605.241195126024,0,0,{"$error":"#REF!"},24300,77706.0193623769]
["presežek/primanjkljaj",0,0,71.17308000000048,0,0,0,10432.31513937573,0,0,0,{"$error":"#REF!"},0,0]
[{"$nulls":13},0]
["06039002 Razpolaganje in upravljanje s premoženjem potrebnim za delovanje občine",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,99.92988,417,0,3299,0,0,0,0,99.92988,0,3716]
["podprogram skupaj prorač. Viri",0,0,0,0,0,3299,0,0,0,0,0,0,3299]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,99.92988,417,0,0,0,0,0,0,{"$error":"#REF!"},0,417]
["podprogram viri skupaj ",0,0,99.92988,417,0,3299,0,0,0,0,{"$error":"#REF!"},0,3716]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0]
["avtobusna postaja Šmarje",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,3299,0,0,0,0,0,0,3299]
["proračunski viri",0,0,0,0,0,3299,0,0,0,0,0,0,3299]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0]
["viri skupaj",0,0,0,0,0,3299,0,0,0,0,{"$error":"#REF!"},0,3299]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0]
["oprema za hlajenje in ogrevanje",{"$nulls":12},0]
["vrednost projekta",0,0,99.92988,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0]
["prostori v KS",{"$nulls":12},0]
["vrednost projekta",0,0,99.92988,417,0,0,0,0,0,0,99.92988,0,417]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,99.92988,417,0,0,0,0,0,0,{"$error":"#REF!"},0,417]
["viri skupaj",0,0,99.92988,417,0,0,0,0,0,0,{"$error":"#REF!"},0,417]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0]
[{"$nulls":13},0]
["11029001 Razvoj in prilagajanje podeželjskih območij",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kmetijsko povezovalne poti",{"$nulls":12},0]
["vrednost projekta",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1822,7603.071273577033,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,3071.22624,12816,0,2500,0,0,0,0,3071.22624,14300,29616]
["podprogram skupaj prorač. Viri",0,0,3000.0531599999995,12519,0,874,0,0,0,0,3000.0531599999995,14300,27693]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,297,0,1626,0,0,0,0,0,0,1923]
["podprogram viri skupaj ",0,0,3000.0531599999995,12816,0,2500,0,0,0,0,3000.0531599999995,14300,29616]
["podprogram skupaj presež./primanj.",0,0,71.17308000000048,0,0,0,0,0,0,0,71.17308000000048,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",0,0,3071.22624,12816,0,2500,0,0,0,0,3071.22624,14300,29616]
["proračunski viri",0,0,3000.0531599999995,12519,0,874,0,0,0,0,3000.0531599999995,14300,27693]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,297,0,1626,0,0,0,0,0,0,1923]
["viri skupaj",0,0,3000.0531599999995,12816,0,2500,0,0,0,0,3000.0531599999995,14300,29616]
["presežek/primanjkljaj",0,0,71.17308000000048,0,0,0,0,0,0,0,71.17308000000048,0,0]
["avtobusno postajališče",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,1000,4750,0,0,0,0,0,0,1000,0,4750]
["podprogram skupaj prorač. Viri",0,0,1000,4173,0,0,0,0,0,0,1000,0,4173]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,577,0,0,0,0,0,0,0,0,577]
["podprogram viri skupaj ",0,0,1000,4750,0,0,0,0,0,0,1000,0,4750]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,1000,4750,0,0,0,0,0,0,1000,0,4750]
["proračunski viri",0,0,1000,4173,0,0,0,0,0,0,1000,0,4173]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,577,0,0,0,0,0,0,0,0,577]
["viri skupaj",0,0,1000,4750,0,0,0,0,0,0,1000,0,4750]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,4250,0,0,0,0,0,0,0,4250,6000,6000]
["podprogram skupaj prorač. Viri",0,0,4250,0,0,0,0,0,0,0,4250,6000,6000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4250,0,0,0,0,0,0,0,4250,6000,6000]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija Šmarje",{"$nulls":12},0]
["vrednost projekta",0,0,4250,0,0,0,0,0,0,0,4250,6000,6000]
["proračunski viri",0,0,4250,0,0,0,0,0,0,0,4250,6000,6000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4250,0,0,0,0,0,0,0,4250,6000,6000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro Šmarje",{"$nulls":12},0]
["vrednost projekta",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",996,4156.234351527291,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039002 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,3000,12518.778167250877,3500,14605.241195126024,0,0,6500,0,27124.0193623769]
["podprogram skupaj prorač. Viri",0,0,0,0,3000,12518.778167250877,3500,14605.241195126024,0,0,6500,0,27124.0193623769]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,3000,12518.778167250877,3500,14605.241195126024,0,0,6500,0,27124.0193623769]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pokopališče, mrliška vežica KS ",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,3000,12518.778167250877,3500,14605.241195126024,0,0,6500,0,27124.0193623769]
["proračunski viri",0,0,0,0,3000,12518.778167250877,3500,14605.241195126024,0,0,6500,0,27124.0193623769]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,3000,12518.778167250877,3500,14605.241195126024,0,0,6500,0,27124.0193623769]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",931,3884.994157903522,0,0,0,2500,10432.31513937573,0,0,0,10432.31513937573,4000,6500]
["podprogram skupaj prorač. Viri",931,3884.994157903522,0,0,0,0,0,0,0,0,0,4000,4000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,2500,10432.31513937573,0,0,0,10432.31513937573,0,2500]
