{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["List1","List2","List3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":33,"n_cols":21,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["SREDSTVA PRORAČUNA ZA TEKOČE POSLOVANJE KRAJEVNIH SKUPNOSTI ZA LETO 2006"]
[]
["KRAJEVNA SKUPNOST","ŠT. PREBIV.","DELEŽ ŠT. PREBIV.","DOLŽINA OBČ.CEST","VZDRŽEVANJE CEST","PLAN KS","sredstva krajanov","št.prebiv.","tekoče vzdrževanje cest","tekoče vzdrževanje cest","pis.mat","pis.mat","energija, voda","površina m2","energija, voda","tekoče vzdrž.objektov","tekoče vzdrževanje objektov","drugi operativni odhodki","drugi operativni odhodki","SKUPAJ TEKOČI ODHODKI","SKUPAJ TEKOČI ODHODKI"]
[]
["Ajdovščina",6127,{"$error":"#REF!"},20204,1675268.8446377772,27150000,14900000,6033,493503,504853.56899999996,340672.19099999993,348507.6513929999,181691.8352,35.919417419999995,185870.74740959998,2190758.5,2241145.9455,1218192.6541873498,1246211.0852336588,4424818.5941397995,4526588.998536259]
["Batuje",297,{"$error":"#REF!"},3148,261024.86254799657,12600000,200000,299,333007.0667025,340666.22923665744,56778.6985,58084.60856549999,68134.43819999999,341.20822999999996,69701.53027859998,113557.5,116169.3225,28389.34925,29042.304282749996,599867.0526524999,613663.9948635075]
["Brje",365,{"$error":"#REF!"},6147,509694.990496358,5800000,null,355,491675.13966074993,502983.6678729471,68134.43819999999,69701.53027859998,0,0,0,0,0,39745.08895,40659.22599584999,599554.6668107499,613344.424147397]
["Budanje",768,{"$error":"#REF!"},7605,630588.9706726538,7500000,770000,788,808097.1485314,826683.3829476221,124913.1367,127786.13884409999,124913.1367,253.93142999999998,127786.13884409999,227114.794,232338.43426199997,68134.43819999999,69701.53027859998,1353172.6541314,1384295.625176422]
["Cesta",478,{"$error":"#REF!"},2331,193281.11645469506,8686110,null,501,411884.03465869994,421357.36745585,68134.43819999999,69701.53027859998,68134.43819999999,73.43,69701.53027859998,113557.397,116169.21713099998,39745.08895,40659.22599584999,701455.3970087,717588.8711399001]
["Col",846,{"$error":"#REF!"},27183,2253951.346455588,7414000,10000000,848,1022016.5729999999,1045522.9541789998,124913.1367,127786.13884409999,68134.43819999999,31.47,69701.53027859998,113557.397,116169.21713099998,68134.43819999999,69701.53027859998,1396755.9830999996,1428881.3707112998]
["Črniče",491,{"$error":"#REF!"},8564,710107.0275924532,null,null,476,745544.0563939499,762691.5696910106,68134.43819999999,69701.53027859998,0,0,0,0,0,39745.08895,40659.22599584999,853423.5835439499,873052.3259654606]
["Dobravlje",403,{"$error":"#REF!"},4496,372797.8977178503,6300000,500000,415,544042.1332873,556555.1023529079,68134.43819999999,69701.53027859998,181691.8352,375.70984,185870.74740959998,340672.19099999993,348507.6513929999,39745.08895,40659.22599584999,1174285.6866372998,1201294.2574299576]
["Dolga Poljana",303,{"$error":"#REF!"},3986,330509.8799607098,2315000,2000000,305,267972.7454406,274136.11858573376,68134.43819999999,69701.53027859998,102201.65729999999,109.59,104552.29541789998,227114.794,232338.43426199997,39745.08895,40659.22599584999,705168.7238905999,721387.6045400838]
["Gaberje",161,{"$error":"#REF!"},5666,469811.58551364316,3400000,1000000,160,261182.01309999995,267189.19940129993,56778.6985,58084.60856549999,181691.8352,364.12,185870.74740959998,397450.8895,406592.2599584999,28389.34925,29042.304282749996,925492.7855499999,946779.1196176498]
["Gojače",240,{"$error":"#REF!"},6496,538633.2614713424,10000000,4000000,239,551094.047641,563769.2107367429,56778.6985,58084.60856549999,124913.1367,267.75,127786.13884409999,340672.19099999993,348507.6513929999,28389.34925,29042.304282749996,1101847.423091,1127189.9138220928]
["Kamnje-Potoče",392,{"$error":"#REF!"},8824,731665.6248804072,3500000,1000000,398,519360.43304934993,531305.7230094849,68134.43819999999,69701.53027859998,0,0,0,0,0,39745.08895,40659.22599584999,627239.9601993499,641666.4792839349]
["Otlica-Kovk",457,{"$error":"#REF!"},10281,852476.6873748262,13500000,1000000,467,1022016.5729999999,1045522.9541789998,68134.43819999999,69701.53027859998,124913.1367,236.02,127786.13884409999,340672.19099999993,348507.6513929999,39745.08895,40659.22599584999,1595481.4278499996,1632177.5006905498]