["podprogram viri skupaj ",931,3884.994157903522,0,0,0,2500,0,0,0,0,0,4000,6500]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,10432.31513937573,0,0,0,10432.31513937573,0,0]
["športno igrišče Šmarje",{"$nulls":12},0]
["vrednost projekta",931,3884.994157903522,0,0,0,2500,10432.31513937573,0,0,0,10432.31513937573,4000,6500]
["proračunski viri",931,3884.994157903522,0,0,0,0,0,0,0,0,0,4000,4000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,2500,10432.31513937573,0,0,0,10432.31513937573,0,2500]
["viri skupaj",931,3884.994157903522,0,0,0,0,0,0,0,0,0,4000,4000]
["presežek/primanjkljaj",931,3884.994157903522,0,0,0,2500,10432.31513937573,0,0,0,10432.31513937573,4000,6500]
["presežek/primanjkljaj",0,0,0,0,0,0,-10432.31513937573,0,0,0,-10432.31513937573,0,0]
[{"$nulls":13},0]
["7821 KRAJEVNA SKUPNOST USTJE",{"$nulls":12},0]
["vrednost projekta",4337,18097.98030378902,28913.748799999998,109688,4700,42920,6200,26832.826406276083,6200,25872.14154565181,46013.748799999994,7094,212406.9679519279]
["proračunski viri",4337,18097.98030378902,25600.006879999997,95860,4700,30579.752462026376,6200,25871.826406276083,6200,25872.14154565181,42700.00688,7094,185277.72041395426]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,3313.74192,14643,0,12340,0,961,0,0,3313.74192,0,27944]
["viri skupaj",4337,18097.98030378902,28913.748799999994,110503,4700,42919.75246202637,6200,26832.826406276083,6200,25872.14154565181,46013.748799999994,7094,213221.72041395426]
["presežek/primanjkljaj",0,0,0,0,0,0.24753797362427576,0,0,0,0,0,0,0.24753797362427576]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,1917.12,8000,4700,20450,3200,13353.363378400936,1700,7093.974294775497,11517.119999999999,0,48897.33767317643]
["podprogram skupaj prorač. Viri",0,0,0,0,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,9600,0,40060.090135202816]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1917.12,8000,0,837,0,0,0,0,1917.12,0,8837]
["podprogram viri skupaj ",0,0,1917.12,8000,4700,20449.752462026376,3200,13353.363378400936,1700,7093.974294775497,11517.119999999999,0,48897.090135202816]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0.24753797362427576,0,0,0,0,0,0,0.24753797362427576]
["ureditev vaškega središča",{"$nulls":12},0]
["vrednost projekta",0,0,1917.12,8000,4700,20450,3200,13353.363378400936,1700,7093.974294775497,11517.119999999999,0,48897.33767317643]
["proračunski viri",0,0,0,0,4700,19612.752462026376,3200,13353.363378400936,1700,7093.974294775497,9600,0,40060.090135202816]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1917.12,8000,0,837,0,0,0,0,1917.12,0,8837]
["viri skupaj",0,0,1917.12,8000,4700,20449.752462026376,3200,13353.363378400936,1700,7093.974294775497,11517.119999999999,0,48897.090135202816]
["presežek/primanjkljaj",0,0,0,0,0,0.24753797362427576,0,0,0,0,0,0,0.24753797362427576]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",679,2833.4167918544485,0,0,0,0,2500,10432,4500,18778.167250876315,7000,7094,36304.167250876315]
["podprogram skupaj prorač. Viri",679,2833.4167918544485,0,0,0,0,2500,10432,4500,18778.167250876315,7000,7094,36304.167250876315]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",679,2833.4167918544485,0,0,0,0,2500,10432,4500,18778.167250876315,7000,7094,36304.167250876315]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["cesta Uhanje - Dolenje",{"$nulls":12},0]
["vrednost projekta",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",679,2833.4167918544485,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje javnih poti",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,2500,10432,4500,18778.167250876315,7000,7094,36304.167250876315]
["proračunski viri",0,0,0,0,0,0,2500,10432,4500,18778.167250876315,7000,7094,36304.167250876315]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,2500,10432,4500,18778.167250876315,7000,7094,36304.167250876315]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["proračunski viri",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,500,2086.4630278751465,0,0,500,0,2086.4630278751465]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,4250,6768,0,10967,0,0,0,0,4250,0,17735]
["podprogram skupaj prorač. Viri",0,0,4250,6768,0,10967,0,0,0,0,4250,0,17735]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,4250,6768,0,10967,0,0,0,0,4250,0,17735]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["komunalna infrastruktura Dolenje",{"$nulls":12},0]
["vrednost projekta",0,0,4250,6768,0,10967,0,0,0,0,4250,0,17735]
["proračunski viri",0,0,4250,6768,0,10967,0,0,0,0,4250,0,17735]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,4250,6768,0,10967,0,0,0,0,4250,0,17735]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["16039002 Urejanje pokopališč in pogrebna dejavnost",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2708,11300.283758971793,22530.23388,94017,0,10568,0,0,0,0,22530.23388,0,104585]
["podprogram skupaj prorač. Viri",2708,11300.283758971793,21350.006879999997,89092,0,0,0,0,0,0,21350.006879999997,0,89092]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1180.227,5740,0,10568,0,0,0,0,1180.227,0,16308]
["podprogram viri skupaj ",2708,11300.283758971793,22530.233879999996,94832,0,10568,0,0,0,0,22530.233879999996,0,105400]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev pokopališča z okolico",{"$nulls":12},0]
["vrednost projekta",2708,11300.283758971793,22530.23388,94017,0,10568,0,0,0,0,22530.23388,0,104585]
["proračunski viri",2708,11300.283758971793,21350.006879999997,89092,0,null,0,0,0,0,21350.006879999997,0,89092]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1180.227,4925,0,10568,0,0,0,0,1180.227,0,15493]
["viri skupaj",2708,11300.283758971793,22530.233879999996,94017,0,10568,0,0,0,0,22530.233879999996,0,104585]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",950,3964.279752962778,216.39491999999998,903,0,935,0,961,0,0,216.39491999999998,0,2799]
["podprogram skupaj prorač. Viri",950,3964.279752962778,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,216.39491999999998,903,0,935,0,961,0,0,216.39491999999998,0,2799]
["podprogram viri skupaj ",950,3964.279752962778,216.39491999999998,903,0,935,0,961,0,0,216.39491999999998,0,2799]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Ustje",{"$nulls":12},0]
["vrednost projekta",950,3964.279752962778,216.39491999999998,903,0,935,0,961,0,0,216.39491999999998,0,2799]
["proračunski viri",950,3964.279752962778,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,216.39491999999998,903,0,935,0,961,0,0,216.39491999999998,0,2799]
["viri skupaj",950,3964.279752962778,216.39491999999998,903,0,935,0,961,0,0,216.39491999999998,0,2799]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7822 KRAJEVNA SKUPNOST VELIKE ŽABLJE",{"$nulls":12},0]
["vrednost projekta",6396,26690.03505257887,19557.329535599998,81611.29000000001,12000,18518.926055750293,6500,0,13500,16691.704223001172,51557.329535599994,17000,133821.92027875147]
["proračunski viri",6396,26690.03505257887,17550.5841756,73237.29000000001,12000,18518.926055750293,6500,0,13500,16691.704223001172,49550.5841756,17000,125447.92027875147]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,1972.2372,8374,0,0,0,0,0,0,1972.2372,0,8374]
["viri skupaj",6396,26690.03505257887,19522.821375599997,81611.29000000001,12000,18518.926055750293,6500,0,13500,16691.704223001172,51522.8213756,17000,133821.92027875147]
["presežek/primanjkljaj",0,0,34.50816,0,0,0,0,0,0,0,34.50816,0,0]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,12229.30848,51032,2000,4172.926055750293,0,0,4000,8345.852111500586,18229.30848,6500,70050.77816725089]
["podprogram skupaj prorač. Viri",0,0,10257.07128,42802,2000,4172.926055750293,0,0,4000,8345.852111500586,16257.07128,6500,61820.77816725088]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,1972.2372,8230,0,0,0,0,0,0,1972.2372,0,8230]
["podprogram viri skupaj ",0,0,12229.30848,51032,2000,4172.926055750293,0,0,4000,8345.852111500586,18229.30848,6500,70050.77816725089]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["nakup računalniške opreme",{"$nulls":12},0]
["vrednost projekta",0,0,2385.6162,9955,1000,0,0,0,2000,0,5385.6162,0,9955]
["proračunski viri",0,0,413.379,1725,1000,0,0,0,2000,0,3413.379,0,1725]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,1972.2372,8230,0,0,0,0,0,0,1972.2372,0,8230]
["viri skupaj",0,0,2385.6162,9955,1000,0,0,0,2000,0,5385.6162,0,9955]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev dvorane KS",{"$nulls":12},0]
["vrednost projekta",0,0,9843.69228,41077,1000,4172.926055750293,0,0,2000,8345.852111500586,12843.69228,6500,60095.77816725088]
["proračunski viri",0,0,9843.69228,41077,1000,4172.926055750293,0,0,2000,8345.852111500586,12843.69228,6500,60095.77816725088]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,9843.69228,41077,1000,4172.926055750293,0,0,2000,8345.852111500586,12843.69228,6500,60095.77816725088]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",5242,21874.478384243033,7069.4494956,29500.29,10000,14346,6500,0,9500,8345.852111500586,33069.4494956,9500,61692.14211150059]
["podprogram skupaj prorač. Viri",5242,21874.478384243033,7069.4494956,29500.29,10000,14346,6500,0,9500,8345.852111500586,33069.4494956,9500,61692.14211150059]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",5242,21874.478384243033,7069.4494956,29500.29,10000,14346,6500,0,9500,8345.852111500586,33069.4494956,9500,61692.14211150059]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["razširitev ceste Velike Žablje - Šmarje",{"$nulls":12},0]
["vrednost projekta",0,0,5999.86668,25037,0,0,0,0,0,0,5999.86668,0,25037]
["proračunski viri",0,0,5999.86668,25037,0,0,0,0,0,0,5999.86668,0,25037]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5999.86668,25037,0,0,0,0,0,0,5999.86668,0,25037]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",5242,21874.478384243033,1069.5828155999998,4463.29,2000,14346,0,0,2000,8345.852111500586,5069.5828156,7500,34655.14211150059]
["proračunski viri",5242,21874.478384243033,1069.5828155999998,4463.29,2000,14346,0,0,2000,8345.852111500586,5069.5828156,7500,34655.14211150059]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",5242,21874.478384243033,1069.5828155999998,4463.29,2000,14346,0,0,2000,8345.852111500586,5069.5828156,7500,34655.14211150059]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["površine v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,8000,0,6500,0,7500,0,22000,2000,2000]