["Lokavec",986,{"$error":"#REF!"},27076,2245079.1544947764,33000000,1200000,989,1022016.5729999999,1045522.9541789998,124913.1367,127786.13884409999,0,0,0,0,0,68134.43819999999,69701.53027859998,1215064.1478999997,1243010.6233016998]
["Planina",512,{"$error":"#REF!"},13273,1100566.3915500503,4426570,2040000,530,825073.9793828999,844050.6809087065,102201.65729999999,104552.29541789998,124913.1367,230.23,127786.13884409999,340672.19099999993,348507.6513929999,51100.828649999996,52276.14770894999,1443961.7930328997,1477172.9142726567]
["Podkraj",676,{"$error":"#REF!"},15468,1282570.703269508,6550000,300000,693,822070.3862322498,840978.0051155915,102201.65729999999,104552.29541789998,68134.43819999999,70,69701.53027859998,113557.397,116169.21713099998,51100.828649999996,52276.14770894999,1157064.7073822496,1183677.1956520414]
["Predmeja",393,{"$error":"#REF!"},9085,753307.1398502379,3200000,750000,373,1017956.8960572499,1041369.9046665665,68134.43819999999,69701.53027859998,102201.65729999999,140,104552.29541789998,227114.794,232338.43426199997,39745.08895,40659.22599584999,1455152.87450725,1488621.3906209166]
["Selo",333,{"$error":"#REF!"},1666,138140.85800665893,5940000,null,328,322168.01315884996,329577.8774615035,68134.43819999999,69701.53027859998,124913.1367,295.9,127786.13884409999,340672.19099999993,348507.6513929999,39745.08895,40659.22599584999,895632.8680088499,916232.4239730535]
["Skrilje",255,{"$error":"#REF!"},3044,252401.423632815,6890000,null,256,476134.80988129997,487085.9105085698,56778.6985,58084.60856549999,0,0,0,0,0,28389.34925,29042.304282749996,561302.8576312999,574212.8233568198]
["Stomaž",280,{"$error":"#REF!"},4395,364423.2118482989,16730000,null,294,601893.9491889499,615737.5100202957,56778.6985,58084.60856549999,102201.65729999999,119.16,104552.29541789998,227114.794,232338.43426199997,28389.34925,29042.304282749996,1016378.4482389499,1039755.1525484456]
["Šmarje",372,{"$error":"#REF!"},10438,865494.7634294754,7200000,null,363,590271.3496059999,603847.5906469378,68134.43819999999,69701.53027859998,68134.43819999999,20,69701.53027859998,113557.397,116169.21713099998,39745.08895,40659.22599584999,879842.7119559998,900079.0943309877]
["Ustje",501,{"$error":"#REF!"},9860,817568.343304716,5640000,600000,500,386027.01536180003,394905.6367151214,102201.65729999999,104552.29541789998,102201.65729999999,133.18,104552.29541789998,227114.794,232338.43426199997,51100.828649999996,52276.14770894999,868645.9526118,888624.8095218713]
["Velike Žablje",323,{"$error":"#REF!"},4968,411935.0435636744,10300000,null,327,534900.7628288,547203.4803738623,68134.43819999999,69701.53027859998,170336.09549999997,80,174253.82569649996,397450.8895,406592.2599584999,39745.08895,40659.22599584999,1210567.2749788,1238410.3223033121]
["Vipavski Križ",654,{"$error":"#REF!"},9794,812095.7763008509,3450000,500000,644,678028.5060075999,693623.1616457746,102201.65729999999,104552.29541789998,68134.43819999999,20,69701.53027859998,113557.397,116169.21713099998,51100.828649999996,52276.14770894999,1013022.8271575999,1036322.3521822245]
["Vrtovin",458,{"$error":"#REF!"},6657,551983.0082534985,24100000,100000,487,511133.1996366999,522889.263228344,68134.43819999999,69701.53027859998,0,0,0,51500,52684.5,39744.00848,40658.120675039994,670511.6463166999,685933.4141819839]
["Žapuže",437,{"$error":"#REF!"},4518,374622.08671913866,5800000,null,477,351942.76265225,360037.4461932517,68134.43819999999,69701.53027859998,0,0,0,0,0,39745.08895,40659.22599584999,459822.28980225,470398.2024677017]
["SKUPAJ:",17508,{"$error":"#REF!"},235173,19500000,241391680,40860000,17545,15611013.58121265,15970066.470311781,2293859.4194,2346618.1860461994,2157590.543,3197.61891742,2207215.1254889998,6557439.688999997,6708260.801847,2285631.105517349,2338200.6209442494,28905534.338129994,29570361.204638235]
[" "]
["Pripravila: Mojca Božič"]

{"sheet":"List2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"List3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}