["proračunski viri",0,0,0,0,8000,0,6500,0,7500,0,22000,2000,2000]
["državni proračun",0.715,2.9836421298614586,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0.715,2.9836421298614586,0,0,8000,0,6500,0,7500,0,22000,2000,2000]
["presežek/primanjkljaj",-0.715,-2.9836421298614586,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,224.0634,935,0,0,0,0,0,0,224.0634,1000,1935]
["podprogram skupaj prorač. Viri",0,0,224.0634,935,0,0,0,0,0,0,224.0634,1000,1935]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,224.0634,935,0,0,0,0,0,0,224.0634,1000,1935]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,224.0634,935,0,0,0,0,0,0,224.0634,1000,1935]
["proračunski viri",0,0,224.0634,935,0,0,0,0,0,0,224.0634,1000,1935]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,224.0634,935,0,0,0,0,0,0,224.0634,1000,1935]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["14039002 Spodbujanje razvoja turizma in gostinjstva",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",500,2086.4630278751465,34.50816,144,0,0,0,0,0,0,34.50816,0,144]
["podprogram skupaj prorač. Viri",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,144,0,0,0,0,0,0,0,0,144]
["podprogram viri skupaj ",500,2086.4630278751465,0,144,0,0,0,0,0,0,0,0,144]
["podprogram skupaj presež./primanj.",0,0,34.50816,0,0,0,0,0,0,0,34.50816,0,0]
["ureditev informacijskega prostora Velike Žablje",{"$nulls":12},0]
["vrednost projekta",500,2086.4630278751465,34.50816,144,0,0,0,0,0,0,34.50816,0,144]
["proračunski viri",500,2086.4630278751465,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,144,0,0,0,0,0,0,0,0,144]
["viri skupaj",500,2086.4630278751465,0,144,0,0,0,0,0,0,0,0,144]
["presežek/primanjkljaj",0,0,34.50816,0,0,0,0,0,0,0,34.50816,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Velike Žablje",{"$nulls":12},0]
["vrednost projekta",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",654,2729.0936404606914,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7823 KRAJEVNA SKUPNOST VIPAVSKI KRIŽ",{"$nulls":12},0]
["vrednost projekta",13856,57820.06342847605,10800.095519999999,45068,3000,17519,4000,16691.704223001172,0,0,17800.09552,29100,108378.70422300117]
["proračunski viri",13856,57820.06342847605,10800.095519999999,45068,3000,17519,4000,16691.704223001172,0,0,17800.09552,29100,108378.70422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",13856,57820.06342847605,10800.095519999999,45068,3000,17519,4000,16691.704223001172,0,0,17800.09552,29100,108378.70422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",2738,11425.471540644301,638.4009599999999,2664,0,0,0,0,0,0,638.4009599999999,0,2664]
["podprogram skupaj prorač. Viri",30450,127065.59839759639,638.4009599999999,2664,0,0,0,0,0,0,638.4009599999999,0,2664]
["podprogram skupaj državni prorač.",27712,115640.12685695209,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",2738,11425.471540644301,638.4009599999999,2664,0,0,0,0,0,0,638.4009599999999,0,2664]
["podprogram skupaj presež./primanj.",27712,115640.12685695209,0,0,0,0,0,0,0,0,0,0,0]
["avtobusne postaje Vipavski Križ",{"$nulls":12},0]
["vrednost projekta",2738,11425.471540644301,638.4009599999999,2664,0,0,0,0,0,0,638.4009599999999,0,2664]
["proračunski viri",2738,11425.471540644301,638.4009599999999,2664,0,0,0,0,0,0,638.4009599999999,0,2664]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2738,11425.471540644301,638.4009599999999,2664,0,0,0,0,0,0,638.4009599999999,0,2664]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",13856,57820.063428476045,8013.321959999999,33439,3000,17519,4000,16691.704223001172,0,0,15013.32196,22100,89749.70422300117]
["podprogram skupaj prorač. Viri",13856,57820.063428476045,8013.321959999999,33439,3000,17519,4000,16691.704223001172,0,0,15013.32196,22100,89749.70422300117]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",13856,57820.063428476045,8013.321959999999,33439,3000,17519,4000,16691.704223001172,0,0,15013.32196,22100,89749.70422300117]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["pločnik Vipavski Križ",{"$nulls":12},0]
["vrednost projekta",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2738,11425.471540644301,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",4484,18711.40043398431,7013.3042399999995,29266,2000,17519,3000,12518.778167250877,0,0,12013.30424,22100,81403.77816725089]
["proračunski viri",4484,18711.40043398431,7013.3042399999995,29266,2000,17519,3000,12518.778167250877,0,0,12013.30424,22100,81403.77816725089]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",4484,18711.40043398431,7013.3042399999995,29266,2000,17519,3000,12518.778167250877,0,0,12013.30424,22100,81403.77816725089]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev križišča v Vipavskem Križu",{"$nulls":12},0]
["vrednost projekta",3112,12986.14588549491,1000.0177199999999,4173,0,0,0,0,0,0,1000.0177199999999,0,4173]
["proračunski viri",3112,12986.14588549491,1000.0177199999999,4173,0,0,0,0,0,0,1000.0177199999999,0,4173]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3112,12986.14588549491,1000.0177199999999,4173,0,0,0,0,0,0,1000.0177199999999,0,4173]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev povezovalne poti Uhanje - Male Žablje",{"$nulls":12},0]
["vrednost projekta",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",2522,10524.119512602238,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podporni zid Plače",{"$nulls":12},0]
["vrednost projekta",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1000,4172.926055750293,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin ",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,1000,0,1000,4172.926055750293,0,0,2000,0,4172.926055750293]
["proračunski viri",0,0,0,0,1000,0,1000,4172.926055750293,0,0,2000,0,4172.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,1000,0,1000,4172.926055750293,0,0,2000,0,4172.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusna postaja",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,4000,4000]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,4000,4000]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,4000,4000]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,4000,4000]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,4000,4000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,4000,4000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["15029002 Ravnanje z odpadno vodo",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,348.43656,1454,0,0,0,0,0,0,348.43656,3000,4454]
["podprogram skupaj prorač. Viri",0,0,348.43656,1454,0,0,0,0,0,0,348.43656,3000,4454]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,348.43656,1454,0,0,0,0,0,0,348.43656,3000,4454]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacije Male Žablje",{"$nulls":12},0]
["vrednost projekta",0,0,348.43656,1454,0,0,0,0,0,0,348.43656,0,1454]
["proračunski viri",0,0,348.43656,1454,0,0,0,0,0,0,348.43656,0,1454]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,348.43656,1454,0,0,0,0,0,0,348.43656,0,1454]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["kanalizacija v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,3000,3000]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,3000,3000]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,3000,3000]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18029001 Nepremična kulturna dediščina",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,1799.9360399999998,7511,0,0,0,0,0,0,1799.9360399999998,0,7511]
["podprogram skupaj prorač. Viri",0,0,1799.9360399999998,7511,0,0,0,0,0,0,1799.9360399999998,0,7511]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,1799.9360399999998,7511,0,0,0,0,0,0,1799.9360399999998,0,7511]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["vaško jedro Plače",{"$nulls":12},0]
["vrednost projekta",0,0,1799.9360399999998,7511,0,0,0,0,0,0,1799.9360399999998,0,7511]
["proračunski viri",0,0,1799.9360399999998,7511,0,0,0,0,0,0,1799.9360399999998,0,7511]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,1799.9360399999998,7511,0,0,0,0,0,0,1799.9360399999998,0,7511]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["18059001 Programi športa",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["športno igrišče Vipavski Križ",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7824 KRAJEVNA SKUPNOST VRTOVIN",{"$nulls":12},0]
["vrednost projekta",3300,13770.655983975965,2000,8345,3000,15080,0,0,4000,16691.704223001172,9000,9700,49816.70422300117]
["proračunski viri",3300,13770.655983975965,2000,8345,3000,12519,0,0,4000,16691.704223001172,9000,9700,47255.70422300117]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,2561,0,0,0,0,0,0,2561]
["viri skupaj",3300,13770.655983975965,2000,8345,3000,15080,0,0,4000,16691.704223001172,9000,9700,49816.70422300117]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",3300,13770.655983975965,2000,8345,2400,9346,0,0,3000,12518.778167250877,7400,9700,39909.77816725088]
["podprogram skupaj prorač. Viri",3300,13770.655983975965,2000,8345,2400,8346,0,0,3000,12518.778167250877,7400,9700,38909.77816725088]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,1000,0,0,0,0,0,0,1000]
["podprogram viri skupaj ",3300,13770.655983975965,2000,8345,2400,9346,0,0,3000,12518.778167250877,7400,9700,39909.77816725088]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",3300,13770.655983975965,2000,8345,2000,9346,0,0,3000,12518.778167250877,7000,9700,39909.77816725088]
["proračunski viri",3300,13770.655983975965,2000,8345,2000,8346,0,0,3000,12518.778167250877,7000,9700,38909.77816725088]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,1000,0,0,0,0,0,0,1000]
["viri skupaj",3300,13770.655983975965,2000,8345,2000,9346,0,0,3000,12518.778167250877,7000,9700,39909.77816725088]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["avtobusno postajališče in okolica",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,400,0,0,0,0,0,400,0,0]
["proračunski viri",0,0,0,0,400,0,0,0,0,0,400,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,400,0,0,0,0,0,400,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,200,2504,0,0,1000,4172.926055750293,1200,0,6676.926055750293]
["podprogram skupaj prorač. Viri",0,0,0,0,200,2504,0,0,1000,4172.926055750293,1200,0,6676.926055750293]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,200,2504,0,0,1000,4172.926055750293,1200,0,6676.926055750293]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,200,2504,0,0,1000,4172.926055750293,1200,0,6676.926055750293]
["proračunski viri",0,0,0,0,200,2504,0,0,1000,4172.926055750293,1200,0,6676.926055750293]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,200,2504,0,0,1000,4172.926055750293,1200,0,6676.926055750293]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["14039002 Spodbujanje razvoja turizma in gostinstva",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,400,3230,0,0,0,0,400,0,3230]
["podprogram skupaj prorač. Viri",0,0,0,0,400,1669,0,0,0,0,400,0,1669]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,1561,0,0,0,0,0,0,1561]
["podprogram viri skupaj ",0,0,0,0,400,3230,0,0,0,0,400,0,3230]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev, označitev, turističnih poti , kolesarskih poti, učnih poti",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,400,3230,0,0,0,0,400,0,3230]
["proračunski viri",0,0,0,0,400,1669,0,0,0,0,400,0,1669]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,1561,0,0,0,0,0,0,1561]
["viri skupaj",0,0,0,0,400,3230,0,0,0,0,400,0,3230]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["7825 KRAJEVNA SKUPNOST ŽAPUŽE",{"$nulls":12},0]
["vrednost projekta",1219,5086.796861959607,7482.04008,31222,5000,20865,6000,25038,2000,8346,20482.04008,37445,122916]
["proračunski viri",1219,5086.796861959607,7482.04008,31222,5000,20865,6000,25038,2000,8346,20482.04008,37445,122916]
["državni proračun",0,0,0.5,0,0,0,0,0,0,0,0.5,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1219,5086.796861959607,7482.54008,31222,5000,20865,6000,25038,2000,8346,20482.54008,37445,122916]
["presežek/primanjkljaj",0,0,-0.5,0,0,0,0,0,0,0,-0.5,0,0]
[{"$nulls":13},0]
["04039003 Razpolaganje in upravljanje z občinskim premoženjem",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,4000,0,3000,25038,0,0,7000,15000,40038]
["podprogram skupaj prorač. Viri",0,0,0,0,4000,0,3000,25038,0,0,7000,15000,40038]
["podprogram skupaj državni prorač.",0,0,0.5,0,0,0,0,0,0,0,0.5,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0.5,0,4000,0,3000,25038,0,0,7000.5,15000,40038]
["podprogram skupaj presež./primanj.",0,0,-0.5,0,0,0,0,0,0,0,-0.5,0,0]
["ureditev dvorane KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,4000,0,3000,25038,0,0,7000,15000,40038]
["proračunski viri",0,0,0,0,4000,0,3000,25038,0,0,7000,15000,40038]
["državni proračun",0,0,0.5,0,0,0,0,0,0,0,0.5,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0.5,0,4000,0,3000,25038,0,0,7000.5,0,25038]
["presežek/primanjkljaj",0,0,-0.5,0,0,0,0,0,0,0,-0.5,15000,15000]
[{"$nulls":13},0]
["13029002 Investicijsko vzdrževanje in gradnja občinskih cest",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",1219,5086.796861959607,7482.04008,31222,1000,20865,3000,0,2000,8346,13482.040079999999,22445,82878]
["podprogram skupaj prorač. Viri",1219,5086.796861959607,7482.04008,31222,1000,20865,3000,0,2000,8346,13482.040079999999,22445,82878]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",1219,5086.796861959607,7482.04008,31222,1000,20865,3000,0,2000,8346,13482.040079999999,22445,82878]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["investicijsko vzdrževanje cest v KS",{"$nulls":12},0]
["vrednost projekta",1219,5086.796861959607,1511.40948,6307,1000,0,3000,0,2000,8346,7511.40948,22445,37098]
["proračunski viri",1219,5086.796861959607,1511.40948,6307,1000,0,3000,0,2000,8346,7511.40948,22445,37098]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1219,5086.796861959607,1511.40948,6307,1000,0,3000,0,2000,8346,7511.40948,22445,37098]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":13},0]
["13029004 Cestna razsvetljava",{"$nulls":12},0]
["podprogram skupaj vrednost proj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj prorač. Viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",0,0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0,0]
["javna razsvetljava v KS",{"$nulls":12},0]
["vrednost projekta",0,0,0,0,0,0,0,0,0,0,0,0,0]
["proračunski viri",0,0,0,0,0,0,0,0,0,0,0,0,0]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ureditev javnih površin",{"$nulls":12},0]
["vrednost projekta",0,0,5970.6305999999995,24915,0,20865,0,0,0,0,5970.6305999999995,0,45780]
["proračunski viri",0,0,5970.6305999999995,24915,0,20865,0,0,0,0,5970.6305999999995,0,45780]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri(republiška in občinska taksa, amortizacija)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5970.6305999999995,24915,0,20865,0,0,0,0,5970.6305999999995,0,45780]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["OBČINSKA UPRAVA"]
["vrednost projekta",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7948891.249999999,5325343,10487192.364046069,5177937.412118178,9390420.857953597,5555042.282256719,12269644.175596729,11661299.411160031,9231496,49327644.64759639]
["proračunski viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6565714.62,3340912,8041381.364046069,3143370.4121181774,5904899.949591054,4510550.043056719,6699883.34818895,6644089.868770887,6003159,33215038.28182607]
["državni proračun",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1032973,573156.36,665814,545578,1014038,840492.2392000001,1587241,1940540.0046623535,822205,5122271]
["ostali viri",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},368406,1500236,1779997,1488989,2471483,204000,3982519.3027875144,3336909.81384,2406132,11008537.302787514]
["viri skupaj",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7948891.609999999,5414304.359999999,10487192.364046069,5177937.412118178,9390420.949591052,5555042.282256719,12269643.650976464,11921539.687273242,9231496,49327644.574613586]
["presežek/primanjkljaj",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-0.3600000003352761,-88961.3599999994,0,0,-0.09163745492696762,0,0.5246202647686005,-260240.27611321025,0,0.0729828029870987]
[]
["KRAJEVNE SKUPNOSTI"]
["vrednost projekta",224709,937694.0410615925,205137.9379672,822834.9051393757,99000,624791.9647805041,113932.31513937573,374920.8105491571,117673,396428.9172091471,533693.2438665758,413727,2632703.597678184]
["proračunski viri",224709,937694.0410615925,158765.3645224,644511.9751393758,99000,514966.7172425304,107000,366001.88449340686,119173,396428.69537639804,484492.88712239993,413727,2335636.272251711]
["državni proračun",0,0,0,10856,0,0,4000,0,10000,0,40295.664028,0,10856]
["ostali viri",0,0,40415.28600000001,168281,0,109825,14432.31513937573,8919,10000,0,{"$error":"#REF!"},0,287025]
["viri skupaj",224709,937694.0410615925,204384.2142024,823648.9751393758,99000,624791.7172425304,103500,374920.88449340686,117673,396428.69537639804,{"$error":"#REF!"},413727,2633517.2722517108]
["presežek/primanjkljaj",0,0,413.7704608000015,-814.0700000000652,0,0.2475379736861214,10432.315139375729,-0.07394424977246672,0,0.2218327490845695,{"$error":"#REF!"},0,-813.6745735267177]
[]
["SKUPAJ PRORAČUN OBČINE AJDOVŠČINA"]
["vrednost projekta",89607,373923.38507761643,50114.9878344,8771726.155139375,5424343,11111984.328826573,5291869.7272575535,9765341.668502754,5672715.282256719,12666073.092805875,12194992.655026607,9645223,51960348.24527457]
["proračunski viri",71763,299461.6925388082,31298.105159999996,7210226.595139376,3439912,8556348.081288598,3250370.4121181774,6270901.8340844605,4629723.043056719,7096312.043565348,7128582.755893287,6416886,35550674.55407778]
["državni proračun",0,0,0,1043829,573156.36,665814,549578,1014038,850492.2392000001,1587241,1980835.6686903536,822205,5133127]
["ostali viri",2738,11425.471540644301,16215.240599999997,536687,1500236,1889822,1503421.3151393756,2480402,214000,3982519.3027875144,{"$error":"#REF!"},2406132,11295562.302787514]
["viri skupaj",71763,299461.6925388082,49476.97664,8772540.585139375,5513304.359999999,11111984.081288598,5281437.412118178,9765341.834084459,5672715.282256719,12666072.346352862,{"$error":"#REF!"},9645223,51961161.8468653]
["presežek/primanjkljaj",0,0,-0.3897655999999188,-814.4300000004005,-88961.3599999994,0.2475379736861214,10432.315139375729,-0.16558170469943434,0,0.74645301385317,{"$error":"#REF!"},0,-813.6015907237306]
[]
[]
["PRORAČUNSKI VIRI ZA INVESTICIJE"]
["KS AJDOVŠČINA",null,null,17668.17792,73728,10500,48816,11000,45902.167250876315,11500,47988.70422300117,51168.17792,53400,269834.87147387746]
["KS BATUJE",null,null,1000,0,3000,41383.852111500586,3500,14605.241195126024,0,0,7500,19400,75389.0933066266]
["KS BRJE",null,null,7332.984,30600,0,0,7000,14605,6500,20864.63027875146,20832.984,9700,75769.63027875146]
["KS BUDANJE",null,null,4098.80256,17104,7000,16718,7000,12492,8000,33383.408446002344,26098.802559999996,12518,92215.40844600234]
["KS CESTA",null,null,2999.81352,12518,3500,12519,3500,14605,0,0,10002.81352,14500,54142]
["KS COL",null,null,1000.0177199999999,4173,0,0,3500,14605,4000,16691.704223001172,8551.54032,14500,49969.70422300117]
["KS ČRNIČE",null,null,1782.68196,7439,4000,32137,5000,20865,0,0,10782.68196,13100,73541]
["KS DOBRAVLJE",null,null,4186.633319999999,14607,4000,16692,0,0,4500,18778.167250876315,12686.633319999999,17000,67077.16725087631]
["KS DOLGA POLJANA",null,null,3111.7254000000003,12985,6300,26289,6800,28376,3300,13770.655983975965,19511.7254,25870,107290.65598397597]
["KS GABERJE",null,null,7999.7966784,33382.56,3000,12519.38908362544,0,0,4000,16691.704223001172,14999.7966784,9700,72293.65330662661]
["KS GOJAČE-MALOVŠE",null,null,3499.9422,14605,3000,12519,0,0,3000,12518.778167250877,9499.9422,14500,54142.77816725088]
["KS KAMNJE-POTOČE",null,null,499.88903999999997,2086,3000,23519,3500,14605.241195126024,4000,16691.704223001172,10999.88904,0,56901.945418127194]
["KS LOKAVEC",null,null,6132.86688,25592,6000,32829,4000,16692,10000,20864.63027875146,26132.866879999998,19400,115377.63027875146]
["KS OTLICA-KOVK",null,null,5459.554,22782.31513937573,0,5000,4500,18778,4500,18778.167250876315,14459.554,12100,77438.48239025204]
["KS PLANINA",null,null,7299.91368,30462,3500,14605.463027875147,4500,18777.463027875147,3000,12518.926055750293,18299.913679999998,0,76363.85211150057]
["KS PODKRAJ",null,null,1917.12,8000,0,31392,5000,20865,5500,22951.093306626608,12417.119999999999,7300,90508.0933066266]
["KS PREDMEJA",null,null,3499.9421999999995,14605,3000,12518.778167250879,3500,13417,0,0,9999.9422,21900,62440.77816725088]
["KS SELO",null,null,0,0,4000,16692,5000,14605,13173,20865,22173,0,52162]
["KS SKRILJE",null,null,3000.05316,12519,3000,12518.778167250877,3500,0,5000,20864.63027875146,14500.05316,14500,60402.408446002344]
["KS STOMAŽ",null,null,8842.6704684,36899.81,1500,29605,0,0,3500,14605.241195126024,13842.670468400001,9700,90810.05119512603]
["KS ŠMARJE",null,null,4000.0531599999995,16692,3000,16691.77816725088,3500,14605.241195126024,0,0,10500.05316,24300,72289.0193623769]
["KS USTJE",null,null,25600.006879999997,95860,4700,30579.752462026376,6200,25871.826406276083,6200,25872.14154565181,42700.00688,7094,185277.72041395426]
["KS VELIKE ŽABLJE",null,null,17550.5841756,73237.29000000001,12000,18518.926055750293,6500,0,13500,16691.704223001172,49550.5841756,17000,125447.92027875147]
["KS VIPAVSKI KRIŽ",null,null,10800.095519999999,45068,3000,17519,4000,16691.704223001172,0,0,17800.09552,29100,108378.70422300117]
["KS VRTOVIN",null,null,2000,8345,3000,12519,0,0,4000,16691.704223001172,9000,9700,47255.70422300117]
["KS ŽAPUŽE",null,null,7482.04008,31222,5000,20865,6000,25038,2000,8346,20482.04008,37445,122916]
["SKUPAJ KS",null,null,158765.3645224,644511.9751393758,99000,514966.7172425304,107000,366001.88449340686,119173,396428.69537639804,484492.88712239993,413727,2335636.272251711]

{"sheet":"logcenter","index":3,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Nakup opreme za društva "]
["vrednost projekta",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["proračunski viri",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",1600,6676.681689200468,1400,5842.09647805041,1300,5424.80387247538,1400,5842.09647805041,1400,5842.09647805041,5500,22951.093306626608]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Logistični center-objekt CZ"]
["vrednost projekta",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["proračunski viri",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",0,0,5000,20864.63027875146,50000,208646.30278751464,50000,208646.30278751464,0,0,105000,438157.2358537807]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["logistični center-komunalna ureditev"]
["vrednost projekta",2328,9714.571857786681,45000,187781.67250876318,40000,166917.0422300117,0,0,0,0,85000,354698.71473877487]
["proračunski viri",2328,9714.571857786681,13500,56334.501752628945,12000,50075.11266900351,0,0,0,0,25500,106409.61442163246]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,31500,131447.1707561342,28000,116841.92956100819,0,0,0,0,59500,248289.10031714238]
["viri skupaj",2328,9714.571857786681,45000,187781.67250876315,40000,166917.0422300117,0,0,0,0,85000,354698.7147387748]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Logistični center Ajdovščina"]
["vrednost projekta",0,0,40812848.76,170309,40000,591778,0,1217559,0,1145336,40852848.76,3124982]
["proračunski viri",0,0,17385882,72550,12000,321315,0,775929,0,699901,17397882,1869695]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,23426966.759999998,97759,28000,270463,0,441630,0,445435,23454966.759999998,1255287]
["viri skupaj",0,0,40812848.76,170309,40000,591778,0,1217559,0,1145336,40852848.76,3124982]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
[]
["07039002 Protipožarna varnost"]
["podprogram skupaj vrednost proj.",26613,111054.08112168254,23000,95977.29928225673,27500,114755.46653313305,165000,688532.7991987983,104000,433984.3097980304,319500,1333249.8748122184]
["podprogram skupaj prorač. Viri",26613,111054.08112168254,23000,95977.29928225673,12500,52161.57569687866,15000,62593.89083625438,4000,16691.704223001172,54500,227424.47003839092]
["podprogram skupaj državni prorač.",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram skupaj ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["podprogram viri skupaj ",26613,111054.08112168254,23000,95977.29928225673,12500,52161.57569687866,15000,62593.89083625438,4000,16691.704223001172,54500,227424.47003839092]
["podprogram skupaj presež./primanj.",0,0,0,0,0,0,0,0,0,0,0,0]
["Nakup GRC opreme"]
["vrednost projekta",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["proračunski viri",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",12000,50075.11266900351,10000,41729.26055750292,0,0,0,0,0,0,10000,41729.26055750292]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilstvo-društva"]
["vrednost projekta",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["proračunski viri",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",11013,45956.43465197797,11000,45902.186613253216,12500,52161.57569687866,13000,54248.038724753795,0,0,36500,152311.80103488566]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom društva"]
["vrednost projekta",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["proračunski viri",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["državni proračun",0,0,0,0,0,0,0,0,0,0,0,0]
["ostali viri",0,0,0,0,0,0,0,0,0,0,0,0]
["viri skupaj",3600,15022.533800701052,2000,8345.852111500586,0,0,2000,8345.852111500586,4000,16691.704223001172,8000,33383.408446002344]
["presežek/primanjkljaj",0,0,0,0,0,0,0,0,0,0,0,0]
["Gasilski dom GRC"]
["vrednost projekta",0,0,0,0,15000,62593.89083625439,150000,625938.9083625439,100000,417292.6055750293,265000,1105825.4047738274]